Iep Invest, NV
EBR:IEP.BR
5.2 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32.265 | 25.863 | 73.017 | 10.657 | 8.02 | 10.77 | 3.69 | 9.304 | 10.011 | 16.476 | 70.733 | 29.905 | 22.423 | 22.407 | 41.223 | 32.75 | 56.666 | 16.381 | 19.99 | 13.549 | 8.534 | 10.088 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.557 | -47.492 | 0 | 0 | 0 | -0.078 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32.265 | 25.863 | 73.017 | 10.657 | 8.02 | 10.77 | 3.69 | 9.304 | 10.011 | 16.476 | 70.733 | 29.905 | 22.423 | 22.407 | 41.223 | 32.75 | 56.666 | 16.381 | 19.99 | 13.549 | 8.534 | 10.088 |
Nettovorderingen
| 3.56 | 4.162 | 15.343 | 32.34 | 31.512 | 35.682 | 43.199 | 39.062 | 31.518 | 0 | 0 | 0 | 0 | 29.565 | 0 | 55.523 | 63.775 | 43.441 | 57.393 | 72.752 | 54.386 | 45.546 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.26 | 25.605 | 24.241 | 23.458 | 80.49 | 69.373 | 29.71 | 34.185 | 46.747 | 81.654 | 107.718 |
Overige vlottende activa
| -35.825 | -30.025 | -88.36 | -42.997 | -39.532 | -46.452 | -46.889 | -48.366 | -41.529 | 0 | 6.267 | 32.601 | 30.215 | -0.001 | 49.075 | 28.165 | 19.961 | 9.386 | 9.941 | 5.206 | -52.364 | -69.758 |
Totaal vlottende activa
| 35.627 | 25.863 | 73.017 | 10.657 | 8.02 | 10.77 | 3.69 | 9.304 | 10.011 | 16.476 | 77 | 85.766 | 78.243 | 76.212 | 113.756 | 196.928 | 209.775 | 98.918 | 121.509 | 138.254 | 92.21 | 93.594 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 0.029 | 0.001 | 0.004 | 0.011 | 0.021 | 123.427 | 126.675 | 131.534 | 134.471 | 149.816 | 160.036 | 9.381 | 12.093 | 17.08 | 21.784 | 89.199 | 264.936 | 178.169 | 119.411 | 99.619 | 61.044 | 56.394 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 24.397 | 114.106 | 111.462 | 134.39 | 164.297 | 176.405 | 59.06 | 36.407 | 8.697 | 1.55 | 1.062 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 128.811 | 125.958 | 115.257 | 0.001 | 0.001 | 0.001 | 0 | 0 | 116.077 | 114.106 | 111.462 | 134.39 | 164.297 | 176.405 | 59.06 | 36.407 | 8.697 | 1.55 | 1.062 |
Langetermijnbeleggingen
| 3.639 | 3.96 | 4.451 | 4.331 | 4.283 | 4.043 | 4.029 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 54.064 | 67.994 | 21.884 | 0 | 0 | 48.325 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 2.338 | 2.154 | 4.127 | 4.294 | 131.525 | 134.462 | 0 | 0 | 6.755 | 9.964 | 13.141 | 20.565 | 22.849 | 28.498 | 12.997 | 8.814 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40.602 | 38.14 | 41.829 | 1.303 | 1.968 | -123.427 | -8.323 | -131.535 | -134.472 | -149.816 | -143.858 | 38.798 | 45.417 | 0.001 | 0.001 | 51.703 | 9.078 | 55.403 | 0.001 | 27.405 | 27.956 | 28.938 |
Totaal niet-vlottende activa
| 44.27 | 42.101 | 46.284 | 136.794 | 134.384 | 123.427 | 126.676 | 131.535 | 134.472 | 149.816 | 16.178 | 171.011 | 181.58 | 195.748 | 244.734 | 349.932 | 478.917 | 305.629 | 212.958 | 135.721 | 90.55 | 86.394 |
Totaal activa
| 79.897 | 80.184 | 145.559 | 187.763 | 182.321 | 185.956 | 183.543 | 181.982 | 177.806 | 189.556 | 93.178 | 256.777 | 259.823 | 271.96 | 358.49 | 546.86 | 688.692 | 404.547 | 334.467 | 273.975 | 182.76 | 179.988 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0.416 | 0.496 | 0.181 | 1.815 | 1.242 | 1.532 | 1.304 | 1.707 | 1.338 | 2.964 | 0.168 | 20.327 | 16.56 | 19.506 | 21.615 | 87.986 | 78.25 | 33.602 | 42.791 | 90.522 | 25.511 | 20.151 |
Kortlopende schulden
| 1.854 | 1.711 | 1.578 | 5.975 | 6.027 | 5.643 | 5.285 | 5.897 | 4.483 | 5.487 | 0 | 35.214 | 20.061 | 26.338 | 40.147 | 0 | 0 | 22.893 | 25.098 | 45.933 | 0 | 0 |
Belastingschulden
| 0.22 | 0.507 | 0.262 | 0.721 | 0.288 | 0.4 | 0.252 | 0.409 | 0.268 | 0.085 | 0 | 2.274 | 2.872 | 2.069 | 1.036 | 6.419 | 9.401 | 2.727 | 8.33 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.22 | -1.103 | -0.835 | -6.601 | -6.38 | -6.444 | 2.128 | -5.921 | -4.931 | -7.527 | 0 | 8.629 | 5.739 | 0 | 4.025 | 0 | 0 | 0 | 37.1 | 4.658 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.926 | 0.065 | 0.326 | 0.002 | 0.001 | 0.001 | 0.009 | 0.178 | 0.179 | 0.178 | 0.84 | 1.316 | -0.001 | 5.823 | 0.001 | 57.147 | 53.605 | 20.49 | -0.001 | 25.631 | 70.199 | 72.247 |
Totaal kortlopende verplichtingen
| 3.416 | 1.169 | 1.25 | 1.191 | 0.89 | 0.732 | 8.726 | 1.861 | 1.069 | 1.102 | 1.008 | 65.486 | 42.359 | 51.667 | 65.788 | 145.133 | 131.855 | 76.985 | 104.988 | 166.744 | 95.71 | 92.398 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 11.918 | 13.772 | 15.483 | 17.56 | 17.998 | 36.674 | 17.975 | 19.298 | 19.908 | 8.019 | 13.091 | 5.211 | 40.275 | 50.576 | 71.204 | 0 | 197.401 | 104.667 | 63.618 | 4.998 | 5.23 | 7.427 |
Uitgestelde opbrengsten niet-vlottend
| 0.217 | 0.126 | 0.108 | -21.149 | -20.908 | 22.535 | 3.032 | 4.813 | 7.061 | -3.408 | 0 | 5.51 | 0 | 0 | 0 | 0 | -148.107 | 13.232 | 11.356 | 1.301 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.19 | 5.242 | 4.919 | 17.193 | 16.175 | 14.139 | 14.943 | 14.485 | 12.847 | 11.427 | 0 | 3.644 | 3.363 | 3.58 | 6.165 | 16.443 | 28.956 | 9.6 | 3.649 | 3.834 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.113 | 0.251 | 0.014 | 3.956 | 4.733 | -36.674 | -17.975 | -19.298 | -19.908 | -8.019 | -11.049 | 0.924 | 6.67 | 9.719 | 27.379 | 97.531 | 163.146 | -0.001 | 0.001 | 0.238 | 0.044 | -0.236 |
Totaal niet-vlottende verplichtingen
| 17.438 | 19.391 | 20.524 | 17.56 | 17.998 | 36.674 | 17.975 | 19.298 | 19.908 | 8.019 | 2.042 | 15.289 | 50.308 | 63.875 | 104.748 | 113.974 | 241.396 | 127.498 | 78.624 | 10.371 | 5.274 | 7.191 |
Totaal passiva
| 20.854 | 23.284 | 24.419 | 61.745 | 63.607 | 65.681 | 17.975 | 75.212 | 76.002 | 90.036 | 3.05 | 80.775 | 92.667 | 115.542 | 170.536 | 259.107 | 373.251 | 204.483 | 183.612 | 177.115 | 100.984 | 99.589 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 8.097 | 61.486 | 55.896 | 55.896 | 53.935 | 0 | 0 |
Ingehouden winsten
| 1.291 | 20.486 | 66.304 | 73.278 | 67.52 | 69.891 | 63.812 | 65.51 | 2.215 | 0.302 | -36.097 | 7.006 | 10.162 | -19.322 | -117.467 | 38.553 | 32.231 | 21.098 | 40.896 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 18.395 | 20.486 | 66.304 | 73.278 | 67.52 | 69.891 | 63.812 | 61.687 | 59.086 | 57.12 | 110.873 | -38.927 | -37.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1.291 | -23.868 | -69.686 | -73.278 | -67.52 | -74.966 | -67.824 | -72.084 | -9.943 | -8.237 | -12.742 | 131.535 | 119.905 | 100.432 | 218.025 | 109.909 | 81.518 | 98.247 | 45.142 | 40.739 | 81.621 | 80.351 |
Totaal eigen vermogen van aandeelhouders
| 46.489 | 45.198 | 91.016 | 101.372 | 95.614 | 92.91 | 87.894 | 83.207 | 79.452 | 77.279 | 90.128 | 127.708 | 120.473 | 109.204 | 128.652 | 156.559 | 175.235 | 175.241 | 141.934 | 94.674 | 81.621 | 80.351 |
Totaal eigen vermogen
| 59.043 | 56.9 | 121.14 | 126.018 | 118.714 | 120.275 | 113.649 | 106.77 | 101.804 | 99.52 | 112.207 | 176.002 | 167.156 | 156.418 | 187.954 | 222.156 | 245.338 | 200.064 | 150.855 | 96.86 | 81.776 | 80.399 |
Totaal passiva en aandeelhoudersvermogen
| 79.897 | 80.184 | 145.559 | 187.763 | 182.321 | 185.956 | 183.543 | 181.982 | 177.806 | 189.556 | 93.178 | 256.777 | 259.823 | 271.96 | 358.49 | 546.86 | 688.692 | 404.547 | 334.467 | 273.975 | 182.76 | 179.988 |