Iep Invest, NV
EBR:IEP.BR
5.15 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.915 | 32.265 | 32.066 | 25.863 | 57.374 | 73.017 | 20.218 | 10.657 | 9.116 | 8.02 | 13.235 | 10.77 | 5.107 | 3.69 | 8.133 | 9.304 | 10.004 | 10.011 | 15.057 | 16.476 | 27.596 | 70.733 | 20.882 | 29.905 | 17.52 | 22.423 | 14.369 | 22.407 | 22.945 | 41.223 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118.93 | -118.353 | -119.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.151 | 0 | 0 | 0 | -31.827 | -31.557 | -35.541 | -47.492 |
Liquide middelen en kortetermijnbeleggingen
| 25.915 | 32.265 | 32.066 | 25.863 | 57.374 | 73.017 | 20.218 | 10.657 | 9.116 | 8.02 | 13.235 | 10.77 | 5.107 | 3.69 | 8.133 | 9.304 | 10.004 | 10.011 | 15.057 | 16.476 | 27.596 | 70.733 | 20.882 | 29.905 | 17.52 | 22.423 | 14.369 | 22.407 | 22.945 | 41.223 |
Nettovorderingen
| 0 | 0 | 3.64 | 4.162 | 12.741 | 15.343 | 28.494 | 32.34 | 31.937 | 31.512 | 37.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.523 | 0 | 0 | 29.565 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.684 | 23.26 | 27.126 | 25.605 | 24.817 | 24.241 | 26.97 | 23.458 |
Overige vlottende activa
| 0 | 3.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.267 | 33.719 | 32.601 | 1.29 | 30.215 | 33.096 | 30.989 | 44.474 | 49.075 |
Totaal vlottende activa
| 25.915 | 35.627 | 32.066 | 25.863 | 57.374 | 73.017 | 20.218 | 10.657 | 9.116 | 8.02 | 13.235 | 10.77 | 5.107 | 3.69 | 8.133 | 9.304 | 10.004 | 10.011 | 15.057 | 16.476 | 27.596 | 77 | 78.285 | 85.766 | 73.459 | 78.243 | 72.282 | 76.212 | 94.389 | 113.756 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 38.977 | 0.029 | 0.001 | 0.001 | 0.002 | 0.004 | 0.009 | 0.011 | 0.015 | 0.021 | 0.024 | 123.427 | 127.734 | 126.675 | 127.361 | 131.534 | 132.549 | 134.471 | 145.203 | 149.816 | 143.305 | 160.036 | 9.555 | 9.381 | 10.934 | 12.093 | 16.086 | 17.08 | 19.864 | 21.784 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 116.891 | 24.397 | 0 | 114.106 | 111.631 | 111.462 | 110.023 | 134.39 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 126.659 | 128.811 | 128.882 | 125.958 | 116.144 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 116.891 | 116.077 | 116.057 | 114.106 | 111.631 | 111.462 | 110.023 | 134.39 |
Langetermijnbeleggingen
| 0 | 3.639 | 4.083 | 3.96 | 4.355 | 4.451 | 4.06 | 4.331 | 4.678 | 4.283 | 4.478 | 0 | 123.544 | 122.382 | 123.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.196 | 0 | 13.426 | 0 | 52.778 | 54.064 | 52.32 | 67.994 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 2.208 | 2.338 | 2.143 | 2.154 | 3.175 | 4.127 | 4.191 | 4.294 | 3.62 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 5.387 | 6.755 | 9.691 | 9.964 | 12.989 | 13.141 | 15.169 | 20.565 |
Overige niet-vlottende activa
| 15.509 | 40.602 | 36.127 | 38.14 | 38.205 | 41.829 | 2.95 | 1.303 | 1.75 | 1.968 | 3.211 | -4.127 | -127.735 | -126.676 | -127.362 | -131.535 | -132.55 | -134.472 | -145.204 | -149.816 | -0.048 | -143.858 | 0.001 | 38.798 | 31.922 | 45.417 | -0.001 | 0.001 | -0.001 | 0.001 |
Totaal niet-vlottende activa
| 54.486 | 44.27 | 40.211 | 42.101 | 42.562 | 46.284 | 135.886 | 136.794 | 137.468 | 134.384 | 127.032 | 123.427 | 127.735 | 126.676 | 127.362 | 131.535 | 132.55 | 134.472 | 145.204 | 149.816 | 143.305 | 16.178 | 173.03 | 171.011 | 182.03 | 181.58 | 193.483 | 195.748 | 197.375 | 244.734 |
Totaal activa
| 80.401 | 79.897 | 80.465 | 80.184 | 127.959 | 145.559 | 193.816 | 187.763 | 187.092 | 182.321 | 188.756 | 185.956 | 185.597 | 183.543 | 188.155 | 181.982 | 177.346 | 177.806 | 180.358 | 189.556 | 185.599 | 93.178 | 251.315 | 256.777 | 255.489 | 259.823 | 265.765 | 271.96 | 291.764 | 358.49 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.416 | 0.52 | 0.496 | 0.884 | 0.181 | 1.652 | 1.815 | 1.564 | 1.242 | 3.113 | 1.532 | 3.057 | 1.304 | 1.677 | 1.707 | 1.714 | 1.338 | 2.009 | 2.964 | 2.526 | 1.893 | 15.329 | 20.327 | 14.376 | 16.56 | 16.268 | 19.506 | 22.005 | 21.615 |
Kortlopende schulden
| 1.93 | 3.708 | 1.782 | 3.422 | 0 | 0 | 5.419 | 5.975 | 6.097 | 7.737 | 6.379 | 7.239 | 5.489 | 7.21 | 5.204 | 8.838 | 5.39 | 4.483 | 4.776 | 5.487 | 4.265 | 0 | 30.105 | 35.214 | 0 | 10.539 | 21.561 | 26.338 | 25.533 | 40.147 |
Belastingschulden
| 0 | 0.22 | 1.067 | 0.507 | 0.123 | 0.262 | 0.499 | 0.721 | 0.488 | 0.288 | 0.241 | 0.4 | 0.19 | 0.252 | 0.422 | 0.409 | 0.33 | 0.268 | 0.15 | 0.085 | 0 | 0 | 1.176 | 2.274 | 0 | 2.872 | 2.139 | 2.069 | 2.767 | 1.036 |
Uitgestelde opbrengsten
| 0 | 0.22 | 1.067 | -1.103 | 0.563 | -0.835 | 0.834 | -6.601 | 0.823 | -6.38 | 0.576 | -6.444 | -8.546 | 2.128 | 0.907 | -5.92 | 0.847 | -4.931 | 0.628 | -7.527 | 0.468 | 0 | 1.67 | 8.629 | 0 | 5.739 | 4.501 | 0 | 0 | 4.025 |
Overige kortlopende verplichtingen
| -1.93 | -4.344 | 1.082 | -0.532 | -1.007 | 3.452 | 1.481 | 1.329 | 1.323 | -0.604 | 1.183 | 5.579 | -7.596 | -8.766 | -7.303 | -0.419 | -7.434 | 1.728 | -6.935 | 1.757 | -7.259 | -0.885 | 6.239 | 7.671 | 22.829 | 12.388 | 2.361 | 3.754 | 4.364 | 2.99 |
Totaal kortlopende verplichtingen
| 1.93 | 3.416 | 4.451 | 1.169 | 4.111 | 1.25 | 9.051 | 1.191 | 9.472 | 0.89 | 10.916 | 0.732 | 1.14 | 8.726 | 9.662 | 1.861 | 9.133 | 1.069 | 8.683 | 1.102 | 9.148 | 1.008 | 52.849 | 65.486 | 37.205 | 42.359 | 42.329 | 51.667 | 54.669 | 65.788 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.934 | 15.334 | 0 | 17.665 | 0 | 19.379 | 40.738 | 34.621 | 37.615 | 36.672 | 39.144 | 36.674 | 43.208 | 46.029 | 48.697 | 49.277 | 49.478 | 52.834 | 57.357 | 65.916 | 73.476 | 13.091 | 5.104 | 5.211 | 0 | 40.275 | 49.187 | 50.576 | 66.07 | 71.204 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.217 | -2.669 | 0.126 | -2.468 | 0.108 | -21.26 | -21.149 | -20.248 | -20.908 | -19.712 | 22.535 | 27.805 | 3.032 | 32.846 | 4.813 | 35.243 | 6.961 | 45.813 | -3.408 | 3.268 | 0 | 5.001 | 5.51 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.107 | 5.19 | 4.869 | 5.242 | 5.502 | 4.919 | 17.513 | 17.193 | 16.769 | 16.175 | 15.08 | 14.139 | 15.403 | 14.943 | 15.851 | 14.485 | 14.235 | 12.947 | 11.544 | 11.427 | 10.611 | 0 | 3.976 | 3.644 | 4.022 | 3.363 | 4.35 | 3.58 | 3.477 | 6.165 |
Overige niet-vlottende verplichtingen
| 9.256 | 3.529 | 13.211 | 4.144 | 18.887 | 3.909 | 9.166 | -34.254 | 26.345 | -34.849 | 11.011 | -14.139 | 10.522 | 8.922 | 10.392 | 0.915 | 1.033 | -45.773 | -11.544 | -69.324 | 9.574 | -22.607 | 0.729 | 0.924 | 40.9 | 6.67 | 8.511 | 9.719 | 10.701 | 27.379 |
Totaal niet-vlottende verplichtingen
| 20.19 | 17.438 | 18.08 | 19.391 | 20.278 | 20.524 | 40.738 | 17.56 | 37.615 | 17.998 | 39.144 | 36.674 | 43.208 | 17.975 | 48.697 | 19.298 | 49.478 | 19.908 | 57.357 | 8.019 | 78.633 | 2.042 | 14.81 | 15.289 | 44.922 | 50.308 | 62.048 | 63.875 | 80.248 | 104.748 |
Totaal passiva
| 20.19 | 20.854 | 22.531 | 23.284 | 24.389 | 24.419 | 67.417 | 61.745 | 63.96 | 63.607 | 65.235 | 65.681 | 69.133 | 17.975 | 48.697 | 75.212 | 49.478 | 76.002 | 57.357 | 90.036 | 87.781 | 3.05 | 67.659 | 80.775 | 82.127 | 92.667 | 104.377 | 115.542 | 134.917 | 170.536 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 | 28.094 |
Ingehouden winsten
| 19.403 | 1.291 | 21.168 | 20.486 | 67.067 | 66.304 | 76.002 | 73.278 | 71.211 | 67.52 | 71.966 | 69.891 | 66.759 | 63.812 | 6.056 | 65.51 | 1.537 | 2.215 | 1.223 | 0.302 | -0.731 | -36.097 | 5.783 | 7.006 | 4.514 | 10.162 | 4.471 | -19.322 | -17.769 | -117.467 |
Overige gereserveerde algehele resultaten
| 19.403 | 18.395 | 21.168 | 20.486 | 67.067 | 66.304 | 76.002 | 73.278 | 71.211 | 67.52 | 71.966 | -0 | -0 | 0 | 66.453 | -0 | 61.116 | 59.086 | 58.214 | 57.12 | 61.626 | 110.873 | 99.844 | -38.927 | 0 | -37.688 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -19.403 | 0 | -3.382 | -3.382 | -3.382 | -3.382 | -3.382 | 0 | -0 | -0 | -5.097 | -5.075 | -4.012 | -4.012 | -11.34 | -133.771 | -9.793 | -9.943 | -9.061 | -8.237 | -12.742 | -12.742 | 99.806 | 92.608 | 92.718 | 82.217 | 81.956 | 100.432 | 101.05 | 218.025 |
Totaal eigen vermogen van aandeelhouders
| 47.497 | 46.489 | 45.88 | 45.198 | 91.779 | 91.016 | 100.714 | 101.372 | 99.305 | 95.614 | 94.963 | 92.91 | 90.841 | 87.894 | 89.263 | 83.207 | 80.954 | 79.452 | 78.47 | 77.279 | 76.247 | 90.128 | 133.683 | 127.708 | 125.326 | 120.473 | 114.521 | 109.204 | 111.375 | 128.652 |
Totaal eigen vermogen
| 60.211 | 59.043 | 57.934 | 56.9 | 103.57 | 121.14 | 126.399 | 126.018 | 123.132 | 118.714 | 123.521 | 120.275 | 116.464 | 113.649 | 113.215 | 106.77 | 103.467 | 101.804 | 100.338 | 99.52 | 97.818 | 112.207 | 183.656 | 176.002 | 173.362 | 167.156 | 161.388 | 156.418 | 156.847 | 187.954 |
Totaal passiva en aandeelhoudersvermogen
| 80.401 | 79.897 | 80.465 | 80.184 | 127.959 | 145.559 | 193.816 | 187.763 | 187.092 | 182.321 | 188.756 | 185.956 | 185.597 | 183.543 | 188.155 | 181.982 | 177.346 | 177.806 | 180.358 | 189.556 | 185.599 | 93.178 | 251.315 | 256.777 | 255.489 | 259.823 | 265.765 | 271.96 | 291.764 | 358.49 |