IDT Australia Limited
ASX:IDT.AX
0.115 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.504 | 4.433 | 9.214 | 6.928 | 6.86 | 9.497 | 14.027 | 8.417 | 0.021 | 0.129 | 2.415 | 0.578 | 0.013 | 1.232 | 1.131 | 1.834 | 2.028 | 1.856 | 0.367 | 2.236 | 4.053 | 3.427 | 2.052 | 4.266 | 1.817 | 0.68 | 0.069 | 0.001 | 0.001 | 0.001 | 2.285 | 0.387 | 0.319 | 0.001 | -0.276 | -0.127 |
Kortetermijnbeleggingen
| 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.904 | 4.433 | 9.214 | 6.928 | 6.86 | 9.497 | 14.027 | 8.417 | 0.021 | 0.129 | 2.415 | 0.578 | 0.013 | 1.232 | 1.131 | 1.834 | 2.028 | 1.856 | 0.367 | 2.236 | 4.053 | 3.427 | 2.052 | 4.266 | 1.817 | 0.68 | 0.069 | 0.001 | 0.001 | 0.001 | 2.285 | 0.387 | 0.319 | 0.001 | -0.276 | -0.127 |
Nettovorderingen
| 4.119 | 2.853 | 2.306 | 8.653 | 4.628 | 2.407 | 2.49 | 1.644 | 5.849 | 3.49 | 1.493 | 3.251 | 2.366 | 2.319 | 3.715 | 8.341 | 12.852 | 9.945 | 9.792 | 8.738 | 6.692 | 6.155 | 8.359 | 6.095 | 3.774 | 2.629 | 2.124 | 1.461 | 1.836 | 1.631 | 1.086 | 1.063 | 1.02 | 0.753 | 1.115 | 1.055 |
Voorraad
| 1.681 | 1.372 | 1.102 | 0.453 | 0.444 | 0.489 | 1.055 | 0.333 | 1.196 | 0.347 | 0.647 | 0.675 | 1.242 | 1.125 | 0.697 | 0.775 | 0.848 | 0.895 | 1.147 | 1.581 | 1.883 | 1.291 | 1.375 | 1.612 | 0.336 | 0.601 | 0.459 | 0.318 | 0.274 | 0.479 | 0.168 | 0.187 | 0.113 | 0.246 | 0.15 | 0.215 |
Overige vlottende activa
| 2.449 | 1.085 | 1.243 | 1.232 | 0.881 | 1.026 | 1.38 | 9.011 | 2.504 | 0.871 | 0.592 | 0.271 | 0.714 | 0.425 | 0.418 | 0.468 | 0.317 | 0.337 | 0.826 | 0.43 | 0.433 | 0.741 | 0.165 | 0.378 | 0.394 | 0.352 | 0.554 | 0.33 | 0.187 | 0.108 | 0.059 | 0.046 | 0.051 | 0 | 0.276 | 0.127 |
Totaal vlottende activa
| 10.407 | 9.743 | 13.865 | 17.266 | 12.813 | 13.419 | 18.952 | 19.405 | 9.57 | 4.837 | 5.147 | 5.188 | 4.775 | 5.101 | 5.961 | 11.418 | 16.045 | 12.696 | 11.774 | 13.405 | 13.475 | 11.614 | 12.316 | 12.351 | 6.321 | 4.262 | 3.206 | 2.11 | 2.299 | 2.219 | 3.598 | 1.683 | 1.503 | 1 | 1.265 | 1.27 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.964 | 18.546 | 16.215 | 16.743 | 15.526 | 16.676 | 18.709 | 19.525 | 22.204 | 19.923 | 21.21 | 25.518 | 26.07 | 27.35 | 27.13 | 28.042 | 26.296 | 22.324 | 23.602 | 22.081 | 21.298 | 20.526 | 18.173 | 13.757 | 10.492 | 8.747 | 7.692 | 7.714 | 7.848 | 5.348 | 2.135 | 1.457 | 1.349 | 1.569 | 1.828 | 1.858 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.111 | 0.126 |
Immateriële activa
| 0 | 0 | 0 | 0.12 | 0.248 | 1.106 | 1.251 | 12.324 | 15.704 | 15.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.2 | 0.302 | 0.406 | 0.51 | 0.613 | 1.065 | 1.219 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0.12 | 0.248 | 1.106 | 1.251 | 12.324 | 15.704 | 15.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.098 | 0.2 | 0.302 | 0.406 | 0.51 | 0.613 | 1.176 | 1.345 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.924 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.08 |
Overige niet-vlottende activa
| 0 | -18.546 | -16.215 | 0 | 0 | -1.106 | -1.251 | -31.849 | -37.908 | -35.627 | -21.21 | -2.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.794 | 1.787 | 2.103 | 1.96 | 2.118 | 1.65 | 1.55 | 1.514 | 1.12 | 0 | 0 | 0 | 0 | 0.032 | 0.039 | 0.044 | 0.052 |
Totaal niet-vlottende activa
| 20.964 | 18.546 | 16.215 | 16.863 | 15.774 | 16.676 | 18.709 | 31.849 | 37.908 | 35.627 | 21.21 | 25.518 | 27 | 27.35 | 27.13 | 28.042 | 26.296 | 24.22 | 23.602 | 23.875 | 23.085 | 22.629 | 20.498 | 15.875 | 12.142 | 10.297 | 9.206 | 8.834 | 7.946 | 5.548 | 2.437 | 1.863 | 1.891 | 2.221 | 3.122 | 3.335 |
Totaal activa
| 31.371 | 28.289 | 30.08 | 34.129 | 28.587 | 31.201 | 38.912 | 58.115 | 52.911 | 43.2 | 28.295 | 30.706 | 31.775 | 32.451 | 33.091 | 39.46 | 42.341 | 36.916 | 35.376 | 37.28 | 36.56 | 34.243 | 32.814 | 28.225 | 18.464 | 14.559 | 12.412 | 10.944 | 10.244 | 7.767 | 6.035 | 3.546 | 3.394 | 3.221 | 4.387 | 4.605 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.661 | 0.346 | 0.55 | 2.582 | 0.397 | 0.433 | 0.576 | 0.683 | 1.497 | 0.847 | 0.574 | 1.662 | 1.001 | 1.186 | 1.066 | 1.804 | 4.776 | 2.038 | 2.149 | 1.945 | 2.561 | 1.939 | 3.02 | 1.855 | 1.589 | 0.969 | 1.645 | 1.101 | 1.261 | 1.179 | 0.118 | 0.122 | 0.08 | 0.097 | 0.07 | 0.102 |
Kortlopende schulden
| 4.468 | 0.74 | 0.881 | 0.766 | 0.005 | 0.004 | 0.129 | 0.122 | 2.575 | 0.436 | 0.039 | 1.931 | 0.8 | 0.055 | 0.074 | 0.012 | 0.334 | 0.576 | 0.582 | 0.596 | 0.586 | 0.147 | 1.029 | 0.416 | 0.46 | 0.577 | 0.615 | 0.885 | 0.423 | 0.344 | 0.046 | 0.133 | 0.252 | 0.517 | 0.684 | 0.592 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.332 | 0.829 | 0.517 | 0.254 | 0.039 | 0.151 | 0.244 | 0.705 | 0.654 | -0.436 | -0.039 | -0.576 | 0 | -0.652 | -0.369 | -0.849 | -3.588 | -1.414 | -1.351 | -0.831 | -0.517 | -0.436 | -2.848 | -1.34 | 1.059 | -0.71 | -1.007 | -0.999 | -0.423 | -0.344 | -0.046 | -0.133 | -0.252 | -0.517 | -0.684 | -0.592 |
Overige kortlopende verplichtingen
| 1.635 | 1.721 | 0.643 | -0.115 | 4.114 | 3.939 | 3.3 | 3.693 | 1.078 | 2.147 | 1.433 | -0.102 | 0.584 | -0.534 | -0.697 | -0.313 | 1.342 | 0.644 | -0.545 | 0.339 | -1.022 | -0.187 | 2.454 | 1.506 | -0.36 | 1.166 | -0.22 | 0.256 | -0.086 | -0.309 | 0.521 | 0.661 | 0.488 | 0.731 | 0.99 | 1.116 |
Totaal kortlopende verplichtingen
| 7.757 | 3.982 | 3.141 | 6.069 | 4.952 | 4.96 | 4.825 | 5.886 | 7.301 | 3.841 | 2.581 | 4.577 | 3.386 | 1.241 | 1.14 | 2.458 | 7.64 | 3.882 | 2.984 | 3.994 | 4.169 | 3.402 | 6.675 | 4.291 | 4.337 | 2.971 | 2.678 | 2.344 | 2.435 | 2.049 | 0.757 | 0.905 | 0.648 | 0.925 | 1.13 | 1.32 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.005 | 0.413 | 0.542 | 0.017 | 0.018 | 0.049 | 0.018 | 0.078 | 0.035 | 0.122 | 0 | 0.025 | 0.371 | 0.975 | 1.463 | 2.055 | 2.141 | 0.788 | 1.698 | 2.201 | 2.642 | 2.097 | 2.073 | 0.376 | 0.389 | 0.123 | 0.08 | 0.274 | 0.487 | 0.418 | 0.397 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.844 | 0.982 | 2.622 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.805 | 0 | 0 | 0 | 0 | -0.927 | -0.737 | -0.807 | -0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 2.982 | 0 | 0 | 2.924 | 0 | 0.175 | 0.666 | 1.642 | 0.871 | 1.382 | 1.83 | 1.92 | 1.711 | 1.558 | 1.516 | 1.345 | 1.09 | 1.192 | 1.099 | 0.66 | 0.397 | 0.253 | 0.194 | 0.113 | 0.096 | 0 | 0.18 | 0.171 |
Overige niet-vlottende verplichtingen
| 0.173 | 0.166 | 0.314 | 0.445 | 0.337 | 0.382 | 0.236 | 0.147 | -2.762 | 0.136 | 0.176 | -2.842 | 0.176 | 1.028 | 1.021 | 1.148 | 0.944 | 0.891 | 3.7 | 0.755 | 0.735 | 0.73 | 0.576 | 1.346 | 1.09 | 1.097 | 1.119 | 0.151 | 1.806 | 0.091 | 0.002 | 0.022 | 0.019 | 0.049 | 0.059 | 0.128 |
Totaal niet-vlottende verplichtingen
| 0.173 | 0.166 | 0.314 | 0.445 | 0.337 | 1.231 | 1.631 | 3.311 | 2.234 | 0.154 | 0.225 | 0.1 | 0.254 | 1.238 | 1.809 | 2.79 | 1.84 | 2.644 | 3.7 | 4.138 | 4.501 | 4.429 | 2.88 | 3.463 | 3.643 | 4.125 | 3.424 | 2.885 | 2.578 | 0.733 | 0.319 | 0.215 | 0.389 | 0.536 | 0.657 | 0.696 |
Totaal passiva
| 7.93 | 4.148 | 3.455 | 6.514 | 5.289 | 6.191 | 6.456 | 9.197 | 9.535 | 3.995 | 2.744 | 4.677 | 3.64 | 2.479 | 2.949 | 5.248 | 9.48 | 6.526 | 6.684 | 8.132 | 8.67 | 7.831 | 9.554 | 7.754 | 7.98 | 7.096 | 6.102 | 5.229 | 5.013 | 2.782 | 1.076 | 1.12 | 1.037 | 1.461 | 1.787 | 2.016 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 57.7 | 54.929 | 51.189 | 51.189 | 51.189 | 51.189 | 52.833 | 52.833 | 46.961 | 39.287 | 22.877 | 17.031 | 15.377 | 15.377 | 15.379 | 15.381 | 15.382 | 15.383 | 15.384 | 15.385 | 15.386 | 15.387 | 15.389 | 14.681 | 6.685 | 5.344 | 2.962 | 2.962 | 2.962 | 2.962 | 2.957 | 2.607 | 2.607 | 2.107 | 2.107 | 2.1 |
Ingehouden winsten
| -46.974 | -41.561 | -33.063 | -31.54 | -33.643 | -31.724 | -25.641 | -8.662 | -7.889 | -3.883 | -0.891 | 5.735 | 11.089 | 12.926 | 13.162 | 17.321 | 16.069 | 13.687 | 12.085 | 13.763 | 12.504 | 11.025 | 7.871 | 5.79 | 3.799 | 2.119 | 0.966 | 0.371 | -0.113 | -0.415 | -0.433 | -0.53 | -0.631 | -0.728 | 0.112 | 0.109 |
Overige gereserveerde algehele resultaten
| 12.715 | 10.773 | 8.499 | 7.966 | 5.751 | 5.545 | 5.264 | 4.747 | 4.304 | 3.801 | 3.565 | 3.263 | 1.669 | 1.669 | 1.601 | 1.51 | 1.41 | 1.32 | 1.223 | 0 | 0 | -8.402 | -6.726 | -6.239 | -5.148 | -3.609 | 2.383 | 2.383 | 2.383 | 2.438 | 2.435 | 0.349 | 0.381 | 0.381 | 0.381 | 0.38 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.402 | 6.726 | 6.239 | 5.148 | 3.609 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 23.441 | 24.141 | 26.625 | 27.615 | 23.298 | 25.01 | 32.456 | 48.918 | 43.376 | 39.205 | 25.551 | 26.029 | 28.135 | 29.972 | 30.142 | 34.212 | 32.861 | 30.39 | 28.692 | 29.148 | 27.89 | 26.412 | 23.26 | 20.471 | 10.483 | 7.463 | 6.311 | 5.715 | 5.232 | 4.985 | 4.959 | 2.426 | 2.357 | 1.76 | 2.6 | 2.589 |
Totaal eigen vermogen
| 23.441 | 24.141 | 26.625 | 27.615 | 23.298 | 25.01 | 32.456 | 48.918 | 43.376 | 39.205 | 25.551 | 26.029 | 28.135 | 29.972 | 30.142 | 34.212 | 32.861 | 30.39 | 28.692 | 29.148 | 27.89 | 26.412 | 23.26 | 20.471 | 10.483 | 7.463 | 6.311 | 5.715 | 5.232 | 4.985 | 4.959 | 2.426 | 2.357 | 1.76 | 2.6 | 2.589 |
Totaal passiva en aandeelhoudersvermogen
| 31.371 | 28.289 | 30.08 | 34.129 | 28.587 | 31.201 | 38.912 | 58.115 | 52.911 | 43.2 | 28.295 | 30.706 | 31.775 | 32.451 | 33.091 | 39.46 | 42.341 | 36.916 | 35.376 | 37.28 | 36.56 | 34.243 | 32.814 | 28.225 | 18.464 | 14.559 | 12.412 | 10.944 | 10.244 | 7.767 | 6.035 | 3.546 | 3.394 | 3.221 | 4.387 | 4.605 |