IDT Australia Limited
ASX:IDT.AX
0.1 (AUD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.504 | 4.158 | 4.433 | 4.325 | 9.214 | 13.314 | 6.928 | 7.321 | 6.86 | 6.716 | 9.497 | 9.056 | 14.027 | 8.822 | 8.417 | 9.443 | 0.021 | 4.982 | 0.129 | 0.053 | 2.415 | 4.039 | 0.578 | 0.578 | 0.006 | 0.006 | 0.013 | 1.232 | 1.131 | 1.834 | 2.028 | 1.856 | 0.367 | 2.236 | 4.053 | 3.427 | 2.052 | 4.266 | 1.817 | 0.68 | 0.001 |
Kortetermijnbeleggingen
| 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.904 | 4.158 | 4.433 | 4.325 | 9.214 | 13.314 | 6.928 | 7.321 | 6.86 | 6.716 | 9.497 | 9.056 | 14.027 | 8.822 | 8.417 | 9.443 | 0.021 | 4.982 | 0.129 | 0.053 | 2.415 | 4.039 | 0.578 | 0.578 | 0.006 | 0.006 | 0.013 | 1.232 | 1.131 | 1.834 | 2.028 | 1.856 | 0.367 | 2.236 | 4.053 | 3.427 | 2.052 | 4.266 | 1.817 | 0.68 | 0.001 |
Nettovorderingen
| 6.007 | 4.469 | 2.438 | 2.032 | 1.508 | 1.472 | 7.961 | 3.437 | 4.574 | 4.946 | 2.407 | 5.47 | 2.49 | 4.351 | 3.852 | 5.594 | 5.849 | 3.111 | 3.49 | 3.168 | 1.493 | 2.225 | 3.251 | 0 | 1.82 | 0 | 2.366 | 2.319 | 3.715 | 8.341 | 12.852 | 9.608 | 9.434 | 8.738 | 6.692 | 6.155 | 8.359 | 6.095 | 3.774 | 2.63 | 1.46 |
Voorraad
| 1.681 | 1.389 | 1.372 | 0.657 | 1.102 | 0.804 | 0.453 | 0.758 | 0.444 | 0.38 | 0.489 | 1.18 | 1.055 | 1.673 | 0.333 | 0.907 | 1.196 | 0.329 | 0.347 | 0.509 | 0.647 | 0.71 | 0.675 | 0.675 | 1.584 | 1.584 | 1.242 | 1.125 | 0.697 | 0.775 | 0.848 | 0.895 | 1.147 | 1.581 | 1.883 | 1.291 | 1.375 | 1.612 | 0.336 | 0.601 | 0.318 |
Overige vlottende activa
| 1.815 | 0.4 | 1.5 | 0.977 | 2.041 | 0.045 | 1.924 | 0.081 | 0.935 | 0.113 | 1.026 | 0 | 1.38 | 0 | 6.803 | 9.434 | 2.504 | 0.699 | 0.871 | 0.183 | 0.592 | 0.354 | 0.684 | 0 | 0.941 | 0 | 1.154 | 0.425 | 0.418 | 0.468 | 0.317 | 0.337 | 0.826 | 0.85 | 0.847 | 0.741 | 0.53 | 0.378 | 0.394 | 0.352 | 0.33 |
Totaal vlottende activa
| 10.407 | 10.416 | 9.743 | 7.991 | 13.865 | 15.635 | 17.266 | 11.597 | 12.813 | 12.155 | 13.419 | 15.706 | 18.952 | 14.846 | 19.405 | 25.378 | 9.57 | 9.121 | 4.837 | 3.913 | 5.147 | 7.328 | 5.188 | 5.188 | 4.351 | 4.351 | 4.775 | 5.101 | 5.961 | 11.418 | 16.045 | 12.696 | 11.774 | 13.405 | 13.475 | 11.614 | 12.316 | 12.351 | 6.321 | 4.262 | 2.11 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.964 | 18.358 | 18.546 | 18.614 | 16.215 | 16.578 | 16.743 | 15.191 | 15.526 | 15.768 | 16.676 | 17.916 | 18.709 | 18.91 | 19.525 | 19.183 | 22.204 | 20.731 | 19.923 | 20.301 | 21.21 | 22.084 | 25.518 | 23.159 | 21.934 | 21.934 | 26.07 | 27.35 | 27.13 | 28.042 | 26.296 | 24.22 | 23.602 | 23.875 | 23.085 | 22.629 | 20.498 | 15.875 | 12.142 | 10.297 | 8.834 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.06 | 0.12 | 0.227 | 0.248 | 0.268 | 1.106 | 0 | 1.251 | 5.692 | 12.324 | 24.935 | 15.704 | 19.946 | 15.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0.06 | 0.12 | 0.227 | 0.248 | 0.268 | 1.106 | 0 | 1.251 | 5.692 | 12.324 | 24.935 | 15.704 | 19.946 | 15.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -18.546 | -18.614 | -16.215 | 0 | 0 | 0 | 0 | 0 | -1.106 | 1.153 | -1.251 | -24.602 | -31.849 | -44.118 | -37.908 | -40.677 | -35.627 | 17.642 | -21.21 | 2.334 | 0 | -23.159 | -21.934 | -21.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 20.964 | 18.358 | 18.546 | 18.614 | 16.215 | 16.638 | 16.863 | 15.418 | 15.774 | 16.036 | 16.676 | 19.069 | 18.709 | 24.602 | 31.849 | 44.118 | 37.908 | 40.677 | 35.627 | 37.943 | 21.21 | 24.418 | 25.518 | 23.159 | 21.934 | 21.934 | 27 | 27.35 | 27.13 | 28.042 | 26.296 | 24.22 | 23.602 | 23.875 | 23.085 | 22.629 | 20.498 | 15.875 | 12.142 | 10.297 | 8.834 |
Totaal activa
| 31.371 | 28.774 | 28.289 | 26.605 | 30.08 | 32.273 | 34.129 | 27.015 | 28.587 | 28.191 | 31.201 | 34.775 | 38.912 | 39.448 | 58.115 | 69.496 | 52.911 | 49.798 | 43.2 | 41.856 | 28.295 | 31.746 | 30.706 | 30.706 | 31.181 | 31.181 | 31.775 | 32.451 | 33.091 | 39.46 | 42.341 | 36.916 | 35.376 | 37.28 | 36.56 | 34.243 | 32.814 | 28.225 | 18.464 | 14.559 | 10.944 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.661 | 0.553 | 1.867 | 0.23 | 1.253 | 1.835 | 4.413 | 1.272 | 4.282 | 3.144 | 0.433 | 3.282 | 0.576 | 3.137 | 0.683 | 3.864 | 1.497 | 2.219 | 0.847 | 1.226 | 0.574 | 1.101 | 1.086 | 1.086 | 0.941 | 0.941 | 1.001 | 0.534 | 0.697 | 0.955 | 1.188 | 0.624 | 0.798 | 1.114 | 2.044 | 1.503 | 1.201 | 0.931 | 1.152 | 0.836 | 0.987 |
Kortlopende schulden
| 4.468 | 0 | 0.74 | 0 | 0.881 | 0 | 0.766 | 0 | 0.005 | -0.133 | 0.004 | 0.132 | 0.129 | 0.125 | 0.122 | 0.004 | 2.575 | 0.032 | 0.436 | 0.497 | 0.039 | 0.041 | 1.931 | 0 | 0 | 0 | 0.8 | 0.055 | 0.074 | 0.012 | 0.334 | 0.576 | 0.582 | 0.596 | 0.586 | 0.147 | 1.029 | 0.416 | 0.46 | 0.577 | 0.92 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.329 | 0.829 | 0.463 | 0.154 | 0.332 | 0.254 | 0 | 0.039 | 0.14 | 0.151 | 0 | 0.244 | 0 | 0.705 | 0 | 0.654 | 0 | -0.436 | 0 | -0.039 | 0 | 0.576 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 1.636 | 0.914 | 0 | 2.333 | 1.542 | -0.46 | -0.577 | 0.079 |
Overige kortlopende verplichtingen
| 2.628 | 2.664 | 0.546 | 2.369 | 0.49 | 0.949 | 0.636 | 0.697 | 0.626 | 0.654 | 4.372 | 1.137 | 3.876 | 1.172 | 4.376 | 1.305 | 2.575 | 1.925 | 2.558 | 1.022 | 1.968 | 0.936 | 1.56 | 2.405 | 2.951 | 2.01 | 1.585 | 0.652 | 0.369 | 1.491 | 6.118 | 2.682 | 1.604 | 2.284 | 1.539 | 1.752 | 4.444 | 2.945 | 2.725 | 1.558 | 0.437 |
Totaal kortlopende verplichtingen
| 7.757 | 3.217 | 3.982 | 2.599 | 2.778 | 2.784 | 6.069 | 1.969 | 4.952 | 3.945 | 4.96 | 4.551 | 4.825 | 4.434 | 5.886 | 5.173 | 7.301 | 4.176 | 3.841 | 2.745 | 2.581 | 2.078 | 4.577 | 4.577 | 3.892 | 3.892 | 3.386 | 1.241 | 1.14 | 2.458 | 7.64 | 3.882 | 2.984 | 3.994 | 4.169 | 3.402 | 6.675 | 4.291 | 4.337 | 2.971 | 2.344 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.346 | 0.413 | 0.479 | 0.542 | 0.015 | 0.017 | 0.022 | 0.018 | 0.032 | 0.049 | 0.01 | 0.018 | 0 | 0 | 0 | 0.078 | 0.035 | 0.122 | 0 | 0.025 | 0.371 | 0.975 | 1.463 | 2.055 | 2.141 | 0.788 | 1.698 | 2.201 | 2.642 | 2.073 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 0 | 0.982 | 0 | 2.622 | 0 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.488 | -0.807 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2.622 | 0 | -1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.666 | 1.642 | 0.871 | 1.382 | 1.83 | 1.92 | 1.711 | 1.558 | 1.516 | 1.345 | 1.09 | 1.192 | 0.66 |
Overige niet-vlottende verplichtingen
| 0.173 | 0.196 | 0.166 | 0.216 | 0.314 | 0.345 | 0.445 | 0.421 | 0.337 | 0.419 | 0.382 | 1.227 | 0.236 | 0.037 | 0.147 | 2.941 | 0.22 | 1.863 | 0.136 | 0.154 | 0.114 | 0.189 | 0.082 | 0 | 0 | 0 | 0.176 | 1.028 | 1.021 | 1.148 | 0.944 | 0.891 | 0.895 | 0.755 | 0.735 | 0.73 | 0.576 | 0.419 | 0.352 | 0.29 | 0.151 |
Totaal niet-vlottende verplichtingen
| 0.173 | 2.496 | 0.166 | 0.216 | 0.314 | 0.345 | 0.445 | 0.421 | 0.337 | 0.419 | 1.231 | 1.573 | 1.631 | 3.16 | 3.311 | 2.956 | 2.234 | 1.885 | 0.154 | 0.186 | 0.225 | 0.199 | 0.1 | 0 | 0 | 0 | 0.254 | 1.238 | 1.809 | 2.79 | 1.84 | 2.644 | 3.7 | 4.138 | 4.501 | 4.429 | 2.88 | 3.463 | 3.643 | 4.125 | 2.885 |
Totaal passiva
| 7.93 | 5.713 | 4.148 | 2.815 | 3.092 | 3.129 | 6.514 | 2.39 | 5.289 | 4.364 | 6.191 | 6.124 | 6.456 | 7.594 | 9.197 | 8.129 | 9.535 | 6.061 | 3.995 | 2.931 | 2.744 | 2.277 | 4.677 | 4.577 | 4.013 | 3.892 | 3.64 | 2.479 | 2.949 | 5.248 | 9.48 | 6.526 | 6.684 | 8.132 | 8.67 | 7.831 | 9.554 | 7.754 | 7.98 | 7.096 | 5.229 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 57.7 | 57.7 | 54.929 | 51.189 | 51.189 | 51.189 | 51.189 | 51.189 | 51.189 | 51.189 | 51.189 | 51.194 | 52.833 | 52.833 | 52.833 | 52.833 | 46.961 | 46.975 | 39.287 | 39.288 | 22.877 | 22.647 | 17.031 | 17.031 | 15.377 | 15.377 | 15.377 | 15.377 | 15.379 | 15.381 | 15.382 | 15.383 | 15.384 | 15.385 | 15.386 | 15.387 | 15.389 | 14.681 | 6.685 | 5.344 | 2.962 |
Ingehouden winsten
| -46.974 | -45.422 | -41.561 | -38.877 | -32.7 | -30.326 | -31.54 | -32.519 | -33.643 | -32.907 | -31.724 | -28.033 | -25.641 | -25.864 | -8.662 | 3.84 | -7.889 | -7.421 | -3.883 | -3.972 | -0.891 | 3.559 | 5.735 | 5.735 | 10.122 | 10.122 | 11.089 | 12.926 | 13.162 | 17.321 | 16.069 | 13.687 | 12.085 | 13.763 | 12.504 | 11.025 | 7.871 | 5.79 | 3.799 | 2.119 | 0.371 |
Overige gereserveerde algehele resultaten
| 12.715 | 4.429 | 4.419 | 4.306 | 4.602 | 4.385 | 4.07 | 3.791 | 3.588 | 3.382 | 3.382 | 5.49 | 5.264 | 4.885 | 4.747 | 4.694 | 4.304 | 4.183 | 3.801 | 3.609 | 3.565 | 3.263 | 3.263 | 0 | 0 | 0 | 1.669 | 1.669 | 1.601 | 1.51 | 1.41 | 1.32 | 1.223 | 0 | 0 | -8.402 | -6.726 | -6.239 | -5.148 | -3.609 | 2.383 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.163 | 0 | 0 | 0 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.766 | 1.669 | -25.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 23.441 | 23.061 | 24.141 | 23.79 | 26.988 | 29.144 | 27.615 | 24.625 | 23.298 | 23.827 | 25.01 | 28.651 | 32.456 | 31.854 | 48.918 | 61.367 | 43.376 | 43.737 | 39.205 | 38.925 | 25.551 | 29.469 | 26.029 | 22.766 | 27.168 | 25.499 | 28.135 | 29.972 | 30.142 | 34.212 | 32.861 | 30.39 | 28.692 | 29.148 | 27.89 | 26.412 | 23.26 | 20.471 | 10.483 | 7.463 | 5.715 |
Totaal eigen vermogen
| 23.441 | 23.061 | 24.141 | 23.79 | 26.988 | 29.144 | 27.615 | 24.625 | 23.298 | 23.827 | 25.01 | 28.651 | 32.456 | 31.854 | 48.918 | 61.367 | 43.376 | 43.737 | 39.205 | 38.925 | 25.551 | 29.469 | 26.029 | 22.766 | 27.168 | 25.499 | 28.135 | 29.972 | 30.142 | 34.212 | 32.861 | 30.39 | 28.692 | 29.148 | 27.89 | 26.412 | 23.26 | 20.471 | 10.483 | 7.463 | 5.715 |
Totaal passiva en aandeelhoudersvermogen
| 31.371 | 28.774 | 28.289 | 26.605 | 30.08 | 32.273 | 34.129 | 27.015 | 28.587 | 28.191 | 31.201 | 34.775 | 38.912 | 39.448 | 58.115 | 69.496 | 52.911 | 49.798 | 43.2 | 41.856 | 28.295 | 31.746 | 30.706 | 0 | 31.181 | 0 | 31.775 | 32.451 | 33.091 | 39.46 | 42.341 | 36.916 | 35.376 | 37.28 | 36.56 | 34.243 | 32.814 | 28.225 | 18.464 | 14.559 | 10.944 |