PT Indonesia Pondasi Raya Tbk
IDX:IDPR.JK
180 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||
Vlottende activa: | ||||||||||||
Liquide middelen & kasequivalenten
| 6,988.234 | 5,050.001 | 4,580.595 | 31,366.642 | 102,914.72 | 107,591.191 | 115,320.094 | 108,921.039 | 288,355.503 | 83,069.473 | 27,388 | 28,720 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -12,122.102 | 0 | 0 | 11,946.581 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,988.234 | 5,050.001 | 4,580.595 | 31,366.642 | 102,914.72 | 107,591.191 | 115,320.094 | 108,921.039 | 288,355.503 | 83,069.473 | 27,388 | 28,720 |
Nettovorderingen
| 764,078.628 | 605,269.229 | 484,744.554 | 363,511.041 | 507,197.139 | 493,798.172 | 682,985.077 | 674,813.063 | 533,293.887 | 367,238 | 119,383 | 131,097 |
Voorraad
| 183,278.859 | 155,731.231 | 196,532.025 | 207,619.06 | 355,215.956 | 276,021.907 | 134,425.31 | 98,469.02 | 69,395.795 | 87,231.619 | 25,557 | 23,678 |
Overige vlottende activa
| 57,991.659 | 34,470.123 | 26,454.067 | 32,204.165 | 49,697.963 | 39,882.759 | 49,243.074 | 67,519.823 | 22,635.949 | 15,851.823 | 32,956 | 1,119 |
Totaal vlottende activa
| 1,007,264.778 | 800,520.585 | 712,311.241 | 634,700.909 | 1,015,025.779 | 917,294.028 | 981,973.554 | 949,722.944 | 913,681.133 | 551,884.936 | 205,284 | 200,869 |
Niet-vlottende activa: | ||||||||||||
Materiële vaste activa, netto
| 622,277.873 | 688,901.472 | 729,355.229 | 842,836.039 | 957,675.568 | 993,606.088 | 856,458.871 | 597,415.582 | 467,444.933 | 349,779.941 | 316,264 | 139,510 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 49,290.327 | 52,259.586 | 55,228.844 | 30,475.741 | 11,491.112 | 12,367.102 | 5,935.167 | 431.412 | 0 | 0 | 0 | 1,503 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 0 | 0 | 20,598.126 | 20,653 | -141,013 |
Totaal niet-vlottende activa
| 671,568.2 | 741,971.518 | 785,394.533 | 874,122.24 | 969,977.14 | 1,006,783.651 | 863,204.498 | 597,846.993 | 467,444.933 | 370,378.067 | 336,917 | 141,013 |
Totaal activa
| 1,678,832.977 | 1,542,492.102 | 1,497,705.774 | 1,508,823.148 | 1,985,002.919 | 1,924,077.679 | 1,845,178.053 | 1,547,569.938 | 1,381,126.066 | 922,263.003 | 542,201 | 362,594 |
Passiva en Eigen Vermogen: | ||||||||||||
Kortlopende verplichtingen: | ||||||||||||
Crediteuren
| 294,623.546 | 176,816.288 | 205,205.255 | 109,794.658 | 129,367.621 | 122,815.47 | 145,515.812 | 147,759.495 | 130,406.392 | 162,871.542 | 132,740 | 71,573 |
Kortlopende schulden
| 359,027.876 | 299,567.562 | 232,670.237 | 229,659.115 | 211,224.122 | 117,532.517 | 71,176.049 | 58,203.03 | 63,581.202 | 69,265.882 | 43,105 | 0 |
Belastingschulden
| 269.508 | 6,014.516 | 4,217.592 | 2,121.848 | 5,760.963 | 2,814.138 | 2,533.443 | 1,014.977 | 7,027.789 | 15,046.62 | 0 | 0 |
Uitgestelde opbrengsten
| 122,314.79 | 145,524.103 | 144,406.367 | 105,753.835 | 111,547.156 | 2,814.138 | 2,533.443 | 1,014.977 | 7,027.789 | 15,046.62 | 0 | 0 |
Overige kortlopende verplichtingen
| 6,894.295 | 336.928 | 5,677.326 | 5,535.131 | 120,279.739 | 2,645.879 | 1,142.225 | 1,552.368 | 90,013.041 | 99,493.018 | 22,647 | 120,353 |
Totaal kortlopende verplichtingen
| 783,130.015 | 628,259.397 | 592,176.777 | 452,864.587 | 466,632.444 | 367,885.334 | 363,167.286 | 362,765.57 | 291,028.424 | 361,723.683 | 198,492 | 191,926 |
Langlopende verplichtingen: | ||||||||||||
Langetermijnschulden
| 181,370.732 | 237,856.912 | 226,474.798 | 228,002.964 | 258,011.46 | 287,826.343 | 224,798.436 | 31,384.603 | 54,413.774 | 55,860.696 | 31,402 | 11,893 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 996.039 | 2,191.285 | 3,386.531 | 4,581.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -996.039 | -2,191.285 | -3,386.531 | 47,112.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 53,699.241 | 45,620.572 | 56,287.85 | 56,958.512 | 4,581.777 | 45,572.588 | 45,626.157 | 46,669.784 | 43,351.698 | 35,537.927 | 23,611 | -11,893 |
Totaal niet-vlottende verplichtingen
| 235,069.973 | 283,477.484 | 284,953.932 | 288,348.007 | 314,287.329 | 333,398.931 | 270,424.593 | 78,054.387 | 97,765.472 | 91,398.623 | 55,013 | 11,893 |
Totaal passiva
| 1,018,199.988 | 911,736.88 | 877,130.709 | 741,212.594 | 780,919.774 | 701,284.265 | 633,591.879 | 440,819.957 | 388,793.896 | 453,122.306 | 253,505 | 227,672 |
Eigen vermogen: | ||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,746.573 | 14,763.143 | 0 | 0 |
Gewone aandelen
| 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 1,177.6 | 1,178 | 1,178 |
Ingehouden winsten
| 53,480.805 | 17,301.576 | 10,827.483 | 159,505.291 | 601,901.022 | 630,889.162 | 641,496.119 | 557,293.448 | 456,921.779 | 482,283.278 | 287,292 | 133,546 |
Overige gereserveerde algehele resultaten
| 60,484.541 | 61,763.473 | 60,011.408 | 55,734.133 | 52,349.372 | 47,396.492 | 28,071.418 | 8,273.885 | -5,746.573 | -14,763.143 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 341,060.989 | 341,060.989 | 341,060.989 | 381,160.989 | 341,060.989 | 341,060.989 | 341,060.989 | 340,251.026 | 340,251.026 | -29,526.285 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 655,326.336 | 620,426.038 | 616,421.37 | 756,600.413 | 1,195,611.382 | 1,219,646.644 | 1,210,928.527 | 1,106,118.359 | 991,726.231 | 468,697.736 | 288,470 | 134,724 |
Totaal eigen vermogen
| 660,632.989 | 630,755.222 | 620,575.065 | 767,610.555 | 1,204,083.145 | 1,222,793.414 | 1,211,586.174 | 1,106,749.981 | 992,332.17 | 469,140.697 | 288,696 | 134,922 |
Totaal passiva en aandeelhoudersvermogen
| 1,678,832.977 | 1,542,492.102 | 1,497,705.774 | 1,508,823.148 | 1,985,002.919 | 1,924,077.679 | 1,845,178.053 | 1,547,569.938 | 1,381,126.066 | 922,263.003 | 542,201 | 0 |