PT Indonesia Pondasi Raya Tbk
IDX:IDPR.JK
180 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,320.019 | 21,866.471 | 4,636.516 | 6,988.234 | 4,182.805 | 4,810.225 | 5,689.416 | 5,050.001 | 8,361.487 | 8,893.899 | 18,269.301 | 4,580.595 | 6,639.682 | 6,363.379 | 4,428.029 | 31,366.642 | 7,522.781 | 27,624.608 | 46,270.978 | 102,914.72 | 76,713.185 | 72,447.877 | 101,402.298 | 107,591.191 | 106,692.909 | 103,571.794 | 125,986.14 | 115,320.094 | 39,690.444 | 77,815.842 | 46,001.364 | 108,921.039 | 92,183.22 | 121,181.171 | 255,610.173 | 288,355.503 | 96,706 | -83,069.473 | 83,069.473 | 83,069.473 | -27,388 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166,138.946 | 0 | 0 | 54,776 |
Liquide middelen en kortetermijnbeleggingen
| 7,320.019 | 21,866.471 | 4,636.516 | 6,988.234 | 4,182.805 | 4,810.225 | 5,689.416 | 5,050.001 | 8,361.487 | 8,893.899 | 18,269.301 | 4,580.595 | 6,639.682 | 6,363.379 | 4,428.029 | 31,366.642 | 7,522.781 | 27,624.608 | 46,270.978 | 102,914.72 | 76,713.185 | 72,447.877 | 101,402.298 | 107,591.191 | 106,692.909 | 103,571.794 | 125,986.14 | 115,320.094 | 39,690.444 | 77,815.842 | 46,001.364 | 108,921.039 | 92,183.22 | 121,181.171 | 255,610.173 | 288,355.503 | 96,706 | 83,069.473 | 83,069.473 | 83,069.473 | 27,388 |
Nettovorderingen
| 685,364.439 | 745,950.181 | 861,946.379 | 764,078.628 | 775,092.061 | 817,955.394 | 721,146.509 | 605,269.229 | 606,880.535 | 570,184.264 | 532,229.988 | 484,744.554 | 485,555.801 | 428,897.686 | 432,094.936 | 363,511.041 | 445,737.123 | 0 | 513,209.845 | 507,197.139 | 572,526.725 | 499,553.642 | 496,706.596 | 493,798.172 | 538,557.494 | 519,820.697 | 567,739.003 | 682,985.077 | 713,765.169 | 660,979.683 | 656,702.684 | 674,813.063 | 641,426.539 | 638,818.77 | 578,644.459 | 533,293.887 | 492,788 | 0 | 365,732.022 | 365,732.022 | 0 |
Voorraad
| 236,519.81 | 211,889.394 | 194,376.32 | 183,278.859 | 179,014.107 | 166,740.946 | 166,352.024 | 155,731.231 | 188,538.164 | 194,026.072 | 189,535.052 | 196,532.025 | 178,341.574 | 183,099.025 | 193,422.979 | 207,619.06 | 296,757.316 | 323,653.4 | 345,814.897 | 355,215.956 | 303,323.236 | 285,521.407 | 286,635.343 | 276,021.907 | 206,076.111 | 191,768.876 | 163,937.616 | 134,425.31 | 160,084.893 | 147,005.702 | 143,712.325 | 98,469.02 | 127,516.831 | 82,992.141 | 75,416.838 | 69,395.795 | 47,406 | 0 | 87,231.619 | 87,231.619 | 0 |
Overige vlottende activa
| 77,864.178 | 71,011.158 | 58,404.494 | 52,919.057 | 64,341.163 | 43,370.309 | 39,777.916 | 34,470.123 | 35,545.937 | 34,639.8 | 45,673.855 | 26,454.067 | 46,636.84 | 40,545.001 | 38,468.941 | 32,204.165 | 33,090.919 | 511,881.482 | 57,362.355 | 49,697.963 | 38,185.588 | 37,991.55 | 39,834.727 | 39,882.759 | 87,317.737 | 73,128.888 | 37,534.508 | 49,243.074 | 92,947.34 | 59,877.102 | 72,448.123 | 67,519.823 | 72,013.315 | 52,530.962 | 665,365.727 | 22,635.949 | 23,480 | 0 | 15,851.823 | 15,851.823 | 0 |
Totaal vlottende activa
| 1,007,068.446 | 1,050,717.204 | 1,119,363.71 | 1,007,264.778 | 1,022,630.137 | 1,032,876.874 | 932,965.864 | 800,520.585 | 839,326.122 | 807,744.035 | 785,708.197 | 712,311.241 | 717,173.896 | 658,905.091 | 668,414.886 | 634,700.909 | 783,108.139 | 863,159.489 | 962,658.075 | 1,015,025.779 | 990,748.734 | 895,514.475 | 924,578.964 | 917,294.028 | 937,478.917 | 888,290.256 | 895,197.267 | 981,973.554 | 1,006,487.846 | 945,678.329 | 918,864.496 | 949,722.944 | 933,139.905 | 895,523.044 | 996,392.739 | 913,681.133 | 660,380 | 83,069.473 | 551,884.936 | 551,884.936 | 27,388 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 580,118.946 | 582,789.947 | 599,377.766 | 622,277.873 | 640,488.323 | 641,927.073 | 663,394.851 | 688,901.472 | 710,045.285 | 733,674.592 | 711,640.3 | 729,355.229 | 761,942.593 | 789,357.223 | 813,381.787 | 842,836.039 | 878,053.064 | 909,095.416 | 933,448.825 | 957,675.568 | 968,484.625 | 972,399.507 | 984,769.623 | 993,606.088 | 940,213.071 | 898,282.582 | 883,367.968 | 856,458.871 | 789,204.819 | 745,820.184 | 667,876.958 | 597,415.582 | 535,125.867 | 553,780.364 | 456,174.543 | 467,444.933 | 378,415 | 0 | 349,779.941 | 349,779.941 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 47,063.383 | 47,805.698 | 48,548.013 | 49,290.327 | 50,032.642 | 50,774.956 | 51,517.271 | 52,259.586 | 53,001.9 | 53,744.215 | 54,486.529 | 55,228.844 | 29,294.661 | 29,688.354 | 30,082.048 | 0 | 0 | 0 | 0 | 0 | 245 | 245 | 245 | 245 | 995 | 995 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 810.46 | 31,286.201 | 31,689.054 | 11,994.193 | 12,147.882 | 12,301.572 | 21,479.84 | 12,617.067 | 12,774.815 | 12,932.562 | 13,093.839 | 13,200.615 | 13,416.392 | 6,745.627 | 1,225.558 | 1,230.996 | 925.974 | 431.412 | 0 | 0 | 0 | 0 | 0 | -83,069.473 | 20,598.126 | 20,598.126 | -27,388 |
Totaal niet-vlottende activa
| 627,182.33 | 630,595.645 | 647,925.778 | 671,568.2 | 690,520.965 | 692,702.029 | 714,912.122 | 741,971.518 | 763,857.645 | 788,229.266 | 766,937.29 | 785,394.533 | 792,047.714 | 819,856.037 | 844,274.294 | 874,122.24 | 909,742.118 | 921,089.609 | 945,596.708 | 969,977.14 | 990,209.465 | 985,261.574 | 997,789.438 | 1,006,783.651 | 954,301.91 | 912,478.197 | 897,029.36 | 863,204.498 | 790,430.377 | 747,051.18 | 668,802.932 | 597,846.993 | 535,125.867 | 553,780.364 | 456,174.543 | 467,444.933 | 378,415 | -83,069.473 | 370,378.067 | 370,378.067 | -27,388 |
Totaal activa
| 1,634,250.776 | 1,681,312.85 | 1,767,289.488 | 1,678,832.977 | 1,713,151.102 | 1,725,578.903 | 1,647,877.986 | 1,542,492.102 | 1,603,183.767 | 1,595,973.301 | 1,552,645.487 | 1,497,705.774 | 1,509,221.611 | 1,478,761.129 | 1,512,689.18 | 1,508,823.148 | 1,692,850.257 | 1,784,249.098 | 1,908,254.782 | 1,985,002.919 | 1,980,958.199 | 1,880,776.049 | 1,922,368.402 | 1,924,077.679 | 1,891,780.826 | 1,800,768.454 | 1,792,226.627 | 1,845,178.053 | 1,796,918.223 | 1,692,729.509 | 1,587,667.428 | 1,547,569.938 | 1,468,265.772 | 1,449,303.408 | 1,422,388.587 | 1,381,126.066 | 1,038,795 | 0 | 922,263.003 | 922,263.003 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 228,840.29 | 233,439.792 | 300,134.925 | 294,623.546 | 327,094.138 | 354,029.947 | 226,787.937 | 176,816.288 | 221,654.972 | 230,222.634 | 225,490.207 | 205,205.255 | 175,661.78 | 135,104.329 | 127,239.421 | 109,794.658 | 76,530.762 | 104,421.52 | 150,389.145 | 129,367.621 | 112,424.864 | 47,729.874 | 83,158.612 | 122,815.47 | 100,716.97 | 67,165.006 | 90,976.313 | 145,515.812 | 117,896.145 | 80,247.162 | 140,359.579 | 147,759.495 | 157,295.877 | 128,876.798 | 119,727.701 | 130,406.392 | 133,004 | 0 | 162,871.542 | 162,871.542 | 0 |
Kortlopende schulden
| 349,240.704 | 347,527.393 | 343,720.429 | 359,027.876 | 326,076.839 | 337,004.301 | 332,355.583 | 299,567.562 | 270,065.45 | 235,871.135 | 221,420.871 | 232,670.237 | 229,153.945 | 228,815.954 | 235,612.103 | 229,659.115 | 185,360.386 | 166,831.843 | 155,383.034 | 211,224.122 | 199,072.143 | 174,177.485 | 153,022.852 | 117,532.517 | 97,043.885 | 68,305.463 | 59,112.656 | 71,176.049 | 104,005.762 | 79,180.76 | 65,304.775 | 58,203.03 | 61,357.569 | 58,513.156 | 29,799.719 | 63,581.202 | 112,516 | 0 | 69,265.882 | 69,265.882 | 0 |
Belastingschulden
| 11,873.445 | 207.315 | 19,787.331 | 269.508 | 14,305.231 | 6,434.636 | 4,169.915 | 6,014.516 | 6,329.786 | 6,059.755 | 14,285.874 | 4,217.592 | 9,336.15 | 12,011.541 | 9,490.805 | 2,121.848 | 9,331.328 | 6,637.309 | 12,733.627 | 5,760.963 | 18,050.567 | 4,435.75 | 9,114.914 | 2,814.138 | 7,672.336 | 7,441.27 | 5,243.842 | 2,533.443 | 8,566.419 | 12,109.938 | 6,135.059 | 1,014.977 | 8,194.053 | 18,309.709 | 13,214.065 | 7,027.789 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 210,084.52 | 230,379.876 | 222,805.901 | 122,314.79 | 180,761.929 | 157,416.936 | 196,048.452 | 145,524.103 | 163,034.97 | 177,473.644 | 163,942.449 | 144,406.367 | 9,336.15 | 12,011.541 | 9,490.805 | 2,121.848 | 9,331.328 | 6,637.309 | 12,733.627 | 5,760.963 | 18,050.567 | 4,435.75 | 9,114.914 | 2,814.138 | 7,672.336 | 7,441.27 | 5,243.842 | 2,533.443 | 8,566.419 | 12,109.938 | 6,135.059 | 1,014.977 | 8,194.053 | 18,309.709 | 124,570.079 | 7,027.789 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -15,321.13 | 6,634.072 | 1,916.876 | 6,894.295 | 1,139.406 | 13,714.062 | 13,553.595 | 336.928 | 18,474.553 | 18,843.128 | 28,490.599 | 5,677.326 | 30,670.32 | 7,798.515 | 5,303.493 | 5,535.131 | 5,090.192 | 4,174.496 | 3,400.89 | 120,279.739 | 3,604.267 | 2,663.685 | 2,291.228 | 2,645.879 | 127,546.629 | 28,966.677 | 1,931.99 | 1,142.225 | -31,294.124 | 19,500.884 | 6,840.735 | 1,552.368 | 1,418.561 | 85,926.31 | 130,433.426 | 90,013.041 | 168,097 | 0 | 129,586.259 | 129,586.259 | 0 |
Totaal kortlopende verplichtingen
| 793,404.761 | 818,188.448 | 888,365.462 | 783,130.015 | 849,377.543 | 868,599.883 | 772,915.481 | 628,259.397 | 679,559.732 | 668,470.296 | 653,630 | 592,176.777 | 575,589.173 | 504,758.045 | 483,122.91 | 452,864.587 | 388,176.717 | 385,586.536 | 431,949.809 | 466,632.444 | 450,329.49 | 349,952.101 | 357,391.04 | 367,885.334 | 340,652.157 | 297,798.186 | 274,023.289 | 363,167.286 | 376,588.358 | 363,391.631 | 362,809.538 | 362,765.57 | 324,188.313 | 309,935.683 | 293,174.911 | 291,028.424 | 413,617 | 0 | 361,723.683 | 361,723.683 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 131,789.432 | 146,610.546 | 164,169.929 | 181,370.732 | 199,559.663 | 204,331.198 | 220,658.506 | 237,856.912 | 247,156.111 | 253,346.907 | 222,820.749 | 226,474.798 | 225,767.196 | 229,236.291 | 227,271.741 | 228,002.964 | 252,994.212 | 265,669.428 | 269,722.365 | 258,011.46 | 263,627.343 | 277,791.257 | 291,702.936 | 287,826.343 | 285,888.146 | 254,799.746 | 243,375.058 | 224,798.436 | 201,277.971 | 123,762.516 | 36,585.522 | 31,384.603 | 26,878.443 | 27,333.697 | 26,654.232 | 54,413.774 | 61,056 | 0 | 55,860.696 | 55,860.696 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 99.604 | 398.415 | 697.227 | 996.039 | 1,294.85 | 1,593.662 | 1,892.473 | 2,191.285 | 2,988.116 | 2,988.116 | 3,087.719 | 0 | 0 | 0 | 0 | 4,581.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | -99.604 | -398.415 | -697.227 | -996.039 | -1,294.85 | -1,593.662 | -1,892.473 | -2,191.285 | -2,988.116 | -2,988.116 | -3,087.719 | 0 | 0 | 0 | 0 | 47,112.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 54,112.035 | 54,276.153 | 53,595.683 | 53,699.241 | 52,039.516 | 52,039.516 | 45,321.76 | 45,620.572 | 47,036.834 | 49,122.98 | 49,744.662 | 56,287.85 | 57,939.463 | 58,780.766 | 54,823.838 | 60,345.043 | 52,162.536 | 54,203.851 | 53,711.195 | 4,581.777 | 48,538.092 | 48,212.867 | 46,740.007 | 45,572.588 | 44,211.22 | 45,473.101 | 46,315.781 | 45,626.157 | 48,367.548 | 47,817.887 | 47,176.681 | 46,669.784 | 55,505.575 | 48,694.572 | 70,999.896 | 43,351.698 | 38,807 | 0 | 35,537.927 | 35,537.927 | 0 |
Totaal niet-vlottende verplichtingen
| 185,901.468 | 200,886.699 | 217,765.612 | 235,069.973 | 251,698.783 | 256,769.13 | 265,980.266 | 283,477.484 | 294,192.945 | 302,469.887 | 272,565.41 | 284,953.932 | 283,706.659 | 288,017.057 | 285,183.298 | 288,348.007 | 305,156.749 | 319,873.279 | 323,433.56 | 314,287.329 | 312,165.434 | 326,004.124 | 338,442.943 | 333,398.931 | 330,099.367 | 300,272.848 | 289,690.839 | 270,424.593 | 249,645.519 | 171,580.403 | 83,762.204 | 78,054.387 | 82,384.018 | 76,028.27 | 97,654.128 | 97,765.472 | 99,863 | 0 | 91,398.623 | 91,398.623 | 0 |
Totaal passiva
| 979,306.228 | 1,019,075.147 | 1,106,131.074 | 1,018,199.988 | 1,101,076.326 | 1,125,369.013 | 1,038,895.747 | 911,736.88 | 973,752.677 | 970,940.183 | 926,195.41 | 877,130.709 | 859,295.831 | 792,775.101 | 768,306.208 | 741,212.594 | 693,333.466 | 705,459.815 | 755,383.37 | 780,919.774 | 762,494.924 | 675,956.225 | 695,833.982 | 701,284.265 | 670,751.524 | 598,071.034 | 563,714.128 | 633,591.879 | 626,233.877 | 534,972.034 | 446,571.742 | 440,819.957 | 406,572.331 | 385,963.952 | 390,829.039 | 388,793.896 | 513,480 | 0 | 453,122.306 | 453,122.306 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,928.582 | 6,995.195 | 7,977.075 | 10,758.536 | 11,726.115 | 20,931.257 | 16,823.416 | 14,396.267 | 15,746.573 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 200,300 | 100,000 | 0 | 1,177.6 | 1,177.6 | 0 |
Ingehouden winsten
| 45,213.263 | 52,681.661 | 53,941.261 | 53,480.805 | 13,144.533 | 2,259.789 | 5,350.335 | 17,301.576 | 16,368.716 | 13,413.767 | 17,923.657 | 10,827.483 | 39,076.453 | 75,509.011 | 133,000.592 | 159,505.291 | 395,783.452 | 475,865.137 | 548,147.987 | 601,901.022 | 621,281.966 | 610,826.592 | 633,009.659 | 630,889.162 | 632,932.815 | 617,707.688 | 656,312.333 | 641,496.119 | 635,654.816 | 594,535.756 | 590,666.477 | 557,293.448 | 521,440.928 | 518,989.882 | 504,787.999 | 456,921.779 | 424,841 | 0 | 482,283.278 | 482,283.278 | 0 |
Overige gereserveerde algehele resultaten
| 62,592.149 | 62,592.149 | 60,484.541 | 60,484.541 | 58,641.945 | 58,641.945 | 61,763.473 | 61,763.473 | 66,826.591 | 67,193.571 | 64,709.805 | 64,232.898 | 63,628.172 | 61,250.521 | 59,850.75 | 15,634.133 | 21,194.112 | 17,519.818 | 16,641.59 | 12,249.372 | 11,683.059 | 9,315.952 | 8,496.024 | 7,396.492 | 6,042.811 | 2,948.774 | 170.087 | -1,928.582 | -6,995.195 | -7,977.075 | -10,758.536 | -11,726.115 | -20,931.257 | -16,823.416 | -14,396.267 | -15,746.573 | 0 | 468,697.736 | -14,763.143 | -14,763.143 | 288,470 |
Overige totale aandeelhoudersvermogen
| 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 381,160.989 | 341,060.989 | 341,060.989 | 300,960.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 341,060.989 | 339,132.407 | 341,061.486 | 332,273.951 | 329,492.49 | 328,524.911 | 340,251.026 | 343,427.61 | 340,251.026 | 350,251.026 | 0 | 442.962 | 0 | 0 | 226 |
Totaal eigen vermogen van aandeelhouders
| 649,166.401 | 656,634.8 | 655,786.791 | 655,326.336 | 613,147.467 | 602,262.723 | 608,474.797 | 620,426.038 | 624,556.296 | 621,968.328 | 623,994.451 | 616,421.37 | 644,065.614 | 678,120.521 | 734,212.331 | 756,600.413 | 998,438.553 | 1,074,845.944 | 1,146,250.566 | 1,195,611.382 | 1,214,426.014 | 1,201,603.532 | 1,222,866.671 | 1,219,646.644 | 1,220,336.615 | 1,202,017.451 | 1,227,843.409 | 1,210,928.527 | 1,170,021.107 | 1,157,109.706 | 1,140,458.966 | 1,106,118.359 | 1,061,060.697 | 1,062,717.492 | 1,030,942.758 | 991,726.231 | 524,841 | 469,140.697 | 468,697.736 | 468,697.736 | 288,696 |
Totaal eigen vermogen
| 654,944.548 | 662,237.703 | 661,158.414 | 660,632.989 | 612,074.776 | 600,209.89 | 608,982.239 | 630,755.222 | 629,431.091 | 625,033.118 | 626,450.077 | 620,575.065 | 649,925.779 | 685,986.027 | 744,382.972 | 767,610.555 | 999,516.792 | 1,078,789.283 | 1,152,871.413 | 1,204,083.145 | 1,218,463.275 | 1,204,819.824 | 1,226,534.42 | 1,222,793.414 | 1,221,029.303 | 1,202,697.42 | 1,228,512.499 | 1,211,586.174 | 1,170,684.346 | 1,157,757.475 | 1,141,095.686 | 1,106,749.981 | 1,061,693.44 | 1,063,339.456 | 1,031,559.548 | 992,332.17 | 525,315 | 469,140.697 | 469,140.697 | 469,140.697 | 288,696 |
Totaal passiva en aandeelhoudersvermogen
| 1,634,250.776 | 1,681,312.85 | 1,767,289.488 | 1,678,832.977 | 1,713,151.102 | 1,725,578.903 | 1,647,877.986 | 1,542,492.102 | 1,603,183.767 | 1,595,973.301 | 1,552,645.487 | 1,497,705.774 | 1,509,221.611 | 1,478,761.129 | 1,512,689.18 | 1,508,823.148 | 1,692,850.257 | 1,784,249.098 | 1,908,254.782 | 1,985,002.919 | 1,980,958.199 | 1,880,776.049 | 1,922,368.402 | 1,924,077.679 | 1,891,780.826 | 1,800,768.454 | 1,792,226.627 | 1,845,178.053 | 1,796,918.223 | 1,692,729.509 | 1,587,667.428 | 1,547,569.938 | 1,468,265.772 | 1,449,303.408 | 1,422,388.587 | 1,381,126.066 | 1,038,795 | 469,140.697 | 922,263.003 | 922,263.003 | 288,696 |