IDI
EPA:IDIP.PA
68.2 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 89.5 | 9.798 | 5.101 | 3.88 | 2.67 | 0.075 | 0.157 | 0.073 | 0.047 | 0.043 | 17.308 | 55.29 | 30.716 | 16.225 | 2.233 |
| Kosten van de omzet
| 18.2 | 4.484 | 3.96 | 3.392 | 3.14 | 0.003 | 0.003 | 0.005 | 0.004 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
| Brutowinst
| 71.3 | 5.314 | 1.141 | 0.488 | -0.47 | 0.072 | 0.154 | 0.068 | 0.044 | 0.04 | 17.305 | 55.29 | 30.716 | 16.225 | 2.233 |
| Brutowinstmarge
| 0.797 | 0.542 | 0.224 | 0.126 | -0.176 | 0.96 | 0.981 | 0.933 | 0.922 | 0.925 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 15.688 | 12.196 | 13.184 | 8.633 | 8.349 | 9.329 | 10.656 | 9.725 | 7.756 | 6.394 | 5.979 | 17.573 | 20.711 | 12.203 | 0 |
| Verkoop- en marketingkosten
| 0 | -12.192 | -13.181 | -8.631 | -8.344 | -9.325 | -10.653 | -9.723 | -7.754 | -6.393 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 15.688 | 0.004 | 0.003 | 0.002 | 0.005 | 0.004 | 0.003 | 0.002 | 0.002 | 0.001 | 5.979 | 17.573 | 20.711 | 12.203 | 0 |
| Overige kosten
| 68.226 | 72.646 | 127.767 | 32.081 | 36.772 | 59.213 | 133.223 | 47.769 | 14.137 | 0 | 3.399 | 13.226 | 0.074 | 0.61 | -4.452 |
| Bedrijfskosten
| 24.202 | -72.646 | -127.767 | -32.081 | -36.772 | 0.01 | 0.009 | 0.007 | 0.006 | 0.005 | 9.378 | 30.799 | 18.737 | -50.5 | -5.382 |
| Bedrijfsresultaat
| 71.3 | 77.96 | 128.908 | 32.569 | 36.302 | 0.061 | 0.143 | 0.061 | 0.039 | 0.035 | 7.956 | 17.046 | 19.713 | 75.268 | 25.476 |
| Bedrijfsresultaat ratio
| 0.797 | 7.957 | 25.271 | 8.394 | 13.596 | 0.817 | 0.912 | 0.844 | 0.828 | 0.811 | 0.46 | 0.308 | 0.642 | 4.639 | 11.409 |
| Totaal overige inkomsten en kosten netto
| -71.3 | -1.568 | -0.48 | -1.881 | -2.197 | -0.002 | 0.001 | -0.001 | -0.002 | -0 | -0.026 | 7.445 | -0.544 | -4.859 | -15.354 |
| Inkomen voor belasting
| 70.406 | 76.392 | 128.428 | 30.688 | 34.105 | 0.059 | 0.144 | 0.061 | 0.038 | 0.035 | 7.93 | 24.491 | 19.169 | 70.409 | 10.122 |
| Inkomen voor belasting ratio
| 0.787 | 7.797 | 25.177 | 7.909 | 12.773 | 0.79 | 0.917 | 0.836 | 0.794 | 0.804 | 0.458 | 0.443 | 0.624 | 4.34 | 4.533 |
| Belastingkosten
| -0.5 | -3.992 | 2.19 | -1.671 | 1.374 | 0.009 | 0 | 0 | 0.005 | 0.001 | -0.966 | 3.773 | 0.167 | 0.496 | 6.803 |
| Nettowinst
| 70.812 | 80.384 | 126.238 | 32.359 | 32.731 | 0.068 | 0.143 | 0.061 | 0.033 | 0.034 | 8.896 | 13.273 | 15.514 | 69.913 | 20.753 |
| Nettowinstmarge
| 0.791 | 8.204 | 24.748 | 8.34 | 12.259 | 0.906 | 0.916 | 0.835 | 0.688 | 0.779 | 0.514 | 0.24 | 0.505 | 4.309 | 9.294 |
| WPA (Winst Per Aandeel)
| 9.85 | 11.48 | 18.03 | 4.47 | 4.56 | 9.42 | 19.94 | 8.48 | 4.53 | 4.7 | 1.24 | 1.85 | 2.41 | 9.74 | 2.89 |
| Verwaterde WPA
| 10.11 | 11.48 | 18.03 | 4.47 | 4.5 | 9.42 | 19.94 | 8.48 | 4.53 | 4.7 | 1.24 | 1.85 | 2.41 | 9.74 | 2.89 |
| EBITDA
| 141.6 | 78.192 | 129.351 | 33.01 | 36.731 | 0.062 | 0.143 | 0.061 | 0.039 | 0.036 | 9.689 | 17.487 | 25.59 | 72.446 | 38.074 |
| EBITDA ratio
| 1.582 | 7.98 | 25.358 | 8.508 | 13.757 | 0.818 | 0.912 | 0.844 | 0.829 | 0.822 | 0.56 | 0.316 | 0.833 | 4.465 | 17.051 |