IDI
EPA:IDIP.PA
68.6 (EUR) • At close October 17, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| 70.901 | 80.384 | 126.238 | 32.359 | 32.731 | 0.068 | 0.143 | 0.061 | 0.033 | 0.034 | 8.896 | 20.718 | 19.002 | 69.913 | 16.925 |
Afschrijvingen & Amortisatie
| -2.543 | 0.232 | 0.443 | 0.441 | 0.429 | 0 | 0 | 0 | 0 | 0 | 1.733 | 0.441 | 5.877 | -2.822 | 12.598 |
Uitgestelde Inkomstenbelasting
| 0 | -2.89 | 0.87 | -1.267 | 1.948 | -7.176 | 1.307 | 0.941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5.361 | -6.776 | 4.445 | -2.867 | 3.789 | -0.664 | 4.898 | 0.738 | -2.17 | 3.23 | -0.786 | -2.998 | -2.64 | 0.762 | 1.502 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.361 | -6.776 | 4.445 | -2.867 | 3.789 | -0.664 | 4.898 | 0.738 | -2.17 | 3.23 | -0.786 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -88.821 | -88.865 | -140.94 | -39.857 | -48.09 | -0.082 | -6.358 | -1.751 | 2.127 | -3.266 | -18.701 | -18.639 | -26.042 | -70.656 | -40.675 |
Kasstroom uit Operationele Activiteiten
| -15.102 | -18.379 | -9.83 | -12.073 | -10.051 | -0.014 | -0.01 | -0.011 | -0.01 | -0.001 | -8.858 | -0.478 | -3.803 | -2.803 | -9.65 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.98 | 0 | -0.016 | -0.024 | -0.019 | -0 | -0 | -0 | -0 | -0 | -0.391 | -0.477 | -0.402 | -16.57 | -0.046 |
Netto Overnames
| -3.267 | 0 | -0.078 | -0.014 | -30.54 | 46.477 | -6.875 | -16.512 | 7.003 | 22.731 | 0 | 13.927 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -77.839 | -44.033 | -109.678 | -64.161 | -50.27 | -159.426 | -47.863 | -26.681 | -90.046 | -62.295 | -29.352 | -46.972 | -24.936 | -110.971 | -45.19 |
Verkoop/verval van Beleggingen
| 377.65 | 125.423 | 184.569 | 75.299 | 30.54 | 112.949 | 54.738 | 43.193 | 83.043 | 39.564 | 59.1 | 66.456 | 69.054 | 48.378 | 64.298 |
Overige Investeringsactiviteiten
| 5.075 | 87.567 | 0.078 | 0.014 | 30.54 | -0.043 | -6.854 | -16.488 | 7.009 | 22.72 | 5.148 | 5.88 | 4.563 | 87.953 | 24.325 |
Kasstroom uit Investeringsactiviteiten
| 299.639 | 81.39 | 74.875 | 11.114 | -19.749 | -0.043 | 0.021 | 0.024 | 0.006 | -0.012 | 34.505 | 38.814 | 48.279 | 8.79 | 43.387 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -16 | -0 | -15.019 | -15.019 | -0 | -0.01 | -4 | -0.009 | -15 | -0 | -0.048 | -5 | -13.235 | -22.967 | -34.984 |
Uitgifte van Gewone Aandelen
| 8.334 | -0.39 | -0.423 | 0.611 | -0.444 | 0.01 | 0.239 | 0.007 | -15 | 0 | 0 | 0.035 | 9.456 | 0 | 0.001 |
Terugkoop van Gewone Aandelen
| 0 | -0.095 | -8.776 | -0.475 | -0.047 | -0 | -4.239 | 0.002 | -0 | 0 | -0 | 0.597 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -19.566 | -19.959 | -23.429 | -12.453 | -13.648 | -45.652 | -13.309 | -11.702 | -10.596 | -20.245 | -24.156 | -41.257 | -13.916 | -9.658 | -7.784 |
Overige Financieringsactiviteiten
| -21.697 | -3.009 | -26.828 | 29.284 | -45.148 | 0.161 | -4.229 | 0.001 | -14.989 | 0.016 | -0.1 | 1.124 | -5.447 | 8.793 | -6.372 |
Kasstroom uit Financieringsactiviteiten
| -16.929 | -23.453 | -74.475 | 1.948 | -59.287 | 0.147 | -0.004 | -0.012 | 0.006 | 0.007 | -24.304 | -46.377 | -18.926 | -22.02 | -49.139 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -39.518 | 9.421 | -0.988 | 88.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 265.841 | -3.885 | -9.594 | 3.944 | -67.335 | 0.09 | 0.008 | 0.001 | 0.002 | -0.006 | 1.343 | -8.041 | 25.55 | -16.033 | -15.402 |
Kaspositie aan het Einde van de Periode
| 318.319 | 8.321 | 12.206 | 21.8 | 17.856 | 0.11 | 0.02 | 0.012 | 0.011 | 0.009 | 15.053 | 63.147 | 71.188 | 45.638 | 61.671 |