iCAD, Inc.
NASDAQ:ICAD
1.78 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.217 | 5.029 | 4.954 | 4.741 | 4.073 | 5.865 | 5.778 | 6.489 | 6.356 | 7.575 | 7.523 | 7.808 | 9.361 | 7.826 | 8.644 | 10.451 | 7.129 | 5.567 | 6.551 | 9.381 | 7.857 | 7.329 | 6.773 | 6.954 | 6.192 | 6.162 | 6.313 | 7.902 | 7 | 6.409 | 6.791 | 6.928 | 6.003 | 7.369 | 6.038 | 7.609 | 9.582 | 11.143 | 13.22 | 13.165 | 12.572 | 9.667 | 8.52 | 9.135 | 8.29 | 7.712 | 7.93 | 7.818 | 8.183 | 5.931 | 6.343 | 6.61 | 8.052 | 6.646 | 7.344 | 6.371 | 5.586 | 6.097 | 6.52 | 8.108 | 7.106 | 5.73 | 7.165 | 9.316 | 11.194 | 10.549 | 6.432 | 8.101 | 6.26 | 6.105 | 6.147 | 6.44 | 5.038 | 3.87 | 4.374 | 6.137 | 3.394 | 4.231 | 6.008 | 6.268 | 5.977 | 5.637 | 5.427 | 1.582 | 1.387 | 1.338 | 2.214 | 2.161 | 1.287 | 0.777 | 0.776 | 1.251 | 1.139 | 0.932 | 1.514 | 1.558 | 2.761 | 1.958 | 1.518 | 1.6 | 1.6 | 1.9 | 1.6 | 1.9 | 1.2 | 1.2 | 1 | 2.1 | 2.4 | 2 | 1.4 | 3.1 | 2.9 | 3.3 | 2 | 5.1 | 4.3 | 5.4 | 5.8 | 7.2 | 6.4 | 6.1 | 4.7 | 3.9 | 4.3 | 6.2 | 6.2 | 7.6 | 6.5 | 5.3 | 3.5 | 2.8 | 2.9 | 3 | 3.2 | 3.9 | 6.4 | 5.8 | 5.6 | 5.3 | 4.8 | 4.5 | 3.8 | 3.3 | 3.1 | 3 | 1.8 | 0.7 | 0.7 | 0.7 | 0.7 |
Kosten van de omzet
| 0.583 | 0.812 | 0.904 | 0.481 | 0.552 | 1.516 | 1.648 | 1.853 | 1.983 | 2.084 | 2.211 | 2.104 | 2.649 | 2.288 | 2.355 | 2.989 | 2.104 | 1.21 | 2.041 | 2.216 | 1.803 | 1.603 | 1.491 | 1.544 | 1.454 | 1.378 | 1.815 | 3.561 | 2.357 | 1.906 | 2.102 | 2.399 | 1.902 | 1.667 | 1.852 | 2.32 | 2.761 | 3.265 | 3.858 | 3.869 | 3.405 | 2.837 | 2.586 | 2.846 | 2.364 | 2.49 | 2.282 | 2.265 | 2.301 | 1.762 | 1.916 | 2.107 | 2.163 | 2.142 | 2.212 | 0.864 | 0.712 | 0.723 | 0.848 | 1.23 | 1.082 | 1.053 | 1.257 | 1.522 | 1.782 | 1.734 | 1.138 | 1.582 | 1.248 | 1.218 | 1.209 | 1.34 | 1.194 | 0.837 | 0.919 | 1.421 | 0.926 | 1.015 | 1.274 | 1.425 | 1.618 | 1.661 | 1.829 | 0.708 | 0.732 | 0.593 | 0.91 | 0.565 | 0.559 | 3.442 | 0.595 | 1.193 | 0.837 | 0.786 | 1.006 | 1.243 | 1.817 | 1.045 | 1.009 | 1.1 | 1.1 | 1.2 | 1.1 | 1.1 | 0.7 | 0.9 | 0.7 | 1.6 | 1.4 | 1.1 | 0.8 | 1.7 | 1.8 | 1.9 | 1.8 | 3.5 | 2.4 | 2.9 | 3.2 | 3.6 | 3.5 | 3.7 | 2.8 | 2.4 | 3.1 | 3.3 | 3 | 3.1 | 3 | 2.5 | 1.9 | 1.5 | 1.6 | 1.8 | 2 | 3 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.634 | 4.217 | 4.05 | 4.26 | 3.521 | 4.349 | 4.13 | 4.636 | 4.373 | 5.491 | 5.312 | 5.704 | 6.712 | 5.538 | 6.289 | 7.462 | 5.025 | 4.357 | 4.51 | 7.165 | 6.054 | 5.726 | 5.282 | 5.41 | 4.738 | 4.784 | 4.498 | 4.341 | 4.643 | 4.503 | 4.689 | 4.529 | 4.101 | 5.702 | 4.186 | 5.289 | 6.821 | 7.878 | 9.362 | 9.296 | 9.167 | 6.83 | 5.934 | 6.289 | 5.926 | 5.222 | 5.648 | 5.553 | 5.882 | 4.169 | 4.427 | 4.503 | 5.889 | 4.504 | 5.132 | 5.506 | 4.875 | 5.374 | 5.673 | 6.878 | 6.024 | 4.677 | 5.908 | 7.794 | 9.412 | 8.816 | 5.294 | 6.518 | 5.012 | 4.887 | 4.939 | 5.099 | 3.844 | 3.032 | 3.455 | 4.716 | 2.468 | 3.216 | 4.734 | 4.843 | 4.359 | 3.975 | 3.598 | 0.874 | 0.655 | 0.745 | 1.304 | 1.596 | 0.728 | -2.666 | 0.18 | 0.058 | 0.302 | 0.147 | 0.508 | 0.315 | 0.944 | 0.913 | 0.509 | 0.5 | 0.5 | 0.7 | 0.5 | 0.8 | 0.5 | 0.3 | 0.3 | 0.5 | 1 | 0.9 | 0.6 | 1.4 | 1.1 | 1.4 | 0.2 | 1.6 | 1.9 | 2.5 | 2.6 | 3.6 | 2.9 | 2.4 | 1.9 | 1.5 | 1.2 | 2.9 | 3.2 | 4.5 | 3.5 | 2.8 | 1.6 | 1.3 | 1.3 | 1.2 | 1.2 | 0.9 | 3.3 | 5.8 | 5.6 | 5.3 | 4.8 | 4.5 | 3.8 | 3.3 | 3.1 | 3 | 1.8 | 0.7 | 0.7 | 0.7 | 0.7 |
Brutowinstmarge
| 0.862 | 0.839 | 0.818 | 0.899 | 0.864 | 0.742 | 0.715 | 0.714 | 0.688 | 0.725 | 0.706 | 0.731 | 0.717 | 0.708 | 0.728 | 0.714 | 0.705 | 0.783 | 0.688 | 0.764 | 0.771 | 0.781 | 0.78 | 0.778 | 0.765 | 0.776 | 0.712 | 0.549 | 0.663 | 0.703 | 0.69 | 0.654 | 0.683 | 0.774 | 0.693 | 0.695 | 0.712 | 0.707 | 0.708 | 0.706 | 0.729 | 0.707 | 0.696 | 0.688 | 0.715 | 0.677 | 0.712 | 0.71 | 0.719 | 0.703 | 0.698 | 0.681 | 0.731 | 0.678 | 0.699 | 0.864 | 0.873 | 0.881 | 0.87 | 0.848 | 0.848 | 0.816 | 0.825 | 0.837 | 0.841 | 0.836 | 0.823 | 0.805 | 0.801 | 0.8 | 0.803 | 0.792 | 0.763 | 0.784 | 0.79 | 0.768 | 0.727 | 0.76 | 0.788 | 0.773 | 0.729 | 0.705 | 0.663 | 0.552 | 0.473 | 0.557 | 0.589 | 0.739 | 0.566 | -3.433 | 0.232 | 0.046 | 0.265 | 0.157 | 0.336 | 0.202 | 0.342 | 0.466 | 0.335 | 0.313 | 0.313 | 0.368 | 0.313 | 0.421 | 0.417 | 0.25 | 0.3 | 0.238 | 0.417 | 0.45 | 0.429 | 0.452 | 0.379 | 0.424 | 0.1 | 0.314 | 0.442 | 0.463 | 0.448 | 0.5 | 0.453 | 0.393 | 0.404 | 0.385 | 0.279 | 0.468 | 0.516 | 0.592 | 0.538 | 0.528 | 0.457 | 0.464 | 0.448 | 0.4 | 0.375 | 0.231 | 0.516 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 1.926 | 1.764 | 1.507 | 1.252 | 1.147 | 1.263 | 2.281 | 1.813 | 2.137 | 2.367 | 2.275 | 2.449 | 2.285 | 2.268 | 2.192 | 2.176 | 1.849 | 1.878 | 2.211 | 2.52 | 2.485 | 2.139 | 2.127 | 2.014 | 2.035 | 2.057 | 3.339 | 2.267 | 2.254 | 2.232 | 2.574 | 2.683 | 2.36 | 2.204 | 2.271 | 2.542 | 2.093 | 2.272 | 2.256 | 2.207 | 2.086 | 2.17 | 2.027 | 1.96 | 2.112 | 1.756 | 1.866 | 1.611 | 1.971 | 1.975 | 2.212 | 2.082 | 2.63 | 3.304 | 2.776 | 1.8 | 1.714 | 1.525 | 1.556 | 1.615 | 1.702 | 1.738 | 2.161 | 2.303 | 1.906 | 1.504 | 1.409 | 1.176 | 1.129 | 1.133 | 1.065 | 1.41 | 1.266 | 1.265 | 1.319 | 1.377 | 1.406 | 0.985 | 1.016 | 0.964 | 1.073 | 1.084 | 1.712 | 0.57 | 0.62 | 0.61 | 0.584 | 0.62 | 0.479 | 0.337 | 0.19 | 0.189 | 0.2 | 0.199 | 0.164 | 0.15 | 0.199 | 0.151 | 0.21 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 | 0.7 | 0.5 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.806 | 2.07 | 1.902 | 1.674 | 2.042 | 2.832 | 2.862 | 2.894 | 2.667 | 2.742 | 2.931 | 2.945 | 2.658 | 2.652 | 2.151 | 2.641 | 1.834 | 2.11 | 2.532 | 2.167 | 1.872 | 1.858 | 1.546 | 3.698 | 1.778 | 1.583 | 2.058 | 1.81 | 1.944 | 2.089 | 2.034 | 2.089 | 1.783 | 2.177 | 1.626 | 2.127 | 2.118 | 2.33 | 2.213 | 2.208 | 2.282 | 1.923 | 1.748 | 1.915 | 1.551 | 1.602 | 1.672 | 1.995 | 1.71 | 1.618 | 1.618 | 1.712 | 2.147 | 2.313 | 2.804 | 3.788 | 1.805 | 1.84 | 2.485 | 2.11 | 1.718 | 1.69 | 1.835 | 5.169 | 5.283 | 4.745 | 4.232 | 4.712 | 4.437 | 4.483 | 4.322 | 4.965 | 3.604 | 4.304 | 3.735 | 5.248 | 3.582 | 3.3 | 2.973 | 3.111 | 2.782 | 2.698 | 3.619 | 1.831 | 5.401 | 1.411 | 0.636 | 0.864 | 1.88 | 4.347 | 0.492 | 0.5 | 0.628 | 0.716 | 0.844 | 0.828 | 0.721 | 0.665 | 0.673 | 0.6 | 0.8 | 0.6 | 1 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 1.6 | 1.2 | 1.4 | 1.8 | 1.6 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.861 | 2.267 | 2.082 | 2.05 | 1.495 | 2.112 | 2.857 | 3.218 | 3.473 | 3.435 | 3.565 | 4.396 | 3.886 | 3.429 | 3.424 | 4.094 | 2.979 | 2.631 | 3.608 | 4.353 | 3.588 | 3.12 | 2.573 | 2.421 | 2.1 | 2.006 | 2.166 | 2.331 | 2.58 | 2.69 | 2.902 | 2.8 | 2.322 | 2.561 | 2.496 | 2.712 | 2.697 | 3.165 | 3.83 | 3.556 | 3.448 | 2.903 | 2.619 | 3.035 | 2.617 | 2.337 | 2.438 | 2.732 | 2.842 | 2.488 | 2.646 | 2.904 | 3.108 | 3.945 | 3.727 | 2.844 | 2.767 | 3.042 | 2.833 | 2.863 | 2.577 | 2.652 | 2.945 | 11.962 | 3.34 | 2.809 | 2.384 | 10.78 | 2.621 | 2.793 | 2.509 | 9.229 | 2.213 | 1.869 | 1.986 | 0 | 1.741 | 1.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.667 | 4.337 | 3.984 | 3.724 | 3.537 | 4.944 | 5.719 | 6.112 | 6.14 | 6.177 | 6.496 | 7.341 | 6.544 | 6.081 | 5.575 | 6.735 | 4.813 | 4.741 | 6.14 | 6.52 | 5.46 | 4.978 | 4.119 | 6.119 | 3.878 | 3.589 | 4.224 | 4.141 | 4.524 | 4.779 | 4.936 | 4.889 | 4.105 | 4.738 | 4.122 | 4.839 | 4.815 | 5.495 | 6.043 | 5.764 | 5.73 | 4.826 | 4.367 | 4.95 | 4.168 | 3.939 | 4.11 | 4.727 | 4.552 | 4.106 | 4.264 | 4.616 | 5.255 | 6.258 | 6.531 | 6.632 | 4.572 | 4.881 | 5.318 | 4.973 | 4.296 | 4.342 | 4.78 | 5.169 | 5.283 | 4.745 | 4.232 | 4.712 | 4.437 | 4.483 | 4.322 | 4.965 | 3.604 | 4.304 | 3.735 | 5.248 | 3.582 | 3.3 | 2.973 | 3.111 | 2.782 | 2.698 | 3.619 | 1.831 | 5.401 | 1.411 | 0.636 | 0.864 | 1.88 | 4.347 | 0.492 | 0.5 | 0.628 | 0.716 | 0.844 | 0.828 | 0.721 | 0.665 | 0.673 | 0.6 | 0.8 | 0.6 | 1 | 0.7 | 0.8 | 0.7 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 1.6 | 1.2 | 1.4 | 1.8 | 1.6 | 1.4 | 1.2 | 1.4 | 1.2 | 1.2 | 1.3 | 1.4 | 2.7 | 2.1 | 1.9 | 2 | 1.9 | 1.8 | 1.6 | 2.1 | 2.5 | 2.1 | 2.1 | 3.9 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.056 | 0 | 0.02 | -0.006 | -0.009 | -0.005 | 0.055 | 0.044 | 0.056 | 0.061 | 0.063 | 0.003 | 0.005 | 0.005 | 0.002 | 0.012 | 0.01 | 0.033 | -7.422 | -1.213 | -0.797 | -1.851 | -2.466 | 0.031 | 0.028 | 0.029 | 0.022 | 0.015 | 0.003 | 0.116 | 0.122 | 0.001 | 0.003 | 0.002 | 0.004 | 0.003 | 0.004 | 0.005 | 0.009 | 0.01 | 0.011 | 0.012 | 0.004 | 0.003 | 0.004 | 0.006 | 0.006 | 0.008 | 0.009 | 0.233 | 0.009 | 0.741 | -3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0.116 | 0.148 | 0.16 | 0.315 | 0.156 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0 | 0.3 | -0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0 | 0 | -21.6 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 |
Bedrijfskosten
| 5.649 | 6.101 | 5.491 | 4.976 | 4.74 | 6.272 | 8.055 | 7.969 | 8.333 | 8.605 | 8.834 | 9.852 | 8.893 | 8.409 | 7.822 | 8.957 | 6.714 | 6.668 | 8.403 | 9.11 | 8.014 | 7.184 | 6.316 | 8.204 | 5.987 | 5.723 | 7.646 | 6.515 | 6.885 | 7.127 | 7.632 | 7.821 | 6.753 | 7.235 | 6.679 | 7.639 | 7.165 | 8.263 | 8.919 | 8.781 | 8.241 | 6.996 | 6.394 | 6.91 | 6.28 | 5.695 | 5.976 | 6.338 | 6.523 | 6.081 | 6.476 | 7.439 | 4.085 | 9.561 | 9.307 | 8.432 | 6.286 | 6.407 | 6.874 | 6.588 | 5.998 | 6.081 | 6.942 | 7.471 | 7.188 | 6.249 | 5.641 | 5.888 | 5.567 | 5.617 | 5.387 | 6.375 | 4.871 | 5.57 | 5.054 | 6.625 | 4.989 | 4.285 | 3.989 | 4.075 | 3.855 | 3.782 | 5.331 | 2.401 | 6.02 | 2.021 | 1.22 | 1.484 | 2.359 | 4.684 | 0.682 | 0.689 | 0.828 | 0.915 | 1.124 | 1.126 | 1.079 | 1.131 | 1.039 | 0.9 | 1.1 | 1 | 1.5 | 1.2 | 1.3 | 1.1 | 1.3 | 1.4 | 1.6 | 1.6 | 1.6 | 2 | 2.8 | 2.5 | 2.4 | 3 | 3 | 2.6 | 2.4 | 2.6 | 2.5 | 2.2 | 2.4 | 1.7 | 3 | 2.4 | 2.2 | 2.4 | 2.2 | 1.8 | 1.9 | 1.9 | 2.8 | 2.4 | 2.4 | 4.4 | 2.6 | 0 | 0 | -21.6 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.015 | -1.948 | -1.441 | -0.716 | -1.219 | -1.923 | -3.925 | -3.333 | -3.96 | -3.114 | -3.522 | -4.148 | -2.181 | -2.871 | -1.533 | -1.495 | -1.689 | -2.311 | -3.893 | -1.945 | -1.96 | -1.458 | -1.034 | -2.794 | -1.249 | -0.939 | -3.148 | -4.167 | -6.942 | -2.624 | -0.435 | -3.292 | -2.652 | -1.533 | -2.493 | -2.35 | -0.344 | -27.828 | 0.443 | 0.515 | 0.926 | -0.166 | -0.46 | -0.621 | -0.354 | -0.473 | -0.328 | -0.785 | -0.641 | -1.912 | -2.049 | -3.014 | -24.946 | -5.057 | -4.175 | -2.926 | -1.411 | -1.033 | -1.201 | 0.29 | 0.026 | -1.404 | -1.033 | 0.323 | 2.223 | 2.567 | -0.347 | 0.63 | -0.555 | -0.73 | -0.448 | -1.275 | -1.027 | -2.537 | -1.599 | -1.909 | -2.521 | -1.069 | 0.745 | 0.769 | 0.505 | 0.193 | -1.734 | -1.527 | -5.365 | -1.276 | 0.084 | 0.112 | -1.631 | -7.349 | -0.502 | -0.631 | -0.526 | -0.768 | -0.732 | -0.811 | -0.136 | -0.219 | -0.53 | -0.4 | -0.6 | -0.3 | -1 | -0.4 | -0.8 | -0.8 | -1 | -0.9 | -0.6 | -0.7 | -1 | -0.6 | -1.7 | -1.1 | -2.2 | -1.4 | -1.1 | -0.1 | 0.2 | 1 | 0.4 | 0.2 | -0.5 | -0.2 | -1.8 | 0.5 | 1 | 2.1 | 1.3 | 1 | -0.3 | -0.6 | -1.5 | -1.2 | -1.2 | -3.5 | 0.7 | 5.8 | 5.6 | -16.3 | 4.8 | 4.5 | 3.8 | -12.8 | 3.1 | 3 | 1.8 | -6.9 | 0.7 | 0.7 | 0.7 |
Bedrijfsresultaat ratio
| -0.478 | -0.387 | -0.291 | -0.151 | -0.299 | -0.328 | -0.679 | -0.514 | -0.623 | -0.411 | -0.468 | -0.531 | -0.233 | -0.367 | -0.177 | -0.143 | -0.237 | -0.415 | -0.594 | -0.207 | -0.249 | -0.199 | -0.153 | -0.402 | -0.202 | -0.152 | -0.499 | -0.527 | -0.992 | -0.409 | -0.064 | -0.475 | -0.442 | -0.208 | -0.413 | -0.309 | -0.036 | -2.497 | 0.034 | 0.039 | 0.074 | -0.017 | -0.054 | -0.068 | -0.043 | -0.061 | -0.041 | -0.1 | -0.078 | -0.322 | -0.323 | -0.456 | -3.098 | -0.761 | -0.568 | -0.459 | -0.253 | -0.169 | -0.184 | 0.036 | 0.004 | -0.245 | -0.144 | 0.035 | 0.199 | 0.243 | -0.054 | 0.078 | -0.089 | -0.12 | -0.073 | -0.198 | -0.204 | -0.656 | -0.366 | -0.311 | -0.743 | -0.253 | 0.124 | 0.123 | 0.084 | 0.034 | -0.319 | -0.966 | -3.868 | -0.954 | 0.038 | 0.052 | -1.267 | -9.464 | -0.647 | -0.505 | -0.461 | -0.824 | -0.484 | -0.521 | -0.049 | -0.112 | -0.349 | -0.25 | -0.375 | -0.158 | -0.625 | -0.211 | -0.667 | -0.667 | -1 | -0.429 | -0.25 | -0.35 | -0.714 | -0.194 | -0.586 | -0.333 | -1.1 | -0.275 | -0.256 | -0.019 | 0.034 | 0.139 | 0.063 | 0.033 | -0.106 | -0.051 | -0.419 | 0.081 | 0.161 | 0.276 | 0.2 | 0.189 | -0.086 | -0.214 | -0.517 | -0.4 | -0.375 | -0.897 | 0.109 | 1 | 1 | -3.075 | 1 | 1 | 1 | -3.879 | 1 | 1 | 1 | -9.857 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 0.22 | 0.217 | 0.223 | 0.18 | 0.186 | 0.177 | 0.152 | 0.122 | 0.062 | -0.004 | -0.022 | 0.003 | 0.005 | -0.409 | -0.11 | -0.104 | -0.105 | -0.082 | -7.893 | -1.393 | -0.99 | -2.053 | -2.675 | -0.551 | -0.09 | -0.084 | -0.12 | -0.058 | -0.033 | -0.01 | -0.005 | -0.003 | -0.013 | -0.019 | -0.018 | -0.024 | -0.042 | -0.065 | -2.221 | -0.552 | -0.636 | -0.806 | 0.323 | -3.739 | -0.179 | -1.399 | -0.389 | -1.884 | -0.748 | -0.228 | -0.204 | -34.573 | 0.549 | -0.036 | -0.026 | -2.115 | 0.019 | 0.296 | 0.018 | 0.021 | 0.023 | 0.031 | 0.035 | 0.036 | -0.028 | -0.084 | -0.099 | -1.498 | -0.115 | -0.136 | -0.135 | -0.104 | -0.068 | -0.021 | -0.007 | 0.05 | -0.007 | -0.014 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.768 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -5.8 | -5.6 | 16.3 | -4.8 | -4.5 | -3.8 | 12.8 | -3.1 | -3 | -1.8 | 6.9 | -0.7 | -0.7 | -0.7 |
Inkomen voor belasting
| -1.795 | -1.731 | -1.218 | -0.535 | -1.033 | -1.746 | -3.773 | -3.211 | -3.898 | -3.118 | -3.544 | -4.145 | -2.176 | -3.28 | -1.643 | -1.599 | -1.794 | -2.393 | -11.786 | -3.338 | -2.95 | -3.511 | -3.709 | -3.345 | -1.339 | -1.023 | -3.268 | -4.225 | -6.975 | -2.634 | -0.44 | -3.295 | -2.665 | -1.552 | -2.511 | -2.374 | -0.386 | -27.893 | -1.778 | -0.037 | 0.29 | -0.972 | -0.137 | -4.36 | -0.533 | -1.872 | -0.717 | -2.694 | -0.582 | -2.125 | -1.45 | -37.587 | -24.983 | -5.093 | -4.201 | -5.041 | -1.393 | -0.736 | -1.183 | 0.311 | 0.049 | -1.373 | -0.999 | 0.359 | 2.196 | 2.483 | -0.446 | -0.868 | -0.67 | -0.866 | -0.583 | -1.379 | -1.094 | -2.558 | -1.606 | -1.859 | -2.528 | -1.084 | 0.712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.3 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.426 | -0.344 | -0.246 | -0.113 | -0.254 | -0.298 | -0.653 | -0.495 | -0.613 | -0.412 | -0.471 | -0.531 | -0.232 | -0.419 | -0.19 | -0.153 | -0.252 | -0.43 | -1.799 | -0.356 | -0.375 | -0.479 | -0.548 | -0.481 | -0.216 | -0.166 | -0.518 | -0.535 | -0.996 | -0.411 | -0.065 | -0.476 | -0.444 | -0.211 | -0.416 | -0.312 | -0.04 | -2.503 | -0.134 | -0.003 | 0.023 | -0.101 | -0.016 | -0.477 | -0.064 | -0.243 | -0.09 | -0.345 | -0.071 | -0.358 | -0.229 | -5.686 | -3.103 | -0.766 | -0.572 | -0.791 | -0.249 | -0.121 | -0.181 | 0.038 | 0.007 | -0.24 | -0.139 | 0.039 | 0.196 | 0.235 | -0.069 | -0.107 | -0.107 | -0.142 | -0.095 | -0.214 | -0.217 | -0.661 | -0.367 | -0.303 | -0.745 | -0.256 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.619 | 0 | 1.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | -0.233 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.006 | 0.008 | 0.004 | 0.007 | 0.004 | 0.004 | 0.005 | -0.116 | -0.062 | 0.004 | 0.001 | 0.001 | 0.005 | 0.031 | 0.114 | 0.004 | 0.003 | 0.005 | 0.026 | 0.01 | 0.006 | 0.019 | 0.008 | -0.001 | 0.026 | 0.004 | 0.013 | 0.01 | -0.042 | -0.003 | 0.017 | 0.021 | 0.01 | 0.023 | 0.022 | 0.028 | 0.016 | -0.107 | 0.079 | 0.059 | 0.016 | 0.025 | 0.053 | 0.05 | 0.056 | 0.01 | 0.01 | 0.008 | 0.163 | 0.283 | 0.215 | -34.277 | 26.787 | -0.774 | 0 | -0.001 | 0 | -0.296 | 0.001 | -0.006 | -0.064 | 0.026 | 0 | 0.038 | 0.101 | 0.096 | 0 | -1.394 | 0 | -0.027 | -0.029 | 0 | 0.027 | 0 | 0.03 | -0.105 | 0.035 | 0 | 0.07 | 0.11 | 0.139 | 0.147 | 0.166 | 0.067 | 0.03 | 0.009 | 0.008 | 0.009 | 0.01 | 0.01 | 0.019 | 0.004 | 0.023 | 0.026 | 0.023 | 0.019 | 0.04 | 0.195 | 0.034 | 0 | 0 | 0 | 1.7 | 0.3 | 0 | 0 | 0.1 | 0.4 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 2.7 | 0 | 0.2 | 0.1 | 0 | 0 | 0.9 | -0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.801 | -1.739 | -1.222 | 1.362 | -1.374 | -1.75 | -3.778 | -3.095 | -3.836 | -3.122 | -3.545 | -4.146 | -2.176 | -3.28 | -1.643 | -1.603 | -1.797 | -2.398 | -11.812 | -3.348 | -2.956 | -3.53 | -3.717 | -3.344 | -1.365 | -1.027 | -3.281 | -4.235 | -6.933 | -2.631 | -0.457 | -3.316 | -2.665 | -1.575 | -2.533 | -2.402 | -0.402 | -27.786 | -1.857 | -0.096 | 0.274 | -0.997 | -0.19 | -4.41 | -0.589 | -1.882 | -0.727 | -2.702 | -1.465 | -2.943 | -2.264 | -3.31 | -24.983 | -5.093 | -4.201 | -2.911 | -1.393 | -0.736 | -1.185 | 0.317 | 0.113 | -1.399 | -0.999 | 0.321 | 2.095 | 2.387 | -0.446 | 0.525 | -0.67 | -0.84 | -0.554 | -1.379 | -1.094 | -2.558 | -1.606 | -1.754 | -2.563 | -1.084 | 0.611 | 0.626 | 0.335 | 0.046 | -1.899 | -1.594 | -5.395 | -1.285 | 0.077 | 0.103 | -1.641 | -7.36 | -0.521 | -0.635 | -0.548 | -0.798 | -0.64 | -0.83 | -0.176 | -0.258 | -0.564 | -0.4 | -0.6 | -0.3 | -2.7 | -0.7 | -0.8 | -0.8 | -1.1 | -1.3 | -0.6 | 2.2 | -1.1 | -0.8 | -1.7 | -1.2 | -2.3 | -1.5 | -1.2 | -2.8 | 0.2 | 0.8 | 0.4 | 0.2 | -0.5 | -1.1 | -0.9 | 0.4 | 0.8 | 2 | 1.3 | 0.8 | -0.3 | -0.7 | -1.6 | -1.4 | -1.3 | -3.5 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.427 | -0.346 | -0.247 | 0.287 | -0.337 | -0.298 | -0.654 | -0.477 | -0.604 | -0.412 | -0.471 | -0.531 | -0.232 | -0.419 | -0.19 | -0.153 | -0.252 | -0.431 | -1.803 | -0.357 | -0.376 | -0.482 | -0.549 | -0.481 | -0.22 | -0.167 | -0.52 | -0.536 | -0.99 | -0.411 | -0.067 | -0.479 | -0.444 | -0.214 | -0.42 | -0.316 | -0.042 | -2.494 | -0.14 | -0.007 | 0.022 | -0.103 | -0.022 | -0.483 | -0.071 | -0.244 | -0.092 | -0.346 | -0.179 | -0.496 | -0.357 | -0.501 | -3.103 | -0.766 | -0.572 | -0.457 | -0.249 | -0.121 | -0.182 | 0.039 | 0.016 | -0.244 | -0.139 | 0.034 | 0.187 | 0.226 | -0.069 | 0.065 | -0.107 | -0.138 | -0.09 | -0.214 | -0.217 | -0.661 | -0.367 | -0.286 | -0.755 | -0.256 | 0.102 | 0.1 | 0.056 | 0.008 | -0.35 | -1.008 | -3.89 | -0.961 | 0.035 | 0.048 | -1.275 | -9.477 | -0.672 | -0.508 | -0.481 | -0.856 | -0.423 | -0.533 | -0.064 | -0.132 | -0.372 | -0.25 | -0.375 | -0.158 | -1.688 | -0.368 | -0.667 | -0.667 | -1.1 | -0.619 | -0.25 | 1.1 | -0.786 | -0.258 | -0.586 | -0.364 | -1.15 | -0.294 | -0.279 | -0.519 | 0.034 | 0.111 | 0.063 | 0.033 | -0.106 | -0.282 | -0.209 | 0.065 | 0.129 | 0.263 | 0.2 | 0.151 | -0.086 | -0.25 | -0.552 | -0.467 | -0.406 | -0.897 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.068 | -0.066 | -0.046 | 0.052 | -0.054 | -0.069 | -0.15 | -0.12 | -0.15 | -0.12 | -0.14 | -0.17 | -0.09 | -0.13 | -0.07 | -0.07 | -0.08 | -0.11 | -0.59 | -0.17 | -0.15 | -0.2 | -0.22 | -0.2 | -0.082 | -0.062 | -0.2 | -0.26 | -0.42 | -0.16 | -0.028 | -0.2 | -0.17 | -0.1 | -0.16 | -0.15 | -0.026 | -1.77 | -0.12 | -0.006 | 0.02 | -0.071 | -0.017 | -0.41 | -0.054 | -0.17 | -0.07 | -0.25 | -0.14 | -0.27 | -0.21 | -0.31 | -2.28 | -0.47 | -0.39 | -0.27 | -0.15 | -0.081 | -0.13 | 0.035 | 0.012 | -0.15 | -0.11 | 0.035 | 0.25 | 0.3 | -0.057 | 0.067 | -0.087 | -0.11 | -0.074 | -0.19 | -0.15 | -0.35 | -0.22 | -0.24 | -0.35 | -0.15 | 0.1 | 0.091 | 0.05 | 0.007 | -0.28 | -0.24 | -1 | -0.24 | 0.015 | 0.02 | -0.31 | -2.32 | -0.17 | -0.22 | -0.2 | -0.29 | -0.24 | -0.31 | -0.066 | -0.097 | -0.21 | -0.15 | -0.23 | -0.15 | -1.15 | -0.3 | -0.4 | -0.4 | -0.6 | -0.71 | -0.35 | 1.2 | -0.6 | -0.44 | -1.1 | -0.75 | -1.45 | -0.95 | -0.75 | -1.8 | 0.1 | 0.5 | 0.25 | 0.1 | -0.3 | -0.73 | -0.6 | 0.25 | 0.55 | 1.31 | 0.85 | 0.5 | -0.2 | -0.46 | -1.05 | -0.9 | -0.85 | -2.25 | 0.45 | 0.25 | 0.1 | 0 | -0.2 | -1.25 | -1.25 | 0 | -1.55 | -1.2 | -1.35 | 0 | -2.05 | -2.05 | -2.05 |
Verwaterde WPA
| -0.068 | -0.066 | -0.046 | 0.052 | -0.054 | -0.069 | -0.15 | -0.12 | -0.15 | -0.12 | -0.14 | -0.17 | -0.087 | -0.13 | -0.069 | -0.07 | -0.078 | -0.11 | -0.59 | -0.17 | -0.15 | -0.2 | -0.22 | -0.2 | -0.082 | -0.062 | -0.2 | -0.26 | -0.42 | -0.16 | -0.028 | -0.2 | -0.17 | -0.099 | -0.16 | -0.15 | -0.026 | -1.77 | -0.12 | -0.006 | 0.02 | -0.071 | -0.017 | -0.41 | -0.054 | -0.17 | -0.067 | -0.25 | -0.14 | -0.27 | -0.21 | -0.31 | -2.28 | -0.47 | -0.39 | -0.27 | -0.15 | -0.081 | -0.13 | 0.035 | 0.012 | -0.15 | -0.11 | 0.035 | 0.2 | 0.3 | -0.057 | 0.067 | -0.087 | -0.11 | -0.074 | -0.18 | -0.15 | -0.35 | -0.22 | -0.24 | -0.35 | -0.15 | 0.079 | 0.091 | 0.05 | 0.007 | -0.28 | -0.24 | -1 | -0.24 | 0.015 | 0.02 | -0.31 | -2.32 | -0.17 | -0.21 | -0.2 | -0.29 | -0.24 | -0.31 | -0.066 | -0.097 | -0.21 | -0.15 | -0.23 | -0.15 | -1.15 | -0.3 | -0.4 | -0.4 | -0.6 | -0.71 | -0.35 | 1.2 | -0.6 | -0.44 | -1.1 | -0.75 | -1.45 | -0.95 | -0.75 | -1.8 | 0.1 | 0.5 | 0.25 | 0.1 | -0.3 | -0.73 | -0.6 | 0.25 | 0.55 | 1.31 | 0.8 | 0.5 | -0.2 | -0.46 | -1.05 | -0.9 | -0.85 | -2.25 | 0.45 | 0.25 | 0.1 | 0 | -0.2 | -1.25 | -1.25 | 0 | -1.55 | -1.2 | -1.35 | 0 | -2.05 | -2.05 | -2.05 |
EBITDA
| -1.682 | -1.554 | -1.115 | -0.631 | -0.76 | -1.868 | -3.488 | -2.933 | -3.762 | -2.982 | -3.397 | -4.003 | -2.033 | -3.113 | -1.397 | -1.358 | -1.545 | -2.164 | -11.507 | -2.988 | -2.585 | -3.142 | -3.336 | -2.595 | -1.076 | -0.76 | -2.938 | -3.855 | -6.569 | -2.222 | -0.015 | -2.752 | -2.066 | -0.94 | -1.899 | -1.806 | 0.174 | -27.325 | 1.082 | 1.857 | 1.878 | 0.158 | 0.122 | -0.01 | 0.24 | -0.473 | 0.285 | -0.163 | -0.043 | -1.912 | -1.884 | -40.389 | 2.086 | -5.057 | -3.399 | -2.177 | -1.002 | -0.618 | -0.785 | 0.761 | 0.554 | -0.921 | -0.526 | 0.846 | 2.223 | 2.567 | 0.067 | 1.052 | -0.14 | -0.289 | -0.024 | -0.818 | -0.65 | -2.104 | -1.202 | -1.47 | -2.11 | -0.664 | 1.121 | 1.137 | 0.829 | 0.517 | -1.411 | -1.375 | -5.087 | -1.156 | 0.202 | 0.237 | -1.513 | -7.274 | -0.43 | -0.509 | -0.4 | -0.644 | -0.5 | -0.663 | 0.024 | 0.097 | -0.374 | -0.3 | -0.5 | -0.1 | -0.8 | -0.2 | -0.6 | -0.7 | -0.8 | -0.7 | -0.2 | -0.4 | -0.6 | 0 | -1.2 | -0.5 | -1.7 | -0.8 | -0.6 | 0.4 | 0.6 | 1.5 | 0.9 | 0.6 | -0.2 | 0.1 | -1.4 | 0.8 | 1.3 | 2.5 | 1.6 | 1.2 | 0 | -0.8 | -1.2 | -0.9 | -0.9 | -3 | 1.2 | 5.8 | 5.6 | -16.3 | 4.8 | 4.5 | 3.8 | -12.8 | 3.1 | 3 | 1.8 | -6.9 | 0.7 | 0.7 | 0.7 |
EBITDA ratio
| -0.399 | -0.309 | -0.27 | -0.133 | -0.24 | -0.279 | -0.632 | -0.476 | -0.592 | -0.404 | -0.451 | -0.523 | -0.217 | -0.349 | -0.162 | -0.129 | -0.215 | -0.4 | -1.71 | -0.318 | -0.329 | -0.429 | -0.493 | -0.452 | -0.176 | -0.125 | -0.465 | -0.236 | -0.305 | -0.347 | -0.372 | -0.397 | -0.344 | -0.127 | -0.315 | -0.237 | 0.021 | 0.056 | 0.129 | 0.146 | 0.15 | 0.046 | 0.015 | -0.001 | -0.042 | -0.061 | -0.041 | -0.099 | -0.086 | -0.286 | -0.297 | -4.368 | 3.644 | -0.761 | -0.457 | -0.342 | -0.179 | -0.146 | -0.184 | 0.094 | 0.072 | -0.156 | -0.073 | 0.091 | 0.243 | 0.282 | 0.01 | 0.13 | -0.022 | -0.047 | -0.004 | -0.127 | -0.129 | -0.544 | -0.275 | -0.239 | -0.622 | -0.157 | 0.187 | 0.181 | 0.139 | 0.092 | -0.26 | -0.869 | -3.667 | -0.865 | 0.091 | 0.11 | -1.176 | -9.367 | -0.554 | -0.407 | -0.351 | -0.691 | -0.331 | -0.426 | 0.009 | 0.049 | -0.246 | -0.188 | -0.313 | -0.053 | -0.5 | -0.105 | -0.5 | -0.583 | -0.8 | -0.143 | -0.083 | -1.7 | -0.429 | -0.032 | -0.414 | -0.152 | -0.85 | -0.157 | -0.14 | 0.574 | 0.103 | 0.208 | 0.141 | 0.098 | -0.043 | 0.026 | -0.512 | 0.129 | 0.21 | 0.329 | 0.246 | 0.226 | 0.086 | -0.286 | -0.414 | -0.3 | -0.281 | -0.769 | 0.188 | 1 | 1 | -3.075 | 1 | 1 | 1 | -3.879 | 1 | 1 | 1 | -9.857 | 1 | 1 | 1 |