iCAD, Inc.
NASDAQ:ICAD
1.78 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21.67 | 21.313 | 34.282 | 27.186 | 15.313 | 12.185 | 9.387 | 8.585 | 15.28 | 32.22 | 11.88 | 13.948 | 4.576 | 16.269 | 16.248 | 13.116 | 4.349 | 3.623 | 4.605 | 8.008 | 5.101 | 1.091 | 0.495 | 1.445 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 1.8 | 0.2 | 0.4 | 0.4 | 5.1 | 5.1 | 0.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.67 | 21.313 | 34.282 | 27.186 | 15.313 | 12.185 | 9.387 | 8.585 | 15.28 | 32.22 | 11.88 | 13.948 | 4.576 | 16.269 | 16.248 | 13.116 | 4.349 | 3.623 | 4.605 | 8.008 | 5.101 | 1.091 | 0.495 | 1.445 | 0.3 | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 1.8 | 0.2 | 0.4 | 0.4 | 5.1 | 5.1 | 0.1 |
Nettovorderingen
| 6.392 | 6.517 | 10.786 | 10.508 | 9.819 | 6.403 | 8.599 | 5.189 | 7.488 | 9.642 | 7.623 | 4.98 | 4.003 | 3.389 | 4.693 | 5.57 | 6.484 | 3.683 | 3.958 | 5.006 | 3.343 | 1.55 | 0.691 | 1.083 | 1.4 | 1.6 | 1.5 | 3.5 | 6.5 | 8 | 4.5 | 7.1 | 4.1 | 7.2 | 3.9 | 2.3 | 1.8 |
Voorraad
| 0.917 | 5.389 | 4.171 | 3.144 | 2.611 | 1.587 | 2.123 | 3.727 | 4.315 | 2.214 | 1.891 | 2.119 | 2.04 | 3.489 | 1.094 | 1.448 | 1.798 | 3.032 | 2.517 | 1.014 | 2.124 | 0.39 | 2.363 | 2.443 | 2.6 | 2.9 | 3.5 | 5.8 | 6.8 | 7.9 | 7.3 | 8.3 | 7 | 10.4 | 8.4 | 5.6 | 2.2 |
Overige vlottende activa
| 0.699 | 9.18 | 1.067 | 1.464 | 1.453 | 1.045 | 2.2 | 2.432 | 1.368 | 1.08 | 1.298 | 0.972 | 0.49 | 1.162 | 0.393 | 0.903 | 0.64 | 0.22 | 0.176 | 0.261 | 0.547 | 0.085 | 0.037 | 0.111 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.1 |
Totaal vlottende activa
| 29.678 | 38.241 | 50.306 | 42.302 | 29.196 | 21.22 | 21.209 | 19.933 | 27.767 | 44.616 | 22.043 | 21.533 | 11.109 | 23.728 | 22.431 | 20.586 | 12.951 | 10.558 | 11.257 | 14.29 | 11.115 | 3.117 | 3.587 | 5.082 | 4.5 | 4.8 | 5.3 | 9.7 | 14.1 | 16.9 | 13.8 | 16 | 11.9 | 18.6 | 17.9 | 13.5 | 4.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.284 | 4.435 | 1.941 | 2.502 | 2.957 | 0.552 | 0.576 | 1.385 | 2.307 | 4.255 | 1.671 | 1.483 | 1.884 | 2.774 | 0.922 | 1.5 | 1.869 | 2.104 | 1.784 | 1.308 | 1.268 | 0.291 | 0.331 | 0.488 | 0.7 | 0.9 | 1 | 2 | 3 | 3.3 | 3.2 | 2.8 | 1.9 | 2.2 | 2.3 | 1.7 | 1.3 |
Goodwill
| 8.362 | 8.362 | 8.362 | 8.362 | 8.362 | 8.362 | 8.362 | 14.097 | 14.198 | 27.263 | 21.109 | 21.109 | 21.109 | 45.689 | 43.515 | 43.515 | 43.515 | 43.515 | 43.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.148 | 0.482 | 0.683 | 0.889 | 1.183 | 1.55 | 1.931 | 3.183 | 4.274 | 17.504 | 13.674 | 15.23 | 17.064 | 21.165 | 6.483 | 7.526 | 3.333 | 4.052 | 48.487 | 49.539 | 50.28 | 22.67 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | 0.2 | 2.7 | 3.4 | 3 |
Goodwill en immateriële activa
| 8.51 | 8.844 | 9.045 | 9.251 | 9.545 | 9.912 | 10.293 | 17.28 | 18.472 | 44.767 | 34.783 | 36.339 | 38.173 | 66.854 | 49.998 | 51.041 | 46.848 | 47.567 | 48.487 | 49.539 | 50.28 | 22.67 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.2 | 0.2 | 2.7 | 3.4 | 3 |
Langetermijnbeleggingen
| 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.097 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.849 | 0.054 | 0.899 | 1.527 | 0.05 | 0.053 | 0.053 | 0.053 | 0.094 | 0.132 | 0.419 | 0.638 | 0.595 | 0.675 | 0.06 | 0.063 | 0.063 | 0.06 | 0 | 0 | 0 | 0 | 0.23 | 0.376 | 0.5 | 0.7 | 0.8 | 1.1 | 1.4 | 1.4 | 1.1 | 0.4 | 1.1 | 0.9 | 0.2 | 0.3 | 0.5 |
Totaal niet-vlottende activa
| 11.74 | 13.464 | 11.885 | 13.28 | 12.552 | 10.517 | 10.922 | 18.718 | 20.873 | 49.154 | 36.873 | 38.46 | 40.652 | 70.303 | 50.981 | 52.604 | 48.78 | 49.731 | 50.271 | 50.847 | 51.547 | 22.961 | 0.575 | 0.864 | 1.2 | 1.6 | 1.8 | 3.1 | 4.4 | 4.7 | 4.3 | 3.6 | 3.2 | 3.3 | 5.2 | 5.4 | 4.8 |
Totaal activa
| 41.418 | 51.705 | 62.191 | 55.582 | 41.748 | 31.737 | 32.131 | 38.651 | 48.64 | 93.77 | 58.916 | 59.993 | 51.761 | 94.031 | 73.412 | 73.19 | 61.731 | 60.29 | 61.528 | 65.136 | 62.662 | 26.077 | 4.161 | 5.946 | 5.7 | 6.4 | 7.1 | 12.8 | 18.5 | 21.6 | 18.1 | 19.6 | 15.1 | 21.9 | 23.1 | 18.9 | 9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.712 | 1.446 | 2.779 | 2.869 | 1.99 | 1.154 | 1.362 | 1.577 | 1.593 | 2.151 | 2 | 1.94 | 1.198 | 2.5 | 1.366 | 2.189 | 2.011 | 2.557 | 4.251 | 2.007 | 3.979 | 2.232 | 1.026 | 1.096 | 1.2 | 1.1 | 1.2 | 2 | 3.7 | 4 | 1.8 | 2.3 | 1.4 | 3.3 | 0 | 0 | 0 |
Kortlopende schulden
| 0.188 | 0.217 | 0.889 | 0.726 | 5.008 | 1.866 | 0.829 | 2.355 | 1.938 | 5.044 | 4.89 | 0 | 0 | 0 | 0 | 0 | 3.478 | 0.375 | 1.5 | 1.5 | 1.243 | 0.076 | 0.571 | 0.617 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.4 | 6.216 | 5.652 | 6.117 | 5.248 | 5.165 | 5.404 | 5.372 | 7.497 | 9.12 | 8.306 | 6.52 | 5.765 | 5.287 | 3.14 | 1.955 | 1.674 | 0.788 | 0.499 | 0.44 | 2.205 | 1.777 | -0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.448 | 11.789 | 5.642 | 7.039 | 9.98 | 5.06 | 4.475 | 5.82 | 3.251 | 5.734 | 8.268 | 6.179 | 5.15 | 5.521 | 2.223 | 2.753 | 3.461 | 2.768 | 1.917 | 2.044 | 2.539 | 2.006 | 0.406 | 0.431 | 0.3 | 1.1 | 0.3 | 1 | 0.5 | 0.8 | 0.7 | 0.3 | 1.3 | 2.3 | 4.7 | 3.4 | 3.3 |
Totaal kortlopende verplichtingen
| 6.748 | 13.452 | 14.962 | 16.751 | 18.836 | 13.245 | 12.07 | 12.855 | 14.279 | 22.049 | 22.452 | 14.639 | 12.484 | 13.308 | 6.728 | 6.897 | 10.624 | 6.489 | 8.167 | 5.991 | 7.762 | 4.314 | 2.004 | 2.144 | 2 | 2.2 | 1.5 | 3 | 4.2 | 4.8 | 2.5 | 2.6 | 2.7 | 5.6 | 4.7 | 4.4 | 3.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.273 | 0.455 | 0.266 | 8.035 | 17.482 | 11.235 | 5.146 | 0 | 0.086 | 6.622 | 12.005 | 14.846 | 0 | 0 | 0 | 0 | 2.259 | 5.707 | 0.375 | 2.175 | 7.005 | 0.308 | 0.118 | 0.9 | 0.7 | 1.9 | 2.2 | 5.7 | 5.8 | 3.2 | 3.2 | 4.3 | 2.2 | 2.2 | 2.2 | 6.6 | 2.4 |
Uitgestelde opbrengsten niet-vlottend
| 0.974 | 0.542 | 0.441 | 0.267 | 0.356 | 0.331 | 0.506 | 0.668 | 1.079 | 1.525 | 1.726 | 1.502 | 1.446 | 0.961 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.006 | 0.006 | 0.005 | 0.004 | 0.003 | 0.003 | 0.014 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.497 | 0 | 0 | 0 | 0.027 | 0.119 | 0.09 | 0.45 | 0.795 | 1.356 | 1.341 | 1.776 | 6.552 | 0 | -0.067 | 0 | 0.122 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 2 | 1 | 0.9 | 0 | 6.8 |
Totaal niet-vlottende verplichtingen
| 1.253 | 3.351 | 0.712 | 8.306 | 17.841 | 11.596 | 5.785 | 0.758 | 1.615 | 8.942 | 15.087 | 17.689 | 3.222 | 7.513 | 0.375 | 0.07 | 2.259 | 5.829 | 0.634 | 2.175 | 7.005 | 0.308 | 0.118 | 0.9 | 0.7 | 1.9 | 2.2 | 5.7 | 5.8 | 3.2 | 3.1 | 4.3 | 4.2 | 3.2 | 3.1 | 6.6 | 9.2 |
Totaal passiva
| 8.001 | 16.803 | 15.674 | 25.057 | 36.677 | 24.841 | 17.855 | 13.613 | 15.894 | 30.991 | 37.539 | 32.328 | 15.706 | 20.821 | 7.103 | 6.897 | 12.883 | 12.318 | 8.801 | 8.166 | 14.767 | 4.622 | 2.122 | 3.044 | 2.7 | 4.1 | 3.7 | 8.7 | 10 | 8 | 5.6 | 6.9 | 6.9 | 8.8 | 7.8 | 11 | 12.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.265 | 0.254 | 0.253 | 0.236 | 0.196 | 0.171 | 0.167 | 0.163 | 0.159 | 0.157 | 0.111 | 0.11 | 0.547 | 0.544 | 0.457 | 0.454 | 0.392 | 0.373 | 0.369 | 0.364 | 0.337 | 0.264 | 0.152 | 0.136 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -271.683 | -266.836 | -253.18 | -241.935 | -224.325 | -210.774 | -201.865 | -187.609 | -177.51 | -145.063 | -144.054 | -136.446 | -127.072 | -89.485 | -83.261 | -81.294 | -85.65 | -84.111 | -77.473 | -72.715 | -71.887 | -63.688 | -54.27 | -51.649 | -48.8 | -44.8 | -41.5 | -40.6 | -34.6 | -29.3 | -30.2 | -29.4 | -33.2 | -28.1 | -25.8 | -22.3 | -17.1 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | -0 | -6.214 | -5.889 | -6.538 | -5.475 | -4.861 | -4.265 | -3.627 | -3.184 | -2.852 | -2.661 | -2.715 | -2.37 | -2.269 | -1.524 | -0.944 | -0.718 | -0.58 | -1.119 | -2.399 | -2.1 | -1.7 | -1.3 | -9.4 | -7.8 | -6.4 | -5.1 | -4.2 | -3.3 | -2.6 | -1.9 | -1.3 | -0.8 |
Overige totale aandeelhoudersvermogen
| 304.835 | 301.484 | 299.444 | 272.224 | 229.2 | 217.499 | 215.974 | 212.484 | 210.097 | 207.685 | 165.32 | 164.001 | 162.58 | 162.151 | 149.112 | 147.132 | 134.105 | 131.71 | 129.831 | 129.321 | 119.445 | 84.879 | 56.157 | 54.415 | 51.6 | 47 | 46.2 | 54.1 | 50.9 | 49.3 | 47.8 | 46.3 | 44.7 | 43.8 | 43 | 31.5 | 14.4 |
Totaal eigen vermogen van aandeelhouders
| 33.417 | 34.902 | 46.517 | 30.525 | 5.071 | 6.896 | 14.276 | 25.038 | 32.746 | 62.779 | 21.377 | 27.665 | 36.055 | 73.21 | 66.309 | 66.292 | 48.848 | 47.972 | 52.727 | 56.971 | 47.896 | 21.455 | 2.04 | 2.902 | 3 | 2.3 | 3.4 | 4.1 | 8.5 | 13.6 | 12.5 | 12.7 | 8.2 | 13.1 | 15.3 | 7.9 | -3.5 |
Totaal eigen vermogen
| 33.417 | 34.902 | 46.517 | 30.525 | 5.071 | 6.896 | 14.276 | 25.038 | 32.746 | 62.779 | 21.377 | 27.665 | 36.055 | 73.21 | 66.309 | 66.292 | 48.848 | 47.972 | 52.727 | 56.971 | 47.896 | 21.455 | 2.04 | 2.902 | 3 | 2.3 | 3.4 | 4.1 | 8.5 | 13.6 | 12.5 | 12.7 | 8.2 | 13.1 | 15.3 | 7.9 | -3.5 |
Totaal passiva en aandeelhoudersvermogen
| 41.418 | 51.705 | 62.191 | 55.582 | 41.748 | 31.737 | 32.131 | 38.651 | 48.64 | 93.77 | 58.916 | 59.993 | 51.761 | 94.031 | 73.412 | 73.19 | 61.731 | 60.29 | 61.528 | 65.136 | 62.662 | 26.077 | 4.161 | 5.946 | 5.7 | 6.4 | 7.1 | 12.8 | 18.5 | 21.6 | 18.1 | 19.6 | 15.1 | 21.9 | 23.1 | 18.9 | 9 |