PT MNC Energy Investments Tbk
IDX:IATA.JK
37 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 0.933 | 0.727 | 1.683 | 0.266 | 0.351 | 0.728 | 0.33 | 0.178 | 0.242 | 0.789 | 5.569 | 7.548 | 2.794 | 3.749 | 2.049 | 0.8 |
Kortetermijnbeleggingen
| -70.671 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.362 | 3.041 | 7.556 | 0.331 | 0.258 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.933 | 0.727 | 1.683 | 0.266 | 0.351 | 0.728 | 0.33 | 0.178 | 3.283 | 8.345 | 5.569 | 7.548 | 2.794 | 3.749 | 2.049 | 0.8 |
Nettovorderingen
| 6.709 | 6.004 | 7.234 | 3.558 | 1.974 | 29,978 | 37,542 | 2.764 | 2.85 | 2.651 | 18.358 | 4.704 | 0 | 0 | 0 | 0 |
Voorraad
| 20.356 | 9.741 | 5.79 | 2.398 | 2.282 | 5.432 | 6.039 | 8.837 | 9.717 | 14.119 | 10.806 | 7.897 | 6.903 | 10.561 | 9.75 | 8.889 |
Overige vlottende activa
| 5.447 | 1.974 | 7.617 | 6.771 | 0.79 | 4.771 | 4.581 | 7.506 | 8.238 | 9.435 | 0 | 14.166 | 7.502 | 7.079 | 4.898 | 5.837 |
Totaal vlottende activa
| 33.445 | 18.445 | 26.993 | 5.669 | 5.397 | 10.932 | 10.95 | 16.522 | 21.239 | 31.9 | 34.734 | 29.611 | 17.2 | 21.39 | 16.698 | 15.526 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 97.161 | 87.828 | 62.094 | 41.365 | 49.553 | 53.059 | 64.023 | 75.953 | 81.667 | 88.511 | 65.372 | 36.67 | 39.358 | 36.13 | 37.698 | 34.833 |
Goodwill
| 1.733 | 1.701 | 0.127 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.733 | 1.701 | 0.127 | 0.127 | -0.205 | -0.173 | -0.172 | -0 | 3.592 | 9.996 | -0 | -0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 105.759 | 0.187 | 0.188 | 0.187 | 0.205 | 0.173 | 0.172 | 0 | -3.041 | -7.556 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.809 | 5.307 | 8.07 | 6.006 | 5.25 | 3.354 | 1.447 | 0.117 | 3.456 | 2.135 | 2.556 | 4.105 | 3.522 | 2.957 | 0 | 0 |
Overige niet-vlottende activa
| 0.539 | 66.821 | 4.168 | 0.535 | 0.901 | 1.097 | 1.335 | 1.705 | 1.526 | 2.149 | 5.484 | 5.265 | 6.046 | 4.621 | 5.251 | 4.294 |
Totaal niet-vlottende activa
| 212.001 | 161.845 | 74.648 | 48.221 | 55.704 | 57.511 | 66.805 | 77.776 | 87.2 | 95.236 | 73.413 | 46.04 | 48.927 | 43.708 | 42.948 | 39.128 |
Totaal activa
| 245.446 | 180.29 | 101.641 | 53.89 | 61.101 | 68.443 | 77.755 | 94.297 | 108.439 | 127.135 | 108.146 | 75.651 | 66.127 | 65.097 | 59.646 | 54.654 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 22.904 | 21.187 | 14.812 | 5.315 | 5.073 | 6.165 | 3.774 | 4.658 | 3.456 | 5.742 | 5.147 | 5.097 | 3.418 | 3.677 | 2.897 | 4.506 |
Kortlopende schulden
| 34.912 | 14.865 | 16.13 | 10.453 | 7.222 | 11.682 | 14.241 | 19.604 | 7.004 | 6.73 | 52.128 | 27.436 | 9.073 | 20.655 | 14.206 | 18.31 |
Belastingschulden
| 23.593 | 14.86 | 2.62 | 1.573 | 1.73 | 0.837 | 1.105 | 1.424 | 1.141 | 0.89 | 0.566 | 1.344 | 1.266 | 1.156 | 1.037 | 0.573 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0.837 | 1.105 | 1.368 | 1.087 | -0.548 | 0.518 | 1.344 | 1.266 | 1.156 | 1.037 | 0.573 |
Overige kortlopende verplichtingen
| 28.655 | 21.506 | 152.134 | 10.989 | 9.65 | 7.078 | 6.005 | 11.396 | 7.155 | 3.966 | 7.313 | 0.679 | 0.881 | 2.202 | 1.887 | 1.776 |
Totaal kortlopende verplichtingen
| 86.471 | 57.558 | 183.076 | 26.757 | 21.945 | 25.762 | 25.125 | 37.025 | 18.702 | 15.89 | 65.105 | 34.556 | 14.639 | 27.689 | 20.027 | 25.165 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 38.008 | 20.445 | 3.044 | 7.494 | 0.227 | 0.56 | 0.746 | 2.913 | 22.163 | 34.281 | 16.658 | 14.904 | 24.213 | 12.819 | 15.409 | 9.75 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 14.13 | 4.542 | 2.218 | 0.59 | 0.98 | 4.275 | 5.911 | 5.911 | 5.151 | 0.208 | 3.904 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 1.949 | 1.76 | 0.016 | 2.898 | 2.417 | 3.466 | 2.434 | 3.205 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 17.826 | 12.8 | 21.342 | 2.443 | 0.59 | 0.98 | 3.489 | 1.615 | 1.169 | 1.088 | 1.087 | 1.088 | 4.459 | 4.737 | 4.419 | 2.579 |
Totaal niet-vlottende verplichtingen
| 55.834 | 47.375 | 28.927 | 12.155 | 3.355 | 4.28 | 8.525 | 13.336 | 31.66 | 43.986 | 20.388 | 23.101 | 28.672 | 17.556 | 19.828 | 12.33 |
Totaal passiva
| 142.305 | 104.933 | 212.004 | 38.912 | 25.3 | 30.042 | 33.651 | 50.362 | 50.362 | 59.876 | 85.493 | 57.658 | 43.311 | 45.245 | 39.854 | 37.495 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 141.239 | 142.535 | 0 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 129.256 | 129.256 | 81.725 | 79.178 | 79.178 | 76.611 | 76.611 | 74.167 | 74.167 | 74.167 | 36.51 | 33.697 | 35.943 | 29.216 | 24.644 | 19.454 |
Ingehouden winsten
| -11.519 | -37.898 | -68.945 | -68.463 | -62.051 | -57.079 | -50.133 | -43.275 | -32.291 | -21.008 | -18.774 | -18.531 | -15.861 | -12.08 | -7.48 | -3.233 |
Overige gereserveerde algehele resultaten
| -141.239 | -142.535 | 3.044 | -1.626 | 15.792 | 15.986 | 14.442 | 10.333 | 10.333 | 10.333 | 2.195 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -14.837 | -16.134 | -135.787 | 4.264 | 2.883 | 2.883 | 3.184 | 2.711 | 5.869 | 3.768 | 2.722 | 2.827 | 2.734 | 2.717 | 2.628 | 0.938 |
Totaal eigen vermogen van aandeelhouders
| 102.9 | 75.225 | -119.962 | 14.978 | 35.802 | 38.401 | 44.104 | 43.936 | 58.077 | 67.259 | 22.653 | 17.994 | 22.817 | 19.852 | 19.792 | 17.159 |
Totaal eigen vermogen
| 103.141 | 75.357 | -110.363 | 14.978 | 35.802 | 38.401 | 44.104 | 43.936 | 58.077 | 67.259 | 22.653 | 17.994 | 22.817 | 19.852 | 19.792 | 17.159 |
Totaal passiva en aandeelhoudersvermogen
| 245.446 | 180.29 | 101.641 | 53.89 | 61.101 | 68.443 | 77.755 | 94.297 | 108.439 | 127.135 | 108.146 | 75.651 | 66.127 | 65.097 | 59.646 | 54.654 |