PT MNC Energy Investments Tbk

IDX:IATA.JK

36 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2.6231.8060.9330.5711.0021.8640.7270.8543.2751.0421.6830.2870.2850.1590.2660.2850.3280.1690.3510.5040.0920.2660.7280.3130.4040.2610.332.5830.5160.2830.1780.2080.6180.2830.2420.7291.3990.7560.7891.43212.185.4025.5692.0960.9461.777.5481.852.794
Kortetermijnbeleggingen 00-70.671-67.541-68.34300000000000000000000.1730.1730000.3620.3620.3540.3490.9193.0414.7465.6826.3447.5560000.3312.050.2690.2880.258-0.1360
Liquide middelen en kortetermijnbeleggingen 2.6231.8060.9330.5711.0021.8640.7270.8543.2751.0421.6830.2870.2850.1590.2660.2850.3280.1690.3510.5040.0920.2660.7280.3130.4040.2610.332.5830.5160.2830.1780.5620.9671.2023.2835.4757.0817.18.3451.43212.185.4025.5692.0960.9461.777.5481.852.794
Nettovorderingen 9.01510.176.7096.7094.1962.5226.004271,72661,813527,6997.23422,8922.0732.272.3312.3682.1981.9761.9742.0972.5572.2412.0853.1372.8322.282.7672.252.7382.5152.7642.8382.4222.7522.853.5953.1752.632.65116.6362.8584.24618.3584.994.6756.2074.7045.5630
Voorraad 23.52119.94820.35622.88318.21914.5969.74113.53810.9673.9115.792.4012.4022.3962.3981.7212.1432.2842.2825.2295.3375.4465.4325.9455.9286.056.0396.0567.1618.5688.8378.7778.7188.7079.71710.47210.89113.53514.11912.76712.95710.2310.8069.2017.3037.9047.8977.8026.903
Overige vlottende activa 9.98210.4845.4475.4477.8211.0211.974-271,676.68067.9197.6172.5463.3252.9263.0052.9592.9782.4712.7642.8313.8325.2214.7715.6114.2994.0114.5814.5425.8216.9657.5067.9187.6567.3058.2389.4639.2458.2069.435-016.04618.555016.64823.16823.20214.1669.9487.502
Totaal vlottende activa 45.14242.40833.44536.6331.23730.00318.44563.71245.45472.87226.9935.2346.0125.485.6694.9665.4494.9245.3978.5649.26110.93310.93211.86910.63110.32310.9513.18113.49815.81616.52217.25717.34217.21421.23925.41127.21728.84131.930.83541.18334.18734.73427.94631.41732.87629.61119.617.2
Niet-vlottende activa:
Materiële vaste activa, netto 97.4494.85297.16189.0691.10189.84187.82870.89971.18159.11462.09440.29840.64640.80941.36546.95247.76148.749.55350.40851.30152.2553.05953.76954.60363.664.02367.22871.59172.97175.95377.19579.14280.5181.66792.24992.56688.62288.51189.03266.94561.83865.37242.42749.62336.57236.6736.2339.358
Goodwill 1.6351.6891.7331.7711.7751.7711.7010.1270.12700.1270000.1270000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 1.6351.6891.7331.7711.7751.7711.7010.1270.12700.127-0.206-0.205-0.2050.12700-6.621-0.205-0.2050-0.173-0.1730-0-0-0.172-0-00-01.1121.1081.5293.5925.2296.1168.8639.996-0-0-0-0-0-0-0-000
Langetermijnbeleggingen 31.83433.034105.75981.90468.5290.20.1870.184000.1880.2060.2050.2050.205006.6210.2050.20500.1730.1730000.1720000-0.354-0.349-0.919-3.041-4.746-5.681-6.344-7.556000000000.1360
Belastingvorderingen 6.7356.7776.8095.6355.0055.1745.3078.3287.9985.2558.074.5286.0774.3886.0065.6045.6175.325.254.4263.9063.6693.3543.4713.3081.7171.4470.3480.57900.1174.5354.3424.2183.4562.9212.2432.7782.1351.7713.2553.0352.5564.1024.1984.6144.10503.522
Overige niet-vlottende activa 65.64571.2920.5390.30420.34889.91266.82118.16625.29112.9364.1680.9510.9040.8830.5171.0318.1937.5380.9010.921.1941.121.0970.9581.1721.4061.3351.3681.561.7071.7051.5611.5381.5261.5261.6772.1592.3442.1494.6875.0615.6535.4846.3263.5444.9635.2658.946.046
Totaal niet-vlottende activa 203.288207.644212.001178.674186.757186.898161.84597.704104.59877.30574.64845.77847.62746.0848.22153.58761.57161.55855.70455.75456.40157.0457.51158.19859.08266.72366.80568.94473.7374.67877.77684.04985.7886.86387.297.32997.40396.26395.23695.4975.26170.52573.41352.85657.36446.14846.0445.30648.927
Totaal activa 248.43250.052245.446215.304217.994216.901180.29161.416150.052150.178101.64151.01253.63951.56153.8958.55367.02166.48361.10164.31865.66267.97368.44370.06769.71377.04577.75582.12587.22890.49494.297101.306103.122104.077108.439122.74124.62125.104127.135126.325116.444104.712108.14680.80188.78179.02375.65164.90666.127
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 29.51724.7822.90434.74833.16126.13921.18719.99816.73414.26514.8126.1186.1735.7355.3155.3826.0194.9755.0737.3166.9036.5686.1656.4856.0144.2073.7743.8754.1713.7194.6584.6994.8083.9553.4564.4773.3035.5445.7425.6294.2563.7995.1476.5355.9055.0025.0973.7863.418
Kortlopende schulden 32.6533.94634.91212.33812.51114.79414.86515.98226.01916.01816.1317.80910.7779.45710.45311.3855.6855.727.22210.21511.28911.25811.68212.08312.78513.5614.24115.96816.64419.19919.60418.75618.82218.7647.00414.74912.35312.8676.731.8343.2494.72852.12829.23313.00815.76527.43610.7839.073
Belastingschulden 23.36523.72523.59323.2523.0520.46814.8618.08111.0436.4972.621.0671.291.2751.5731.8581.9931.7221.731.5031.2450.9470.8371.0791.081.0221.1050.8730.791.3271.4241.4521.3741.31.1410.8061.0480.8950.890.6060.3290.6730.5660.9841.0461.7461.3441.3221.266
Uitgestelde opbrengsten -0.268-0.4040000000001.0671.291.2751.5731.8581.9931.7221.731.5031.2450.9470.8371.0791.081.0221.1050.8730.791.2711.3681.3961.3181.2441.0870.7530.769-0.771-0.5487.8020.2812.5560.5180.9841.0461.7461.3441.3221.266
Overige kortlopende verplichtingen 26.20534.41328.65529.2532.25626.14321.506165.587161.063159.621152.1349.3619.62810.279.4168.0998.0188.8567.925.7625.0127.1847.0786.6196.4696.4456.0056.7568.83211.22911.39610.33910.225.3017.15510.25711.0334.9823.966-09.85407.3138.47827.11412.7030.6795.1080.881
Totaal kortlopende verplichtingen 88.10492.73686.47176.33677.92967.07657.558201.568203.816189.903183.07634.35627.86826.73626.75726.72521.71621.27321.94524.79624.44925.95725.76226.26626.34925.23425.12527.47230.43635.41837.02535.1935.16829.26418.70230.23627.45722.62215.8915.26517.6421.08365.10545.2347.07335.21534.55620.99914.639
Langlopende verplichtingen:
Langetermijnschulden 35.837.01238.00818.93122.18821.67520.44516.3187.1193.9893.0440.0076.9167.2047.4946.8057.1356.2540.2270.2780.3250.5990.560.5690.460.6960.7460.4040.8561.3942.9135.2125.9147.30622.16319.88922.7526.18834.28139.31939.72821.97316.65821.04721.28421.89814.90421.60524.213
Uitgestelde opbrengsten niet-vlottend 00000014.130026.3724.5422.3731.9062.482.2182.0750.8621.4120.590.6831.0330.950.980.9580.9144.4444.275005.0955.9115.9115.9115.9115.9115.9114.955.5265.15110.7190.3490.3770.2080.1720.3173.953.90400
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000001.2011.9492.431.9641.9341.763.8183.6660.1680.016003.062.8982.8342.5422.5562.4173.6813.6063.6063.4662.872.622.6692.4343.3823.7563.8023.20500
Overige niet-vlottende verplichtingen 17.56616.01217.82621.5616.66538.74412.825.81523.4919.48721.3422.3892.3962.4352.4432.722.7371.4120.590.6831.0330.950.980.1420.1423.4893.4897.5418.7631.0881.6151.6891.6431.5891.1690.6871.0881.0881.0881.0881.0871.0871.0871.0931.0841.0731.0885.2664.459
Totaal niet-vlottende verplichtingen 53.36753.02455.83440.49238.85360.41947.37542.13330.60949.84828.9274.76911.21812.1212.15511.610.73410.2793.3554.0744.3564.4334.285.4875.1828.7978.5257.9449.61910.63613.33615.64516.0117.36131.6630.16832.39336.40843.98653.99643.78426.10620.38825.69426.4430.72323.10126.87128.672
Totaal passiva 141.471145.76142.305116.828116.782127.495104.933243.701234.425239.751212.00439.12539.08638.85738.91238.32532.44931.55225.328.8728.80530.3930.04231.75431.5334.03133.65135.41640.05546.05450.36250.83551.17846.62550.36260.40359.8559.0359.87669.26161.42547.18985.49370.92573.51365.93857.65847.8743.311
Eigen vermogen:
Preferente aandelen 0.2640.264141.239141.239138.944144.29142.535137.182134.55130.532000000000000000000000000000000000000000
Gewone aandelen 129.256129.256129.256129.256129.256129.256129.25681.72581.72581.72581.72579.17879.17879.17879.17879.17879.17879.17879.17876.61176.61176.61176.61176.61176.61176.61176.61176.61176.61175.36374.16774.16774.16774.16774.16774.16774.16774.16774.16774.16774.16774.16736.5129.77932.68833.8633.69734.02235.943
Ingehouden winsten -2.694-7.936-11.519-15.531-15.641-22.095-37.898-30.061-57.528-60.774-68.945-73.147-70.171-69.765-68.463-64.196-64.169-62.912-62.051-59.6-58.286-57.678-57.079-57.062-56.505-51.067-50.133-47.706-47.589-45.283-43.275-36.605-35.745-34.946-32.291-25.468-23.551-22.698-21.008-21.419-23.449-20.046-18.774-22.267-20.163-23.616-18.531-19.575-15.861
Overige gereserveerde algehele resultaten -146.061-143.635-141.239-141.239-138.944-144.29-142.535-137.182-134.55-130.5323.0442.9612.6570.4091.3812.36416.67915.78215.79215.55515.6515.76815.98615.88115.54215.54214.44215.54215.54211.63210.33310.33310.33310.33310.33310.91611.43311.88410.3331.5951.580.682.195-00-0000
Overige totale aandeelhoudersvermogen 126.138126.138-14.837-15.66-12.542-17.888-16.134-134.299-131.667-127.649-135.7872.8832.8832.8832.8832.8832.8832.8832.8832.8832.8832.8832.8832.8832.5341.9283.1842.2632.6082.7272.7112.5773.1897.8985.8692.7222.7222.7223.7682.7222.7222.7222.7222.3652.7432.8412.8272.5882.734
Totaal eigen vermogen van aandeelhouders 106.902104.087102.998.066101.07389.27375.225-82.635-107.47-106.698-119.96211.87414.54712.70514.97820.22834.57134.9335.80235.44836.85737.58338.40138.31338.18343.01444.10446.70947.17344.43943.93650.47251.94457.45258.07762.33764.7766.07467.25957.06455.0257.52322.6539.87615.26713.08517.99417.03522.817
Totaal eigen vermogen 106.96104.292103.14198.476101.21289.40775.357-82.285-84.374-89.573-110.36311.88714.55312.70414.97820.22834.57134.9335.80235.44836.85737.58338.40138.31338.18343.01444.10446.70947.17344.43943.93650.47251.94457.45258.07762.33764.7766.07467.25957.06455.0257.52322.6539.87615.26713.08517.99417.03522.817
Totaal passiva en aandeelhoudersvermogen 248.43250.052245.446215.304217.994216.901180.29161.416150.052150.178101.64151.01253.63951.56153.8958.55367.02166.48361.10164.31865.66267.97368.44370.06769.71377.04577.75582.12587.22890.49494.297101.306103.122104.077108.439122.74124.62125.104127.135126.325116.444104.712108.14680.80188.78179.02375.65164.90666.127