IAC Inc.
NASDAQ:IAC
54.05 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 1,305.984 | 1,417.39 | 2,118.73 | 3,366.176 | 3,139.295 | 2,131.632 | 757.202 | 1,329.187 | 1,481.447 | 990 | 1,100 | 750 | 704 | 742 | 1,246 | 1,745 | 1,585 | 1,428 | 987 | 1,000 | 760 | 1,998 | 978 | 244 | 423 | 445 | 116 | 43 |
| Kortetermijnbeleggingen
| 148.998 | 239.373 | 19.788 | 224.979 | 19.993 | 123.665 | 4.995 | 89.342 | 39.2 | 161 | 6 | 21 | 166 | 564 | 488 | 126 | 327 | 898 | 1,488 | 2,410 | 2,420 | 1,929 | 171 | 127 | 12 | 28 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 1,454.982 | 1,656.763 | 2,138.518 | 3,591.155 | 3,159.288 | 2,255.297 | 757.202 | 1,418.529 | 1,520.647 | 1,151 | 1,106 | 771 | 870 | 1,306 | 1,734 | 1,871 | 1,912 | 2,326 | 2,475 | 3,410 | 3,180 | 3,927 | 1,149 | 371 | 435 | 473 | 116 | 43 |
| Nettovorderingen
| 536.65 | 607.809 | 693.208 | 257.668 | 307.642 | 289.321 | 187.245 | 261.49 | 276.87 | 241 | 220 | 257 | 185 | 139 | 168 | 214 | 169 | 412 | 427 | 354 | 273 | 308 | 854 | 646 | 442 | 372 | 97 | 57 |
| Voorraad
| 0 | 0 | 30.71 | 248.091 | 191.142 | 158.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331.97 | 326 | 336 | 241 | 216 | 193 | 197 | 404 | 462 | 422 | 151 | 101 |
| Overige vlottende activa
| 248.96 | 296.563 | 267.165 | 22.408 | 48.917 | 59.353 | 111.052 | 162.716 | 147.493 | 144 | 149 | 129 | 104 | 99 | 98 | 100 | 1,013.03 | 894 | 931 | 1,111 | 546 | 196 | 173 | 107 | 58 | 28 | 57 | 48 |
| Totaal vlottende activa
| 2,240.592 | 2,561.135 | 3,098.891 | 4,119.322 | 3,706.989 | 2,762.739 | 1,055.499 | 1,842.735 | 1,945.01 | 1,536 | 1,475 | 1,157 | 1,159 | 1,544 | 2,000 | 2,185 | 3,426 | 3,958 | 4,169 | 5,116 | 4,215 | 4,624 | 2,373 | 1,528 | 1,397 | 1,295 | 421 | 249 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 754.878 | 510.614 | 570.525 | 274.93 | 539.154 | 318.8 | 253.549 | 306.248 | 302.817 | 302 | 294 | 271 | 260 | 268 | 290 | 330 | 334 | 595 | 521 | 427 | 392 | 430 | 399 | 444 | 292 | 255 | 180 | 122 |
| Goodwill
| 3,024.266 | 3,030.168 | 3,514.886 | 1,660.102 | 2,854.462 | 2,726.859 | 1,313.514 | 1,924.052 | 2,245.364 | 1,755 | 1,675 | 1,616 | 1,359 | 989 | 968 | 1,910 | 1,824 | 6,850 | 7,222 | 5,362 | 5,325 | 5,998 | 3,070 | 7,181 | 6,401 | 6,233 | 1,520 | 1,193 |
| Immateriële activa
| 874.705 | 1,170.041 | 1,414.892 | 394.986 | 578.474 | 631.422 | 433.392 | 355.451 | 440.828 | 492 | 445 | 483 | 378 | 245 | 261 | 387 | 402 | 1,464 | 1,558 | 1,132 | 1,276 | 1,425 | 390 | 440 | 476 | 110 | 342 | 353 |
| Goodwill en immateriële activa
| 3,898.971 | 4,200.209 | 4,929.778 | 2,055.088 | 3,432.936 | 3,358.281 | 1,746.906 | 2,279.503 | 2,686.192 | 2,247 | 2,120 | 2,099 | 1,737 | 1,234 | 1,229 | 2,297 | 2,226 | 8,314 | 8,780 | 6,494 | 6,601 | 7,423 | 3,460 | 7,621 | 6,877 | 6,343 | 1,862 | 1,546 |
| Langetermijnbeleggingen
| 3,352.954 | 2,495.903 | 2,977.28 | 2,157.801 | 353.052 | 235.055 | 53.84 | 122.81 | 137.386 | 115 | 180 | 161 | 174 | 201 | 273 | 121 | 301 | 169 | 122 | 1,469 | 1,401 | 1,582 | 65 | 49 | 121 | 36 | 48 | 30 |
| Belastingvorderingen
| 874.705 | 76.276 | 385.89 | 52.593 | 167.054 | 64.786 | 35.07 | 228.798 | 348.773 | 392 | 321 | 323 | 302 | 271 | 279 | 0 | 0 | 1,113 | 1,266 | 2,130 | 2,058 | 2,374 | 210 | 98 | 8 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -750.923 | 549.498 | 651.952 | 501.975 | 133.64 | 134.924 | 26.995 | -134.221 | -231.487 | -335 | -155 | -205 | -222 | -189 | -157 | 318 | 6,304 | -952 | -940 | 6,763 | 6,901 | -774 | 20 | 734 | 538 | 387 | 160 | 169 |
| Totaal niet-vlottende activa
| 8,130.585 | 7,832.5 | 9,515.425 | 5,042.387 | 4,625.836 | 4,111.846 | 2,116.36 | 2,803.138 | 3,243.681 | 2,721 | 2,760 | 2,649 | 2,251 | 1,785 | 1,914 | 3,066 | 9,165 | 9,239 | 9,749 | 17,283 | 17,353 | 11,035 | 4,154 | 8,946 | 7,836 | 7,021 | 2,250 | 1,867 |
| Totaal activa
| 10,371.177 | 10,393.635 | 12,614.316 | 9,161.709 | 8,332.825 | 6,874.585 | 3,171.859 | 4,645.873 | 5,188.691 | 4,257 | 4,235 | 3,806 | 3,410 | 3,329 | 3,914 | 5,251 | 12,591 | 13,197 | 13,918 | 22,399 | 21,568 | 15,659 | 6,527 | 10,474 | 9,233 | 8,316 | 2,671 | 2,116 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
| Crediteuren
| 105.514 | 133.105 | 203.173 | 88.849 | 94.356 | 74.907 | 61.296 | 62.863 | 86.883 | 81 | 78 | 98 | 64 | 56 | 38 | 49 | 42 | 559 | 574 | 436 | 373 | 609 | 399 | 361 | 285 | 258 | 185 | 95 |
| Kortlopende schulden
| 98.126 | 30 | 30 | 340.406 | 13.75 | 13.75 | 13.75 | 5.788 | 33.029 | 41.157 | 16.159 | 17.679 | 351.561 | 475.685 | 450.129 | 403.043 | 111.857 | 358.831 | 375.276 | 565.273 | 96.817 | 177.094 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 6.444 | 0 | 0 | 11.798 | 5.788 | 33.029 | 41.157 | 16.159 | 17.679 | 351.561 | 475.685 | 450.129 | 403.043 | 20.521 | 518.994 | 517.016 | 77.528 | 96.817 | 177.094 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 143.449 | 157.124 | 540.197 | 137.658 | 397.49 | 360.015 | 342.483 | 285.615 | 258.412 | 194.988 | 158.206 | 155.499 | 126.297 | 78.175 | 57.822 | 50.886 | 97.401 | 33.426 | 66.672 | 110.039 | 180.229 | 264.902 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 603.401 | 759.759 | 834.292 | 183.988 | 502.003 | 434.886 | 56.043 | 359.122 | 390.222 | 356.855 | 334.635 | 353.822 | -7.858 | -252.86 | -255.951 | -222.929 | 1,482.742 | 1,315.743 | 1,217.052 | 1,780.688 | 1,227.954 | 504.004 | 593 | 812 | 731 | 594 | 175 | 178 |
| Totaal kortlopende verplichtingen
| 950.49 | 1,079.988 | 1,607.662 | 750.901 | 1,007.599 | 883.558 | 473.572 | 713.388 | 768.546 | 674 | 587 | 625 | 534 | 357 | 290 | 280 | 1,734 | 2,267 | 2,233 | 2,892 | 1,878 | 1,555 | 992 | 1,173 | 1,016 | 852 | 360 | 273 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,993.154 | 2,019.76 | 2,046.237 | 712.277 | 3,121.572 | 2,245.548 | 258.312 | 1,582.484 | 1,726.954 | 1,080 | 1,080 | 580 | 96 | 96 | 96 | 96 | 835 | 856 | 959 | 797 | 1,118 | 1,211 | 544 | 553 | 575 | 776 | 448 | 271 |
| Uitgestelde opbrengsten niet-vlottend
| 0.1 | 76.276 | 0 | 9.416 | 36.489 | 37.584 | -35.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 164.612 | 76.276 | 293.595 | 78.789 | 21.388 | 23.6 | 35.07 | 228.798 | 348.773 | 409.529 | 320.748 | 323.403 | 302.213 | 270.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 474.44 | 541.566 | 893.357 | 227.406 | 202.932 | 66.807 | 146.844 | 251.981 | 539.892 | 101.471 | 560.252 | 621.597 | 572.787 | 555.499 | 781 | 448 | 1,438 | 1,334 | 1,495 | 4,105 | 4,157 | 4,962 | 1,046 | 5,308 | 4,872 | 4,117 | 415 | 413 |
| Totaal niet-vlottende verplichtingen
| 2,632.306 | 2,713.878 | 3,233.189 | 1,027.888 | 3,382.381 | 2,373.539 | 405.156 | 2,063.263 | 2,615.619 | 1,591 | 1,961 | 1,525 | 971 | 922 | 877 | 544 | 2,273 | 2,190 | 2,454 | 4,902 | 5,275 | 6,173 | 1,590 | 5,861 | 5,447 | 4,893 | 863 | 684 |
| Totaal passiva
| 3,582.796 | 3,793.866 | 4,840.851 | 1,778.789 | 4,389.98 | 3,257.097 | 878.728 | 2,776.651 | 3,384.165 | 2,265 | 2,548 | 2,150 | 1,505 | 1,279 | 1,167 | 824 | 4,007 | 4,457 | 4,687 | 7,794 | 7,153 | 7,728 | 2,582 | 7,034 | 6,463 | 5,745 | 1,223 | 957 |
| Eigen vermogen: | ||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.009 | 0.009 | 0.009 | 0.089 | 0.279 | 0.278 | 2,007.443 | 0.272 | 0.27 | 0.252 | 0.251 | 0.251 | 0.234 | 0.226 | 0.223 | 0.21 | 0.417 | 0.41 | 0.399 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 1 | 1 |
| Ingehouden winsten
| 0.923 | -265.019 | 910.915 | 694.042 | 1,689.925 | 1,258.794 | 595.038 | 290.114 | 331.394 | 325 | -33 | -319 | -478 | -652 | -751 | 227 | 568 | 291 | 128 | 2,429 | 2,277 | 2,123 | 181 | -202 | -54 | -27 | -104 | -117 |
| Overige gereserveerde algehele resultaten
| -10.942 | -13.133 | 4.397 | -6.17 | -136.349 | -128.722 | -7.504 | -166.123 | -152.103 | -88 | -13 | -64 | -12 | 18 | 24 | 2 | 40 | 154 | 52 | 162 | 74 | 32 | -24 | -22 | 10 | 14 | -121 | -10 |
| Overige totale aandeelhoudersvermogen
| 6,087.871 | 6,209.757 | 6,265.669 | 5,909.614 | 1,374.187 | 1,712.775 | -595.038 | 1,744.959 | 1,624.965 | 1,754.748 | 1,732.749 | 2,038.749 | 2,394.766 | 2,683.774 | 3,473.777 | 4,198.79 | 7,975.583 | 8,293.59 | 9,050.601 | 12,010 | 12,061 | 5,772 | 3,785 | 3,660 | 2,811 | 2,581 | 1,671 | 1,285 |
| Totaal eigen vermogen van aandeelhouders
| 6,077.861 | 5,931.614 | 7,180.99 | 6,597.575 | 2,928.042 | 2,843.125 | 1,999.939 | 1,869.222 | 1,804.526 | 1,992 | 1,687 | 1,656 | 1,905 | 2,050 | 2,747 | 4,428 | 8,584 | 8,739 | 9,231 | 14,605 | 14,416 | 7,931 | 3,946 | 3,440 | 2,770 | 2,571 | 1,447 | 1,159 |
| Totaal eigen vermogen
| 6,788.381 | 6,599.769 | 7,773.465 | 7,382.92 | 3,942.845 | 3,617.488 | 2,293.131 | 1,869.222 | 1,804.526 | 1,992 | 1,687 | 1,656 | 1,905 | 2,050 | 2,747 | 4,428 | 8,584 | 8,739 | 9,231 | 14,605 | 14,416 | 7,931 | 3,946 | 3,440 | 2,770 | 2,571 | 1,447 | 1,159 |
| Totaal passiva en aandeelhoudersvermogen
| 10,371.177 | 10,393.635 | 12,614.316 | 9,161.709 | 8,332.825 | 6,874.585 | 3,171.859 | 4,645.873 | 5,188.691 | 4,257 | 4,235 | 3,806 | 3,410 | 3,329 | 3,914 | 5,252 | 12,591 | 13,196 | 13,918 | 22,399 | 21,569 | 15,659 | 6,528 | 10,474 | 9,233 | 8,316 | 2,670 | 2,116 |