IAC Inc.
NASDAQ:IAC
54.37 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,610.314 | 1,506.988 | 1,305.984 | 1,252.212 | 1,326.988 | 1,398.836 | 1,417.39 | 1,607.384 | 1,796.202 | 1,852.598 | 2,118.73 | 3,404.913 | 3,476.071 | 3,915.548 | 3,366.176 | 3,471.713 | 2,447.678 | 2,029.071 | 3,139.295 | 685.965 | 3,151.959 | -910.341 | 884.975 | 1,671 | 1,645 | 1,658 | 1,631 | 1,255 | 1,522 | 1,397 | 1,329 | 1,190 | 1,246 | 1,239 | 1,481 | 766 | 656 | 672 | 990 | 932 | 987 | 1,003 | 1,100 | 742 | 679 | 674 | 750 | 502 | 807 | 624 | 704 | 679 | 623 | 849 | 742 | 902 | 915 | 952 | 1,246 | 1,406 | 1,608 | 1,793 | 1,745 | 1,342 | 1,432 | 1,234 | 1,585 | 1,379 | 1,026 | 1,221 | 1,428 | 1,069 | 1,061 | 1,086 | 987 | 909 | 2,492 | 1,951 | 1,000 | 1,124 | 1,212 | 1,491 | 760 | 2,418 | 3,143 | 2,593 | 1,998 | 675 | 3,220 | 1,710 | 978 | 900 | 632 | 309 | 244 | 359 | 457 | 480 | 423 | 386 | 257 | 509 | 445 | 292 | 136 | 162 | 116 | 106 | 31 | 42 | 43 | 14 | 20 |
Kortetermijnbeleggingen
| 87.21 | 136.459 | 148.998 | 173.717 | 115.559 | 202.138 | 239.373 | 16.343 | 30.315 | 59.012 | 19.788 | 26.794 | 10.81 | 0 | 224.979 | 349.953 | 488.99 | 69.912 | 19.993 | 157.174 | 161.749 | 1,820.682 | 25.366 | 209 | 120 | 6 | 5 | 120.806 | 15 | 34 | 89 | 178 | 79 | 194 | 39 | 54 | 234 | 206 | 161 | 119 | 82 | 40 | 6 | 26 | 8 | 6 | 21 | 139 | 139 | 152 | 166 | 186 | 289 | 469 | 564 | 471 | 552 | 575 | 488 | 361 | 254 | 217 | 126 | 122 | 143 | 169 | 327 | 410 | 785 | 787 | 898 | 805 | 1,092 | 1,289 | 1,488 | 2,103 | 2,144 | 2,169 | 2,410 | 2,243 | 2,515 | 2,432 | 2,420 | 2,060 | 1,823 | 1,229 | 1,929 | 2,471 | 420 | 226 | 171 | 144 | 102 | 81 | 127 | 77 | 71 | 68 | 12 | 0 | 31 | 30 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,697.524 | 1,643.447 | 1,454.982 | 1,425.929 | 1,442.547 | 1,600.974 | 1,656.763 | 1,623.727 | 1,826.517 | 1,911.61 | 2,138.518 | 3,431.707 | 3,486.881 | 3,915.548 | 3,591.155 | 3,821.666 | 2,936.668 | 2,098.983 | 3,159.288 | 843.139 | 3,313.708 | 910.341 | 910.341 | 1,880 | 1,765 | 1,664 | 1,636 | 1,375.806 | 1,537 | 1,431 | 1,418 | 1,368 | 1,325 | 1,433 | 1,520 | 820 | 890 | 878 | 1,151 | 1,051 | 1,069 | 1,043 | 1,106 | 768 | 687 | 680 | 771 | 641 | 946 | 776 | 870 | 865 | 912 | 1,318 | 1,306 | 1,373 | 1,467 | 1,527 | 1,734 | 1,767 | 1,862 | 2,010 | 1,871 | 1,464 | 1,575 | 1,403 | 1,912 | 1,789 | 1,811 | 2,008 | 2,326 | 1,874 | 2,153 | 2,375 | 2,475 | 3,012 | 4,636 | 4,120 | 3,410 | 3,367 | 3,727 | 3,923 | 3,180 | 4,478 | 4,966 | 3,822 | 3,927 | 3,146 | 3,640 | 1,936 | 1,149 | 1,044 | 734 | 390 | 371 | 436 | 528 | 548 | 435 | 386 | 288 | 539 | 473 | 292 | 136 | 162 | 116 | 106 | 31 | 42 | 43 | 14 | 20 |
Nettovorderingen
| 489.853 | 463.785 | 536.65 | 519.286 | 521.666 | 537.945 | 607.809 | 587.567 | 633.323 | 593.28 | 693.208 | 322.757 | 256.134 | 293.35 | 257.668 | 227.316 | 205.377 | 234.753 | 307.642 | 188.897 | 365.495 | 345.686 | 180.137 | 347 | 344 | 325 | 304 | 271 | 220 | 219 | 220 | 199 | 189 | 235 | 277 | 247 | 223 | 232 | 241 | 235 | 223 | 241 | 220 | 210 | 236 | 235 | 257 | 221 | 205 | 182 | 177 | 154 | 127 | 132 | 120 | 113 | 105 | 109 | 93 | 92 | 90 | 92 | 98 | 118 | 428 | 508 | 117 | 516 | 460 | 584 | 412 | 546 | 486 | 509 | 427 | 498 | 611 | 589 | 354 | 493 | 453 | 458 | 273 | 392 | 376 | 383 | 308 | 317 | 292 | 668 | 854 | 1,282 | 727 | 677 | 646 | 619 | 560 | 512 | 442 | 392 | 451 | 368 | 372 | 286 | 284 | 283 | 97 | 98 | 54 | 53 | 57 | 4 | 3 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.71 | 0 | 0 | 0 | 248.091 | 0 | 0 | 0 | 191.142 | 0 | 0 | -572.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 348 | 351 | 331.97 | 402 | 348 | 392 | 326 | 426 | 365 | 343 | 336 | 429 | 388 | 248 | 241 | 273 | 230 | 217 | 216 | 258 | 204 | 192 | 193 | 217 | 195 | 402 | 197 | 446 | 388 | 395 | 404 | 595 | 478 | 478 | 462 | 489 | 419 | 415 | 422 | 445 | 397 | 400 | 151 | 156 | 127 | 113 | 101 | 0 | 0 |
Overige vlottende activa
| 180.911 | 203.924 | 248.96 | 266.832 | 234.194 | 240.804 | 296.563 | 269.869 | 278.65 | 279.408 | 267.165 | 158.164 | 145.752 | 175.937 | 22.408 | 156.489 | 146.289 | 147.714 | 48.917 | 213.307 | 234.884 | 226.474 | 167.459 | 246 | 238 | 234 | 185 | 80.194 | 256 | 236 | 205 | 233 | 279 | 216 | 148 | 179 | 210 | 184 | 144 | 169 | 185 | 187 | 149 | 152 | 148 | 141 | 129 | 126 | 128 | 120 | 112 | 105 | 110 | 117 | 118 | 146 | 153 | 165 | 173 | 225 | 200 | 222 | 216 | 186 | 476 | 548 | 1,065.03 | 417 | 486 | 701 | 894 | 618 | 652 | 701 | 931 | 846 | 929 | 1,118 | 1,111 | 255 | 300 | 335 | 546 | 248 | 305 | 228 | 196 | 194 | 217 | 211 | 173 | 137 | 188 | 131 | 107 | 67 | 51 | 59 | 58 | 39 | 40 | 49 | 28 | 65 | 65 | 65 | 57 | 47 | 37 | 42 | 48 | 2 | 3 |
Totaal vlottende activa
| 2,368.288 | 2,311.156 | 2,240.592 | 2,212.047 | 2,198.407 | 2,379.723 | 2,561.135 | 2,481.163 | 2,738.49 | 2,784.298 | 3,098.891 | 3,912.628 | 3,888.767 | 4,384.835 | 4,119.322 | 4,205.471 | 3,288.334 | 2,481.45 | 3,706.989 | 1,245.343 | 3,914.087 | 910.341 | 1,257.937 | 2,473 | 2,347 | 2,223 | 2,125 | 1,727 | 2,013 | 1,886 | 1,843 | 1,800 | 1,793 | 1,884 | 1,945 | 1,246 | 1,323 | 1,294 | 1,536 | 1,455 | 1,477 | 1,471 | 1,475 | 1,130 | 1,071 | 1,056 | 1,157 | 988 | 1,279 | 1,078 | 1,159 | 1,124 | 1,149 | 1,567 | 1,544 | 1,632 | 1,725 | 1,801 | 2,000 | 2,084 | 2,152 | 2,324 | 2,185 | 1,768 | 2,827 | 2,810 | 3,426 | 3,124 | 3,105 | 3,685 | 3,958 | 3,464 | 3,656 | 3,928 | 4,169 | 4,785 | 6,564 | 6,075 | 5,116 | 4,388 | 4,710 | 4,933 | 4,215 | 5,376 | 5,851 | 4,625 | 4,624 | 3,874 | 4,344 | 3,217 | 2,373 | 2,909 | 2,037 | 1,593 | 1,528 | 1,717 | 1,617 | 1,597 | 1,397 | 1,306 | 1,198 | 1,371 | 1,295 | 1,088 | 882 | 910 | 421 | 407 | 249 | 250 | 249 | 20 | 26 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 409.097 | 424.534 | 754.878 | 478.26 | 494.627 | 461.871 | 510.614 | 583.888 | 586.356 | 576.787 | 570.525 | 289.794 | 273.555 | 279.501 | 274.93 | 265.818 | 269.221 | 271.477 | 539.154 | 444.232 | 541.84 | 498.446 | 260.448 | 308 | 307 | 302 | 315 | 320 | 306 | 292 | 306 | 317 | 307 | 305 | 303 | 299 | 297 | 298 | 302 | 301 | 291 | 291 | 294 | 290 | 289 | 293 | 271 | 272 | 256 | 256 | 260 | 260 | 261 | 263 | 268 | 282 | 288 | 291 | 290 | 304 | 308 | 313 | 330 | 336 | 656 | 661 | 334 | 646 | 623 | 623 | 595 | 610 | 593 | 588 | 521 | 537 | 577 | 507 | 427 | 491 | 481 | 459 | 392 | 444 | 446 | 430 | 430 | 434 | 424 | 440 | 399 | 420 | 427 | 434 | 444 | 475 | 460 | 372 | 292 | 303 | 283 | 259 | 255 | 249 | 242 | 234 | 180 | 174 | 128 | 126 | 122 | 24 | 25 |
Goodwill
| 2,878.672 | 2,878.872 | 3,024.266 | 3,021.687 | 3,033.112 | 3,030.953 | 3,030.168 | 3,008.244 | 3,099.075 | 3,221.041 | 3,514.886 | 1,659.808 | 1,636.822 | 1,853.513 | 1,660.102 | 1,767.834 | 1,818.86 | 1,816.723 | 2,854.462 | 1,619.02 | 2,892.962 | 2,745.788 | 1,484.117 | 2,572 | 2,578 | 2,601 | 2,559 | 2,502 | 1,924 | 1,914 | 1,924 | 1,943 | 1,938 | 2,199 | 2,245 | 1,769 | 1,779 | 1,721 | 1,755 | 1,799 | 1,721 | 1,716 | 1,675 | 1,673 | 1,664 | 1,674 | 1,616 | 1,557 | 1,346 | 1,356 | 1,359 | 1,338 | 1,077 | 1,075 | 989 | 1,047 | 1,044 | 1,010 | 968 | 1,917 | 1,842 | 1,895 | 1,910 | 1,911 | 6,415 | 6,794 | 1,824 | 6,966 | 7,026 | 7,024 | 6,850 | 7,259 | 7,352 | 7,341 | 7,222 | 7,357 | 11,741 | 11,267 | 5,362 | 11,598 | 11,429 | 11,263 | 5,325 | 10,785 | 7,333 | 6,498 | 5,998 | 6,295 | 5,502 | 7,530 | 3,070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 793.523 | 830.263 | 874.705 | 1,000.001 | 1,061.868 | 1,115.589 | 1,170.041 | 1,282.503 | 1,302.075 | 1,357.479 | 1,414.892 | 350.105 | 363.48 | 387.781 | 394.986 | 394.415 | 428.469 | 452.096 | 578.474 | 369.387 | 628.418 | 608.109 | 393.782 | 624 | 636 | 653 | 664 | 660 | 339 | 327 | 355 | 382 | 395 | 427 | 441 | 460 | 472 | 470 | 492 | 511 | 470 | 472 | 445 | 458 | 466 | 479 | 483 | 491 | 367 | 373 | 378 | 398 | 246 | 248 | 245 | 262 | 264 | 258 | 261 | 392 | 383 | 391 | 387 | 411 | 1,344 | 1,522 | 402 | 1,444 | 1,407 | 1,437 | 1,464 | 1,515 | 1,492 | 1,533 | 1,558 | 1,654 | 2,597 | 2,373 | 1,132 | 2,499 | 2,579 | 2,597 | 1,276 | 2,179 | 1,894 | 1,730 | 1,425 | 888 | 908 | 913 | 390 | 7,494 | 7,576 | 7,584 | 7,621 | 7,920 | 7,869 | 7,151 | 6,876 | 6,975 | 6,694 | 6,418 | 6,443 | 6,450 | 6,584 | 6,125 | 1,973 | 1,962 | 1,627 | 1,643 | 1,660 | 56 | 58 |
Goodwill en immateriële activa
| 3,672.195 | 3,709.135 | 3,898.971 | 4,021.688 | 4,094.98 | 4,146.542 | 4,200.209 | 4,290.747 | 4,401.15 | 4,578.52 | 4,929.778 | 2,009.913 | 2,000.302 | 2,241.294 | 2,055.088 | 2,162.249 | 2,247.329 | 2,268.819 | 3,432.936 | 1,988.407 | 3,521.38 | 3,353.897 | 1,877.899 | 3,196 | 3,214 | 3,254 | 3,223 | 3,162 | 2,263 | 2,241 | 2,279 | 2,325 | 2,333 | 2,626 | 2,686 | 2,229 | 2,251 | 2,191 | 2,247 | 2,310 | 2,191 | 2,188 | 2,120 | 2,131 | 2,130 | 2,153 | 2,099 | 2,048 | 1,713 | 1,729 | 1,737 | 1,736 | 1,323 | 1,323 | 1,234 | 1,309 | 1,308 | 1,268 | 1,229 | 2,309 | 2,225 | 2,286 | 2,297 | 2,322 | 7,759 | 8,316 | 2,226 | 8,410 | 8,433 | 8,461 | 8,314 | 8,774 | 8,844 | 8,874 | 8,780 | 9,011 | 14,338 | 13,640 | 6,494 | 14,097 | 14,008 | 13,860 | 6,601 | 12,964 | 9,227 | 8,228 | 7,423 | 7,183 | 6,410 | 8,443 | 3,460 | 7,494 | 7,576 | 7,584 | 7,621 | 7,920 | 7,869 | 7,151 | 6,876 | 6,975 | 6,694 | 6,418 | 6,443 | 6,450 | 6,584 | 6,125 | 1,973 | 1,962 | 1,627 | 1,643 | 1,660 | 56 | 58 |
Langetermijnbeleggingen
| 3,353.145 | 3,457.686 | 3,352.954 | 2,811.578 | 3,274.438 | 3,202.705 | 2,495.903 | 2,234.876 | 2,140.679 | 2,987.537 | 2,977.28 | 2,875.403 | 2,823.385 | 2,548.896 | 2,157.801 | 1,580.478 | 296.491 | 296.491 | 353.052 | 333.832 | 101.958 | 234.596 | 225.979 | 218 | 217 | 82 | 65 | 121 | 122 | 120 | 123 | 127 | 127 | 130 | 137 | 139 | 131 | 124 | 115 | 117 | 119 | 184 | 180 | 164 | 197 | 158 | 161 | 170 | 192 | 207 | 174 | 178 | 256 | 199 | 201 | 210 | 216 | 245 | 273 | 269 | 336 | 141 | 121 | 257 | 434 | 501 | 301 | 488 | 583 | 175 | 169 | 146 | 137 | 132 | 122 | 87 | 119 | 1,501 | 1,469 | 1,525 | 1,452 | 1,448 | 1,401 | 1,412 | 1,393 | 1,348 | 1,582 | 1,606 | 1,597 | 85 | 65 | 53 | 48 | 54 | 49 | 64 | 96 | 77 | 121 | 58 | 53 | 52 | 36 | 145 | 122 | 76 | 60 | 34 | 46 | 45 | 48 | 5 | 5 |
Belastingvorderingen
| 172.307 | 210.727 | 164.612 | 60.627 | 178.295 | 202.566 | 0 | 0 | 82.471 | 308.178 | 0 | 178.388 | 171.8 | 76.758 | 0 | 25.97 | 58.86 | 64.697 | 167.054 | 21.657 | 23.01 | 22.903 | 23.6 | 35 | 36 | 36 | 35 | 36 | 249 | 243 | 229 | 251 | 260 | 351 | 349 | 417 | 433 | 408 | 392 | 423 | 328 | 324 | 321 | 326 | 313 | 315 | 323 | 305 | 302 | 312 | 302 | 265 | 302 | 277 | 271 | 0 | 0 | 0 | 279 | 0 | 0 | 0 | 0 | 0 | 927 | 989 | 0 | 969 | 977 | 983 | 1,113 | 1,232 | 1,261 | 1,272 | 1,266 | 1,346 | 1,631 | 2,552 | 2,130 | 2,480 | 2,420 | 2,600 | 2,058 | 2,226 | 2,374 | 2,336 | 2,374 | 2,207 | 2,210 | 36 | 210 | 130 | 113 | 108 | 98 | 0 | 0 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 |
Overige niet-vlottende activa
| 229.115 | 246.372 | -40.83 | 433.972 | 308.343 | 360.614 | 625.774 | 850.899 | 799.995 | 658.216 | 1,037.842 | 161.599 | 130.767 | 204.995 | 554.568 | 240.228 | 211.528 | 208.312 | 133.64 | 69.791 | 196.83 | -5,020.183 | 86.318 | 142 | 114 | 134 | 105 | 175 | -167 | -163 | -134 | -149 | -160 | -244 | -231 | -303 | -360 | -357 | -335 | -368 | -239 | -234 | -155 | -236 | -188 | -195 | -205 | -200 | -196 | -230 | -222 | -184 | 139 | -197 | -189 | 179 | 178 | 166 | -157 | 218 | 242 | 310 | 318 | 400 | -575 | -708 | 6,304 | -776 | -799 | -812 | -952 | -1,055 | -1,061 | -1,050 | -940 | -1,056 | -1,445 | -1,050 | 6,763 | -947 | -907 | -1,057 | 6,901 | -674 | -777 | -747 | -774 | -602 | -576 | 804 | 20 | 682 | 610 | 807 | 734 | 435 | 420 | 397 | 539 | 516 | 486 | 297 | 287 | 335 | 352 | 368 | 37 | 60 | 34 | 35 | 37 | 3 | 2 |
Totaal niet-vlottende activa
| 7,835.859 | 8,048.454 | 8,130.585 | 7,806.125 | 8,350.683 | 8,374.298 | 7,832.5 | 7,960.41 | 8,010.651 | 9,109.238 | 9,515.425 | 5,515.097 | 5,399.809 | 5,351.444 | 5,042.387 | 4,274.743 | 3,083.429 | 3,109.796 | 4,625.836 | 2,857.919 | 4,385.018 | -910.341 | 2,474.244 | 3,899 | 3,888 | 3,808 | 3,743 | 3,814 | 2,773 | 2,733 | 2,803 | 2,871 | 2,867 | 3,168 | 3,244 | 2,781 | 2,752 | 2,664 | 2,721 | 2,783 | 2,690 | 2,753 | 2,760 | 2,675 | 2,741 | 2,724 | 2,649 | 2,595 | 2,267 | 2,274 | 2,251 | 2,255 | 2,281 | 1,865 | 1,785 | 1,980 | 1,990 | 1,970 | 1,914 | 3,100 | 3,111 | 3,050 | 3,066 | 3,315 | 9,201 | 9,759 | 9,165 | 9,737 | 9,817 | 9,430 | 9,239 | 9,707 | 9,774 | 9,816 | 9,749 | 9,925 | 15,220 | 17,150 | 17,283 | 17,646 | 17,454 | 17,310 | 17,353 | 16,372 | 12,663 | 11,595 | 11,035 | 10,828 | 10,065 | 9,808 | 4,154 | 8,779 | 8,774 | 8,987 | 8,946 | 8,894 | 8,845 | 8,007 | 7,836 | 7,852 | 7,516 | 7,026 | 7,021 | 7,179 | 7,300 | 6,803 | 2,250 | 2,230 | 1,835 | 1,849 | 1,867 | 103 | 105 |
Totaal activa
| 10,204.147 | 10,359.61 | 10,371.177 | 10,018.172 | 10,549.09 | 10,754.021 | 10,393.635 | 10,441.573 | 10,749.141 | 11,893.536 | 12,614.316 | 9,427.725 | 9,288.576 | 9,736.279 | 9,161.709 | 8,480.214 | 6,371.763 | 5,591.246 | 8,332.825 | 4,103.262 | 8,299.105 | 7,159.902 | 3,732.181 | 6,372 | 6,235 | 6,031 | 5,868 | 5,541 | 4,786 | 4,619 | 4,646 | 4,671 | 4,660 | 5,052 | 5,189 | 4,027 | 4,075 | 3,958 | 4,257 | 4,238 | 4,167 | 4,224 | 4,235 | 3,805 | 3,812 | 3,780 | 3,806 | 3,583 | 3,546 | 3,352 | 3,410 | 3,379 | 3,430 | 3,432 | 3,329 | 3,612 | 3,715 | 3,771 | 3,914 | 5,184 | 5,263 | 5,374 | 5,251 | 5,083 | 12,028 | 12,569 | 12,591 | 12,861 | 12,922 | 13,115 | 13,197 | 13,171 | 13,430 | 13,744 | 13,918 | 14,710 | 21,784 | 23,225 | 22,399 | 22,034 | 22,164 | 22,243 | 21,568 | 21,748 | 18,514 | 16,220 | 15,659 | 14,702 | 14,409 | 13,025 | 6,527 | 11,688 | 10,811 | 10,580 | 10,474 | 10,611 | 10,462 | 9,604 | 9,233 | 9,158 | 8,714 | 8,397 | 8,316 | 8,267 | 8,182 | 7,713 | 2,671 | 2,637 | 2,084 | 2,099 | 2,116 | 123 | 131 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 76.908 | 83.842 | 105.514 | 143.708 | 127.667 | 114.863 | 133.105 | 158.11 | 154.333 | 184.084 | 203.173 | 117.892 | 116.23 | 93.377 | 88.849 | 96.062 | 99.143 | 90.983 | 94.356 | 77.195 | 104.392 | 83.535 | 64.075 | 76 | 79 | 80 | 77 | 105 | 66 | 83 | 63 | 72 | 62 | 97 | 87 | 68 | 79 | 83 | 81 | 75 | 59 | 68 | 78 | 73 | 83 | 78 | 98 | 87 | 72 | 58 | 64 | 59 | 47 | 58 | 56 | 43 | 43 | 58 | 38 | 43 | 50 | 54 | 49 | 60 | 744 | 808 | 42 | 698 | 589 | 692 | 559 | 666 | 659 | 591 | 574 | 579 | 1,258 | 1,185 | 436 | 990 | 1,021 | 993 | 373 | 927 | 645 | 597 | 609 | 566 | 518 | 437 | 399 | 373 | 357 | 337 | 361 | 295 | 319 | 298 | 285 | 249 | 260 | 220 | 258 | 250 | 272 | 212 | 185 | 211 | 87 | 110 | 95 | 0 | 0 |
Kortlopende schulden
| 38.75 | 34.375 | 98.126 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 0 | 0 | 0 | 340.406 | 13.75 | 13.75 | 13.75 | 13.75 | 13.75 | 36.533 | 36.176 | 13.75 | 25.241 | 23.942 | 24.076 | 11.798 | 33.29 | 33.884 | 32.618 | 5.788 | 35.8 | 33.083 | 33.875 | 33.029 | 23.641 | 24.768 | 29.3 | 41.157 | 34.701 | 420.408 | 420.256 | 16.159 | 411.172 | 496.168 | 481.908 | 17.679 | 479.693 | 478.287 | 455.312 | 351.561 | 467.878 | 460.138 | 478.203 | 475.685 | 467.13 | 461.874 | 457.608 | 450.129 | 436.698 | 411.779 | 406.814 | 403.043 | 382.275 | 77.773 | 93.374 | 111.857 | 176.961 | 245.849 | 432.053 | 358.831 | 344.332 | 371.461 | 378.286 | 375.276 | 817.325 | 789.862 | 723.651 | 565.273 | 74,106 | 178.078 | 97.78 | 96.817 | 119.605 | 97.312 | 121.43 | 177.094 | 207.766 | 205.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.292 | 0.295 | 6.59 | 6.444 | 6.207 | 6.152 | 6.076 | 0 | 36.297 | 36.533 | 36.176 | 12.745 | 25.241 | 23.942 | 24.076 | 11.798 | 33.29 | 33.884 | 32.618 | 5.788 | 35.8 | 33.083 | 33.875 | 33.029 | 23.641 | 24.768 | 29.3 | 41.157 | 34.701 | 420.408 | 420.256 | 16.159 | 411.172 | 496.168 | 481.908 | 17.679 | 479.693 | 478.287 | 455.312 | 351.561 | 467.878 | 460.138 | 478.203 | 475.685 | 467.13 | 461.874 | 457.608 | 450.129 | 436.698 | 411.779 | 406.814 | 403.043 | 382.275 | 14.249 | 5.039 | 20.521 | 12.563 | 23.227 | 243.988 | 518.994 | 433.583 | 475.771 | 496.724 | 517.016 | 628.035 | 1,342.644 | 111.068 | 77.528 | 74,106 | 178.078 | 97.78 | 96.817 | 119.605 | 97.312 | 121.43 | 177.094 | 207.766 | 205.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 120.592 | 128.246 | 143.449 | 165.807 | 160.827 | 172.847 | 157.124 | 158.767 | 170.207 | 178.061 | 540.197 | 172.683 | 148.048 | 297.58 | 137.658 | 268.225 | 242.756 | 215.671 | 397.49 | 414.3 | 402.2 | 386.9 | 360 | 381.4 | 375.138 | 374.339 | 342.483 | 343.413 | 279.099 | 272.371 | 285.615 | 284.227 | 285.733 | 273.123 | 258.412 | 237.947 | 232.673 | 214.476 | 194.988 | 208.973 | 184.423 | 175.897 | 158.206 | 161.95 | 164.667 | 169.48 | 155.499 | 159.498 | 159.681 | 145.916 | 126.297 | 104.844 | 90.412 | 92.658 | 78.175 | 72.694 | 67.308 | 64.594 | 57.822 | 54.544 | 50.286 | 59.518 | 50.886 | 50.474 | 94.704 | 94.373 | 97.401 | 34.12 | 46.751 | 50.742 | 33.426 | 76.119 | 86.916 | 101.254 | 66.672 | 123.261 | 170.45 | 150.74 | 110.039 | 34,972 | 103.687 | 107.327 | 180.229 | 195.701 | 508.013 | 423.346 | 264.902 | 307.832 | 323.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 648.769 | 608.998 | 603.401 | 683.696 | 715.7 | 680.837 | 759.759 | 738.371 | 959.292 | 939.399 | 834.292 | 458.061 | 378.398 | 385.987 | 183.988 | 402.198 | 348.901 | 342.875 | 502.003 | 84.09 | 410.337 | 401.209 | 89.645 | 411.359 | 367.92 | 350.585 | 368.719 | 354.297 | 305.017 | 291.011 | 358.597 | 310.973 | 311.184 | 373.002 | 390.559 | 323.412 | 378.559 | 299.224 | 356.855 | 335.326 | -75.831 | -63.153 | 334.635 | -44.122 | -132.835 | -138.388 | 353.822 | -101.191 | -99.968 | -134.228 | -7.858 | -138.722 | -192.55 | -223.861 | -252.86 | -264.824 | -245.182 | -272.202 | -255.951 | -267.242 | -214.065 | -207.332 | -222.929 | -87.749 | 679.523 | 736.253 | 1,482.742 | 745.919 | 738.4 | 683.205 | 1,315.743 | 1,055.549 | 1,084.623 | 1,074.46 | 1,217.052 | 1,190.414 | 2,652.688 | 1,569.609 | 1,780.688 | -107,921 | 1,125.235 | 1,108.893 | 1,227.954 | 820.694 | 739.675 | 670.224 | 504.004 | 606.402 | 561.37 | 1,432 | 593 | 1,289 | 921 | 841 | 812 | 906 | 856 | 889 | 731 | 746 | 835 | 633 | 594 | 824 | 611 | 622 | 175 | 140 | 119 | 132 | 178 | 16 | 19 |
Totaal kortlopende verplichtingen
| 885.019 | 855.461 | 950.49 | 1,023.211 | 1,034.194 | 998.547 | 1,079.988 | 1,085.248 | 1,313.832 | 1,331.544 | 1,607.662 | 748.636 | 642.676 | 776.944 | 750.901 | 780.235 | 704.55 | 663.279 | 1,007.599 | 589.335 | 953.462 | 907.82 | 527.47 | 894 | 846 | 829 | 800 | 836 | 684 | 679 | 713 | 703 | 692 | 777 | 769 | 653 | 715 | 626 | 674 | 654 | 588 | 601 | 587 | 602 | 611 | 591 | 625 | 625 | 610 | 525 | 534 | 493 | 405 | 405 | 357 | 318 | 327 | 308 | 290 | 267 | 298 | 313 | 280 | 405 | 1,596 | 1,732 | 1,734 | 1,655 | 1,620 | 1,858 | 2,267 | 2,142 | 2,202 | 2,145 | 2,233 | 2,710 | 4,871 | 3,629 | 2,892 | 2,147 | 2,428 | 2,307 | 1,878 | 2,063 | 1,990 | 1,812 | 1,555 | 1,688 | 1,608 | 1,869 | 992 | 1,662 | 1,278 | 1,178 | 1,173 | 1,201 | 1,175 | 1,187 | 1,016 | 995 | 1,095 | 853 | 852 | 1,074 | 883 | 834 | 360 | 351 | 206 | 242 | 273 | 16 | 19 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,971.107 | 1,982.128 | 1,993.154 | 1,999.805 | 2,006.456 | 2,013.107 | 2,019.76 | 2,026.404 | 2,033.038 | 2,039.655 | 2,046.237 | 494.373 | 494.195 | 705.987 | 712.277 | 715.408 | 225.336 | 228.643 | 3,121.572 | 409.514 | 3,138.531 | 2,332.234 | 247.471 | 1,984 | 1,982 | 1,981 | 1,979 | 1,649 | 1,573 | 1,572 | 1,582 | 1,641 | 1,655 | 1,661 | 1,727 | 1,000 | 1,000 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 580 | 580 | 580 | 580 | 80 | 80 | 80 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 835 | 850 | 835 | 823 | 812 | 835 | 856 | 872 | 858 | 882 | 959 | 963 | 794 | 786 | 797 | 1,122 | 1,106 | 1,134 | 1,118 | 1,124 | 1,192 | 1,189 | 1,211 | 508 | 507 | 842 | 544 | 871 | 830 | 866 | 848 | 865 | 818 | 822 | 831 | 856 | 1,091 | 1,154 | 1,186 | 748 | 1,285 | 1,863 | 448 | 429 | 292 | 269 | 271 | 84 | 89 |
Uitgestelde opbrengsten niet-vlottend
| 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 76.276 | 0 | 82.471 | 0.5 | 385.89 | 0.292 | 0.295 | 6.59 | 52.593 | 6.207 | 6.152 | 6.076 | 36.489 | 1.4 | 1.4 | 1.5 | 1.7 | 1.8 | 2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 172.307 | 210.727 | 164.612 | 60.627 | 178.295 | 202.566 | 76.276 | 108.638 | 82.471 | 308.178 | 293.595 | 178.388 | 171.8 | 76.758 | 78.789 | 25.97 | 58.86 | 64.697 | 21.388 | 21.657 | 23.01 | 22.903 | 23.6 | 34.861 | 35.55 | 35.938 | 35.07 | 36.023 | 248.777 | 242.737 | 228.798 | 250.883 | 259.738 | 350.526 | 348.773 | 417.326 | 432.688 | 407.784 | 409.529 | 422.63 | 327.957 | 324.342 | 320.748 | 326.109 | 312.905 | 314.75 | 323.403 | 304.889 | 301.616 | 312.209 | 302.213 | 264.909 | 301.567 | 276.672 | 270.501 | 467.13 | 461.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 450.404 | 461.63 | 474.44 | 488.532 | 517.865 | 592.132 | 541.566 | 650.795 | 584.758 | 684.925 | 507.467 | 203.809 | 210.269 | 221.139 | 184.229 | 192.313 | 186.955 | 189.547 | 202.932 | 54.425 | 1,199.241 | 1,115.584 | 181.853 | 857.339 | 793.45 | 688.262 | 623.93 | 590.977 | 315.223 | 277.263 | 253.202 | 212.117 | 239.262 | 198.474 | 539.227 | 111.674 | 112.312 | 91.216 | 101.471 | 106.37 | 499.043 | 509.658 | 560.252 | 561.891 | 677.095 | 658.25 | 621.597 | 624.111 | 611.384 | 579.791 | 572.787 | 599.091 | 536.433 | 557.328 | 555.499 | 79.87 | 83.126 | 504 | 781 | 491 | 467 | 458 | 448 | 429 | 1,408 | 1,473 | 1,438 | 1,352 | 1,363 | 1,407 | 1,334 | 1,421 | 1,446 | 1,444 | 1,495 | 1,564 | 1,874 | 4,217 | 4,105 | 4,291 | 4,174 | 4,218 | 4,157 | 3,830 | 4,306 | 4,483 | 4,962 | 4,730 | 4,486 | 5,040 | 1,046 | 5,161 | 5,161 | 5,082 | 5,013 | 5,043 | 4,931 | 4,862 | 4,616 | 4,522 | 3,864 | 3,776 | 3,707 | 3,988 | 3,547 | 3,124 | 415 | 416 | 415 | 424 | 413 | 15 | 15 |
Totaal niet-vlottende verplichtingen
| 2,593.918 | 2,654.685 | 2,632.306 | 2,549.064 | 2,702.616 | 2,807.805 | 2,713.878 | 2,785.837 | 2,782.738 | 3,033.258 | 3,233.189 | 876.862 | 876.559 | 1,010.474 | 1,027.888 | 939.898 | 477.303 | 488.963 | 3,382.381 | 486.996 | 4,362.182 | 3,472.221 | 454.624 | 2,878 | 2,813 | 2,707 | 2,638 | 2,276 | 2,137 | 2,092 | 2,064 | 2,104 | 2,154 | 2,210 | 2,615 | 1,529 | 1,545 | 1,579 | 1,591 | 1,609 | 1,907 | 1,914 | 1,961 | 1,468 | 1,570 | 1,553 | 1,525 | 1,009 | 993 | 972 | 971 | 960 | 934 | 930 | 922 | 643 | 641 | 600 | 877 | 587 | 563 | 554 | 544 | 525 | 2,243 | 2,323 | 2,273 | 2,175 | 2,175 | 2,242 | 2,190 | 2,293 | 2,304 | 2,326 | 2,454 | 2,527 | 2,668 | 5,003 | 4,902 | 5,413 | 5,280 | 5,352 | 5,275 | 4,954 | 5,498 | 5,672 | 6,173 | 5,238 | 4,993 | 5,882 | 1,590 | 6,032 | 5,991 | 5,948 | 5,861 | 5,908 | 5,749 | 5,684 | 5,447 | 5,378 | 4,955 | 4,930 | 4,893 | 4,736 | 4,832 | 4,987 | 863 | 845 | 707 | 693 | 684 | 99 | 104 |
Totaal passiva
| 3,478.937 | 3,510.146 | 3,582.796 | 3,572.275 | 3,736.81 | 3,806.352 | 3,793.866 | 3,871.085 | 4,096.57 | 4,364.802 | 4,840.851 | 1,625.498 | 1,519.235 | 1,787.418 | 1,778.789 | 1,720.133 | 1,181.853 | 1,152.242 | 4,389.98 | 1,076.331 | 5,315.644 | 4,380.041 | 982.094 | 3,772 | 3,659 | 3,536 | 3,438 | 3,112 | 2,821 | 2,771 | 2,777 | 2,807 | 2,846 | 2,987 | 3,384 | 2,182 | 2,260 | 2,205 | 2,265 | 2,263 | 2,495 | 2,515 | 2,548 | 2,070 | 2,181 | 2,144 | 2,150 | 1,634 | 1,603 | 1,497 | 1,505 | 1,453 | 1,339 | 1,335 | 1,279 | 961 | 968 | 908 | 1,167 | 854 | 861 | 867 | 824 | 930 | 3,839 | 4,055 | 4,007 | 3,830 | 3,795 | 4,100 | 4,457 | 4,435 | 4,506 | 4,471 | 4,687 | 5,237 | 7,539 | 8,632 | 7,794 | 7,560 | 7,708 | 7,659 | 7,153 | 7,017 | 7,488 | 7,484 | 7,728 | 6,926 | 6,601 | 7,751 | 2,582 | 7,694 | 7,269 | 7,126 | 7,034 | 7,109 | 6,924 | 6,871 | 6,463 | 6,373 | 6,050 | 5,783 | 5,745 | 5,810 | 5,715 | 5,821 | 1,223 | 1,196 | 913 | 935 | 957 | 115 | 123 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.089 | 0.089 | 0.086 | 0.085 | 3,935.166 | 0.279 | 2,511.112 | 0.279 | 0.279 | 2,296.583 | 0.262 | 0.262 | 0.261 | 0.261 | 0.26 | 0.257 | 0.257 | 0.256 | 0.255 | 0.255 | 0.255 | 0.254 | 0.254 | 0.254 | 0.253 | 0.252 | 0.252 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0.249 | 0.248 | 0.238 | 0.234 | 0.23 | 0.23 | 0.227 | 0.226 | 0.225 | 0.224 | 0.224 | 0.223 | 0.222 | 0.222 | 0.222 | 0.21 | 0.21 | 0.419 | 0.418 | 0.417 | 0.414 | 0.413 | 0.412 | 0.41 | 0.408 | 0.406 | 0.404 | 0.399 | 0.394 | 8 | 8 | 4 | 8 | 8 | 7 | 4 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Ingehouden winsten
| -96.278 | 45.954 | 0.923 | -326.827 | 63.711 | 152.756 | -265.019 | -263.6 | -199.777 | 669.353 | 910.915 | 892.179 | 831.489 | 1,023.17 | 694.042 | 184.917 | 0 | 0 | 1,689.925 | 1,589.5 | 1,460.956 | 1,347.489 | 1,258.794 | 1,067 | 921 | 703 | 595 | 562 | 383 | 316 | 290 | 188 | 145 | 340 | 331 | 391 | 354 | 323 | 325 | 284 | -15 | 3 | -33 | -110 | -207 | -265 | -319 | -359 | -400 | -443 | -478 | -527 | -592 | -634 | -652 | -739 | -756 | -770 | -751 | 262 | 240 | 199 | 227 | 0.028 | 199 | 621 | 568 | 971 | 899 | 803 | 291 | 304 | 229 | 175 | 128 | 15 | 3,116 | 2,498 | 2,429 | 2,475 | 2,385 | 2,315 | 2,277 | 2,124 | 2,105 | 2,013 | 2,123 | 1,978 | 2,014 | -105 | 181 | 238 | -189 | -229 | -202 | -122 | -102 | -73 | -54 | -37 | -29 | -19 | -27 | -78 | -73 | -70 | -104 | -107 | -110 | -113 | -117 | -112 | -111 |
Overige gereserveerde algehele resultaten
| -6.473 | -6.893 | -10.942 | -6.579 | -6.904 | -14.641 | -13.133 | -29.96 | -12.852 | 0.765 | 4.397 | 4.627 | 5.686 | 4.149 | -6.17 | -11.818 | -13.781 | -17.926 | -136.349 | -14.776 | -298.113 | 2,284.042 | -12.541 | -283 | -226 | -150 | -272 | -315 | -305 | -147 | -166 | -123 | -118 | -110 | -152 | -305 | -130 | -291 | -88 | -47 | -10 | -8 | -13 | -6 | -32 | -44 | -64 | -12 | -16 | 18 | -12 | 12 | 62 | 21 | 18 | 16 | 6 | 30 | 50 | 44 | 82 | -18 | 4 | -58 | 194 | 88 | 40 | 172 | 124 | 156 | 154 | 102 | 86 | 64 | 52 | 66 | 66 | 80 | 162 | 48 | 14 | 88 | 74 | 60 | 82 | 44 | 32 | 24 | 20 | -30 | -24 | -30 | -36 | -38 | -22 | -32 | -10 | 8 | 10 | -209 | 22 | 21 | 14 | 8 | 26 | -6 | -6 | -8 | -8 | -10 | -10 | -6 | -6 |
Overige totale aandeelhoudersvermogen
| 6,111.107 | 6,093.665 | 6,087.871 | 6,074.182 | 6,059.892 | 6,129.177 | 6,209.757 | 6,197.367 | 6,202.85 | 6,249.328 | 6,265.669 | 6,312.37 | 6,341.667 | 5,660.73 | 5,909.614 | 6,021.045 | 4,661.231 | 0 | 1,374.187 | -1,589.5 | 1,820.339 | -881.723 | -1,258.794 | 1,815.738 | 1,880.738 | 1,941.739 | 2,106.739 | 2,181.74 | 1,886.743 | 1,678.743 | 1,744.744 | 1,798.745 | 1,786.745 | 1,834.745 | 1,625.746 | 1,758.746 | 1,590.746 | 1,720.747 | 1,754.748 | 1,737.748 | 1,697.749 | 1,713.749 | 1,732.749 | 1,850.749 | 1,869.749 | 1,945.749 | 2,038.749 | 2,318.751 | 2,358.752 | 2,280.762 | 2,394.766 | 2,440.77 | 2,620.77 | 2,709.773 | 2,683.774 | 3,374.775 | 3,496.776 | 3,602.776 | 3,447.777 | 4,023.778 | 4,080.778 | 4,325.778 | 4,196.79 | 4,211.762 | 7,795.581 | 7,804.582 | 7,975.583 | 7,887.586 | 8,103.587 | 8,055.588 | 8,293.59 | 8,328.592 | 8,608.594 | 9,033.596 | 9,050.601 | 9,391.606 | 11,055 | 12,007 | 12,010 | 11,944 | 12,049 | 12,174 | 12,061 | 12,539 | 8,833 | 6,674 | 5,772 | 5,770 | 5,770 | 5,405 | 3,785 | 3,782 | 3,764 | 3,718 | 3,660 | 3,652 | 3,646 | 2,796 | 2,811 | 3,029 | 2,669 | 2,609 | 2,581 | 2,525 | 2,511 | 1,967 | 1,556 | 1,556 | 1,288 | 1,286 | 1,285 | 126 | 125 |
Totaal eigen vermogen van aandeelhouders
| 6,008.365 | 6,132.735 | 6,077.861 | 5,740.785 | 6,116.708 | 6,267.301 | 5,931.614 | 5,903.816 | 5,990.23 | 6,919.455 | 7,180.99 | 7,209.185 | 7,178.851 | 6,688.138 | 6,597.575 | 6,194.23 | 4,647.535 | 3,917.24 | 2,928.042 | 2,496.336 | 2,983.461 | 2,750.087 | 2,284.042 | 2,600 | 2,576 | 2,495 | 2,430 | 2,429 | 1,965 | 1,848 | 1,869 | 1,864 | 1,814 | 2,065 | 1,805 | 1,845 | 1,815 | 1,753 | 1,992 | 1,975 | 1,673 | 1,709 | 1,687 | 1,735 | 1,631 | 1,637 | 1,656 | 1,948 | 1,943 | 1,856 | 1,905 | 1,926 | 2,091 | 2,097 | 2,050 | 2,652 | 2,747 | 2,863 | 2,747 | 4,330 | 4,403 | 4,507 | 4,428 | 4,154 | 8,189 | 8,514 | 8,584 | 9,031 | 9,127 | 9,015 | 8,739 | 8,735 | 8,924 | 9,273 | 9,231 | 9,473 | 14,245 | 14,593 | 14,605 | 14,475 | 14,456 | 14,584 | 14,416 | 14,730 | 11,026 | 8,736 | 7,931 | 7,776 | 7,808 | 5,274 | 3,946 | 3,994 | 3,543 | 3,455 | 3,440 | 3,502 | 3,538 | 2,734 | 2,770 | 2,785 | 2,664 | 2,613 | 2,571 | 2,457 | 2,466 | 1,892 | 1,447 | 1,442 | 1,171 | 1,164 | 1,159 | 8 | 8 |
Totaal eigen vermogen
| 6,725.21 | 6,849.464 | 6,788.381 | 6,445.897 | 6,812.28 | 6,947.669 | 6,599.769 | 6,570.488 | 6,652.571 | 7,528.734 | 7,773.465 | 7,802.227 | 7,769.341 | 7,948.861 | 7,382.92 | 6,760.081 | 5,189.91 | 4,439.004 | 3,942.845 | 3,026.931 | 2,983.461 | 2,750.087 | 2,750.087 | 2,600 | 2,576 | 2,495 | 2,430 | 2,429 | 1,965 | 1,848 | 1,869 | 1,864 | 1,814 | 2,065 | 1,805 | 1,845 | 1,815 | 1,753 | 1,992 | 1,975 | 1,673 | 1,709 | 1,687 | 1,735 | 1,631 | 1,637 | 1,656 | 1,948 | 1,943 | 1,856 | 1,905 | 1,926 | 2,091 | 2,097 | 2,050 | 2,652 | 2,747 | 2,863 | 2,747 | 4,330 | 4,403 | 4,507 | 4,428 | 4,154 | 8,189 | 8,514 | 8,584 | 9,031 | 9,127 | 9,015 | 8,739 | 8,735 | 8,924 | 9,273 | 9,231 | 9,473 | 14,245 | 14,593 | 14,605 | 14,475 | 14,456 | 14,584 | 14,416 | 14,730 | 11,026 | 8,736 | 7,931 | 7,776 | 7,808 | 5,274 | 3,946 | 3,994 | 3,543 | 3,455 | 3,440 | 3,502 | 3,538 | 2,734 | 2,770 | 2,785 | 2,664 | 2,613 | 2,571 | 2,457 | 2,466 | 1,892 | 1,447 | 1,442 | 1,171 | 1,164 | 1,159 | 8 | 8 |
Totaal passiva en aandeelhoudersvermogen
| 10,204.147 | 10,359.61 | 10,371.177 | 10,018.172 | 10,549.09 | 10,754.021 | 10,393.635 | 10,441.573 | 10,749.141 | 11,893.536 | 12,614.316 | 9,427.725 | 9,288.576 | 9,736.279 | 9,161.709 | 8,480.214 | 6,371.763 | 5,591.246 | 8,332.825 | 4,103.262 | 8,299.105 | 2,750.087 | 3,732.181 | 6,372 | 6,235 | 6,031 | 5,868 | 5,541 | 4,786 | 4,619 | 4,646 | 4,671 | 4,660 | 5,052 | 5,189 | 4,027 | 4,075 | 3,958 | 4,257 | 4,238 | 4,168 | 4,224 | 4,235 | 3,805 | 3,812 | 3,781 | 3,806 | 3,582 | 3,546 | 3,353 | 3,410 | 3,379 | 3,430 | 3,432 | 3,329 | 3,613 | 3,715 | 3,771 | 3,914 | 5,184 | 5,264 | 5,374 | 5,252 | 5,084 | 12,028 | 12,569 | 12,591 | 12,861 | 12,922 | 13,115 | 13,196 | 13,170 | 13,430 | 13,744 | 13,918 | 14,710 | 21,784 | 23,225 | 22,399 | 22,035 | 22,164 | 22,243 | 21,569 | 21,747 | 18,514 | 16,220 | 15,659 | 14,702 | 14,409 | 13,025 | 6,528 | 11,688 | 10,812 | 10,581 | 10,474 | 10,611 | 10,462 | 9,605 | 9,233 | 9,158 | 8,714 | 8,396 | 8,316 | 8,267 | 8,181 | 7,713 | 2,670 | 2,638 | 2,084 | 2,099 | 2,116 | 123 | 131 |