Horizon Oil Limited
ASX:HZN.AX
0.19 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 111.604 | 148.652 | 106.76 | 70.579 | 77.46 | 123.887 | 100.843 | 90.152 | 77.581 | 83.683 | 144.329 | 50.875 | 50.209 | 59.362 | 47.991 | 8.156 | 0.08 | 0.134 | 0.127 | 0.252 | 0.189 | 0.121 | 1.689 | 2.204 | 0 | 0 | 0 | 10.887 | 5.303 | 6.53 | 10.299 | 14.73 | 14.567 | 15.476 | 9.095 | 5.931 |
Kosten van de omzet
| 56.41 | 81.881 | 56.026 | 50.063 | 58.097 | 71.272 | 54.847 | 59.61 | 85.021 | 59.97 | 53.319 | 11.473 | 9.497 | 8.023 | 2.786 | 0.635 | 0.135 | 0.217 | 0.191 | 0.18 | 0.418 | 0.197 | 0.944 | 1.402 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 55.194 | 66.771 | 50.734 | 20.516 | 19.363 | 52.614 | 45.996 | 30.542 | -7.44 | 23.713 | 91.01 | 39.402 | 40.712 | 51.339 | 45.205 | 7.521 | -0.055 | -0.083 | -0.064 | 0.072 | -0.229 | -0.076 | 0.745 | 0.802 | 0 | 0 | 0 | 10.753 | 5.303 | 6.53 | 10.299 | 14.73 | 14.567 | 15.476 | 9.095 | 5.931 |
Brutowinstmarge
| 0.495 | 0.449 | 0.475 | 0.291 | 0.25 | 0.425 | 0.456 | 0.339 | -0.096 | 0.283 | 0.631 | 0.774 | 0.811 | 0.865 | 0.942 | 0.922 | -0.688 | -0.619 | -0.504 | 0.285 | -1.207 | -0.628 | 0.441 | 0.364 | 0 | 0 | 0 | 0.988 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.624 | 2.374 | 1.993 | 2.647 | 2.849 | 2.529 | 2.894 | 4.815 | 5.977 | 4.936 | 7.546 | 6.525 | 7.641 | 6.93 | 5.353 | 3.998 | 4.159 | 3.482 | 2.071 | 1.579 | 1.59 | 1.558 | 1.275 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3.13 | 2.598 | 2.864 | 2.769 | 2.871 | 2.479 | 3.214 | 4.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.624 | 5.504 | 4.592 | 5.511 | 5.618 | 5.401 | 5.373 | 8.029 | 10.175 | 4.936 | 7.546 | 6.525 | 7.641 | 6.93 | 5.353 | 3.998 | 4.159 | 3.482 | 2.071 | 1.579 | 1.59 | 1.558 | 1.275 | 0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -9.156 | 0.809 | -2.786 | -3.459 | 6.222 | -0.035 | -3.865 | 0.753 | 29.426 | 34.717 | 18.135 | -4.583 | 4.794 | 22.294 | 32.341 | -0.247 | 0.404 | 0.295 | 0.055 | 0.124 | -0.35 | -1.09 | 0.046 | 0.022 | -1.164 | -4.226 | -2.157 | 11.287 | 3.738 | 5.435 | 0.096 | 12.309 | 7.088 | 4.694 | 2.979 | 3.423 |
Bedrijfskosten
| 5.739 | 5.504 | 4.592 | 5.511 | 5.618 | 5.401 | 5.373 | 8.029 | 10.175 | 23.465 | 60.448 | 16.609 | 15.907 | 22.386 | 17.744 | 7.846 | 17.219 | 3.079 | 2.183 | 6.765 | 5.509 | 10.609 | 6.82 | 0.063 | -1.164 | -4.226 | -2.157 | 11.287 | 3.738 | 5.435 | 0.096 | 12.309 | 7.088 | 4.694 | 2.979 | 3.423 |
Bedrijfsresultaat
| 42.119 | 61.266 | 46.142 | 15.006 | 13.746 | 47.214 | 40.623 | 22.513 | -17.615 | 35.111 | 48.926 | 24.976 | 24.238 | 27.09 | 32.312 | -0.363 | -18.055 | -0.028 | -3.015 | -8.778 | -8.206 | -15.858 | -10.946 | -7.426 | -1.164 | -4.226 | -2.157 | 10.887 | 1.565 | 1.095 | 10.203 | 2.421 | 7.479 | 10.782 | 6.116 | 2.508 |
Bedrijfsresultaat ratio
| 0.377 | 0.412 | 0.432 | 0.213 | 0.177 | 0.381 | 0.403 | 0.25 | -0.227 | 0.42 | 0.339 | 0.491 | 0.483 | 0.456 | 0.673 | -0.045 | -225.687 | -0.211 | -23.78 | -34.885 | -43.311 | -130.752 | -6.481 | -3.369 | 0 | 0 | 0 | 1 | 0.295 | 0.168 | 0.991 | 0.164 | 0.513 | 0.697 | 0.672 | 0.423 |
Totaal overige inkomsten en kosten netto
| -9.156 | -5.002 | -5.62 | -9.794 | 14.471 | 0.105 | -42.124 | -17.005 | -188.139 | 34.717 | 18.135 | -4.583 | 4.794 | 22.294 | 32.341 | -0.249 | 0.404 | 0.295 | 0.055 | 0.124 | -0.35 | -1.09 | -0.015 | -0.019 | -0.005 | -0.062 | -0.095 | -10.887 | -1.565 | -1.095 | -10.203 | -2.421 | -7.479 | -10.782 | -6.116 | -2.508 |
Inkomen voor belasting
| 39.185 | 56.265 | 40.522 | 5.212 | 28.217 | 47.319 | -1.501 | 5.508 | -205.754 | 17.751 | 30.027 | 10.025 | 23.689 | 48.48 | 56.693 | -3.369 | -16.205 | -1.912 | -1.402 | -6.432 | -6.047 | -12.14 | -6.085 | -3.761 | -1.169 | -4.288 | -2.252 | -4.64 | -3.207 | -2.385 | -2.005 | -4.159 | -1.079 | 2.734 | 0.167 | -0.475 |
Inkomen voor belasting ratio
| 0.351 | 0.379 | 0.38 | 0.074 | 0.364 | 0.382 | -0.015 | 0.061 | -2.652 | 0.212 | 0.208 | 0.197 | 0.472 | 0.817 | 1.181 | -0.413 | -202.563 | -14.269 | -11.056 | -25.561 | -31.915 | -100.095 | -3.603 | -1.707 | 0 | 0 | 0 | -0.426 | -0.605 | -0.365 | -0.195 | -0.282 | -0.074 | 0.177 | 0.018 | -0.08 |
Belastingkosten
| 13.285 | 12.97 | 17.458 | 0.318 | 11.27 | 12.3 | 0.968 | 5.954 | -7.147 | -0.556 | 17.197 | 6.551 | 16.042 | 13.544 | 4.346 | -1.334 | 0.008 | 0.003 | 0.009 | -6.432 | -6.047 | -12.14 | -6.085 | -3.761 | -1.169 | -4.288 | -2.252 | -4.64 | -3.207 | -2.385 | -2.005 | -4.159 | -1.079 | 2.734 | 0.167 | -0.475 |
Nettowinst
| 25.9 | 43.852 | 24.326 | 4.511 | -56.992 | 35.826 | -2.469 | -0.446 | -198.533 | 18.307 | 12.83 | 3.474 | 7.647 | 34.936 | 52.345 | -8.063 | -16.213 | -1.915 | -1.411 | -6.477 | -6.047 | -11.463 | -0.06 | -0.166 | -0.297 | -0.036 | -0.055 | 0.165 | 0.087 | 1.71 | 0 | 0 | 0 | 0 | 0 | 0.877 |
Nettowinstmarge
| 0.232 | 0.295 | 0.228 | 0.064 | -0.736 | 0.289 | -0.024 | -0.005 | -2.559 | 0.219 | 0.089 | 0.068 | 0.152 | 0.589 | 1.091 | -0.989 | -202.663 | -14.291 | -11.126 | -25.742 | -31.915 | -94.517 | -0.035 | -0.075 | 0 | 0 | 0 | 0.015 | 0.016 | 0.262 | 0 | 0 | 0 | 0 | 0 | 0.148 |
WPA (Winst Per Aandeel)
| 0.024 | 0.027 | 0.015 | 0.003 | -0.044 | 0.022 | -0.002 | -0 | -0.15 | 0.014 | 0.01 | 0.003 | 0.007 | 0.031 | 0.046 | -0.009 | -0.019 | -0.002 | -0.002 | -0.008 | -0.007 | -0.013 | -0 | -0 | -0 | 0 | -0 | -0.031 | -0.028 | -0.008 | -0.031 | -0.042 | -0.019 | 0 | 0 | 0.001 |
Verwaterde WPA
| 0.024 | 0.026 | 0.014 | 0.003 | -0.044 | 0.022 | -0.002 | -0 | -0.15 | 0.014 | 0.01 | 0.003 | 0.007 | 0.03 | 0.046 | -0.009 | -0.019 | -0.002 | -0.002 | -0.008 | -0.007 | -0.013 | -0 | -0 | -0 | 0 | -0 | -0.031 | -0.028 | -0.008 | -0.031 | -0.042 | -0.019 | 0 | 0 | 0.001 |
EBITDA
| 42.296 | 101.012 | 72.628 | 39.566 | 42.022 | 86.56 | 69.142 | 58.074 | 33.709 | 35.794 | 88.96 | 27.326 | 37.723 | 61.923 | 72.086 | 2.536 | -16.097 | -3.138 | -2.213 | -6.386 | -5.697 | -12.071 | -5.645 | -6.991 | -1.164 | -4.226 | -2.157 | -4.556 | -2.949 | -2.059 | -1.601 | -3.625 | -0.539 | 3.496 | 0.744 | -0.125 |
EBITDA ratio
| 0.379 | 0.68 | 0.68 | 0.561 | 0.542 | 0.699 | 0.686 | 0.644 | 0.435 | 0.428 | 0.616 | 0.537 | 0.751 | 1.043 | 1.502 | 0.311 | -201.213 | -23.418 | -17.457 | -25.379 | -30.07 | -99.529 | -3.342 | -3.172 | 0 | 0 | 0 | -0.418 | -0.556 | -0.315 | -0.155 | -0.246 | -0.037 | 0.226 | 0.082 | -0.021 |