Horizon Oil Limited
ASX:HZN.AX
0.19 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 97.011 | 114.741 | 111.193 | 95.789 | 53.7 | 48.395 | 36.301 | 47.754 | 76.952 | 13.713 | 13.713 | 13.713 | 12.317 | 12.317 | 12.317 | 12.317 | 13.819 | 13.819 | 13.819 | 13.819 | 14.077 | 14.077 | 14.077 | 14.077 | 2.513 | 2.513 | 2.513 | 2.513 | 0.021 | 0.021 | 0.021 | 0.021 | 0.039 | 0.039 | 0.039 | 0.039 | 0.043 | 0.043 | 0.043 | 0.043 | 0.083 | 0.083 | 0.083 | 0.083 | 0.068 | 0.068 | 0.068 | 0.068 | 0.045 | 0.045 | 0.045 | 0.045 | 0.75 | 0.75 | 0.75 | 0.75 | 1.08 | 1.08 | 1.08 | 1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.722 | 2.722 | 2.722 | 2.722 | 1.326 | 1.326 | 1.326 | 1.326 | 1.633 | 1.633 | 1.633 | 1.633 | 2.575 | 2.575 | 2.575 | 2.575 | 3.683 | 3.683 | 3.683 | 3.683 | 3.642 | 3.642 | 3.642 | 3.642 | 3.869 | 3.869 | 3.869 | 3.869 | 2.274 | 2.274 | 2.274 | 2.274 | 1.483 | 1.483 | 1.483 | 1.483 |
Kosten van de omzet
| 52.584 | 58.155 | 62.346 | 51.253 | 29.167 | 29.973 | 36.078 | 34.663 | 52.1 | 3.092 | 3.092 | 3.092 | 2.33 | 2.33 | 2.33 | 2.33 | 1.868 | 1.868 | 1.868 | 1.868 | 0.817 | 0.817 | 0.817 | 0.817 | 0.186 | 0.186 | 0.186 | 0.186 | 0.035 | 0.035 | 0.035 | 0.035 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.059 | 0.059 | 0.059 | 0.059 | 0.15 | 0.15 | 0.15 | 0.15 | 0.073 | 0.073 | 0.073 | 0.073 | 0.458 | 0.458 | 0.458 | 0.458 | 0.687 | 0.687 | 0.687 | 0.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 44.427 | 56.586 | 48.847 | 44.537 | 24.533 | 18.422 | 0.223 | 13.091 | 24.853 | 10.62 | 10.62 | 10.62 | 9.987 | 9.987 | 9.987 | 9.987 | 11.952 | 11.952 | 11.952 | 11.952 | 13.26 | 13.26 | 13.26 | 13.26 | 2.327 | 2.327 | 2.327 | 2.327 | -0.014 | -0.014 | -0.014 | -0.014 | -0.024 | -0.024 | -0.024 | -0.024 | -0.022 | -0.022 | -0.022 | -0.022 | 0.024 | 0.024 | 0.024 | 0.024 | -0.082 | -0.082 | -0.082 | -0.082 | -0.028 | -0.028 | -0.028 | -0.028 | 0.292 | 0.292 | 0.292 | 0.292 | 0.393 | 0.393 | 0.393 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.688 | 2.688 | 2.688 | 2.688 | 1.326 | 1.326 | 1.326 | 1.326 | 1.633 | 1.633 | 1.633 | 1.633 | 2.575 | 2.575 | 2.575 | 2.575 | 3.683 | 3.683 | 3.683 | 3.683 | 3.642 | 3.642 | 3.642 | 3.642 | 3.869 | 3.869 | 3.869 | 3.869 | 2.274 | 2.274 | 2.274 | 2.274 | 1.483 | 1.483 | 1.483 | 1.483 |
Brutowinstmarge
| 0.458 | 0.493 | 0.439 | 0.465 | 0.457 | 0.381 | 0.006 | 0.274 | 0.323 | 0.774 | 0.774 | 0.774 | 0.811 | 0.811 | 0.811 | 0.811 | 0.865 | 0.865 | 0.865 | 0.865 | 0.942 | 0.942 | 0.942 | 0.942 | 0.926 | 0.926 | 0.926 | 0.926 | -0.687 | -0.687 | -0.687 | -0.687 | -0.619 | -0.619 | -0.619 | -0.619 | -0.504 | -0.504 | -0.504 | -0.504 | 0.285 | 0.285 | 0.285 | 0.285 | -1.207 | -1.207 | -1.207 | -1.207 | -0.628 | -0.628 | -0.628 | -0.628 | 0.389 | 0.389 | 0.389 | 0.389 | 0.364 | 0.364 | 0.364 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.988 | 0.988 | 0.988 | 0.988 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.116 | 2.95 | 2.662 | 2.706 | 0 | 0 | 0 | 0 | 0 | 1.759 | 1.759 | 1.759 | 1.874 | 1.874 | 1.874 | 1.874 | 1.613 | 1.613 | 1.613 | 1.613 | 1.57 | 1.57 | 1.57 | 1.57 | 1.232 | 1.232 | 1.232 | 1.232 | 1.08 | 1.08 | 1.08 | 1.08 | 1.026 | 1.026 | 1.026 | 1.026 | 0.698 | 0.698 | 0.698 | 0.698 | 0.518 | 0.518 | 0.518 | 0.518 | 0.569 | 0.569 | 0.569 | 0.569 | 0.578 | 0.578 | 0.578 | 0.578 | 0.566 | 0.566 | 0.566 | 0.566 | 0.346 | 0.346 | 0.346 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.337 | -0.959 | 7.791 | 0.771 | 0 | 0 | 0 | 0 | 0 | -1.491 | -1.491 | -1.491 | -1.824 | -1.824 | -1.824 | -1.824 | -0.489 | -0.489 | -0.489 | -0.489 | -1.511 | -1.511 | -1.511 | -1.511 | -0.958 | -0.958 | -0.958 | -0.958 | 2.305 | 2.305 | 2.305 | 2.305 | 0 | 0 | 0 | 0 | -0.671 | -0.671 | -0.671 | -0.671 | 1.168 | 1.168 | 1.168 | 1.168 | 0.819 | 0.819 | 0.819 | 0.819 | 2.828 | 2.828 | 2.828 | 2.828 | 1.729 | 1.729 | 1.729 | 1.729 | 1.383 | 1.383 | 1.383 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.453 | 1.991 | 10.453 | 3.852 | 3.439 | 3.981 | 3.756 | 6.175 | 3.721 | 0.267 | 0.267 | 0.267 | 0.051 | 0.051 | 0.051 | 0.051 | 1.124 | 1.124 | 1.124 | 1.124 | 0.059 | 0.059 | 0.059 | 0.059 | 0.274 | 0.274 | 0.274 | 0.274 | 3.385 | 3.385 | 3.385 | 3.385 | -0.128 | -0.128 | -0.128 | -0.128 | 0.027 | 0.027 | 0.027 | 0.027 | 1.686 | 1.686 | 1.686 | 1.686 | 1.387 | 1.387 | 1.387 | 1.387 | 3.407 | 3.407 | 3.407 | 3.407 | 2.295 | 2.295 | 2.295 | 2.295 | 1.729 | 1.729 | 1.729 | 1.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.888 | 1.888 | 1.888 | 1.888 | 0.935 | 0.935 | 0.935 | 0.935 | 1.359 | 1.359 | 1.359 | 1.359 | 0.024 | 0.024 | 0.024 | 0.024 | 0.972 | 0.972 | 0.972 | 0.972 | 0.395 | 0.395 | 0.395 | 0.395 | 0.22 | 0.22 | 0.22 | 0.22 | 0.034 | 0.034 | 0.034 | 0.034 | 0.414 | 0.414 | 0.414 | 0.414 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.612 | -0.612 | -0.612 | -0.612 | -1.596 | -1.596 | -1.596 | -1.596 | -0.891 | -0.891 | -0.891 | -0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 6.886 | 8.723 | 14.129 | 3.852 | 3.439 | 3.981 | 3.756 | 6.175 | 3.721 | 0.267 | 0.267 | 0.267 | 0.051 | 0.051 | 0.051 | 0.051 | 1.124 | 1.124 | 1.124 | 1.124 | 0.059 | 0.059 | 0.059 | 0.059 | 0.274 | 0.274 | 0.274 | 0.274 | 3.385 | 3.385 | 3.385 | 3.385 | -0.128 | -0.128 | -0.128 | -0.128 | 0.027 | 0.027 | 0.027 | 0.027 | 1.686 | 1.686 | 1.686 | 1.686 | 1.387 | 1.387 | 1.387 | 1.387 | 3.407 | 3.407 | 3.407 | 3.407 | 2.295 | 2.295 | 2.295 | 2.295 | 1.729 | 1.729 | 1.729 | 1.729 | -0.612 | -0.612 | -0.612 | -0.612 | -1.596 | -1.596 | -1.596 | -1.596 | -0.891 | -0.891 | -0.891 | -0.891 | 1.888 | 1.888 | 1.888 | 1.888 | 0.935 | 0.935 | 0.935 | 0.935 | 1.359 | 1.359 | 1.359 | 1.359 | 0.024 | 0.024 | 0.024 | 0.024 | 0.972 | 0.972 | 0.972 | 0.972 | 0.395 | 0.395 | 0.395 | 0.395 | 0.22 | 0.22 | 0.22 | 0.22 | 0.034 | 0.034 | 0.034 | 0.034 | 0.414 | 0.414 | 0.414 | 0.414 |
Bedrijfsresultaat
| 37.544 | 48.522 | 35.527 | 40.684 | 21.094 | 14.441 | -3.534 | 6.916 | 21.132 | 6.144 | 6.144 | 6.144 | 6.085 | 6.085 | 6.085 | 6.085 | 6.74 | 6.74 | 6.74 | 6.74 | 8.055 | 8.055 | 8.055 | 8.055 | -0.09 | -0.09 | -0.09 | -0.09 | -4.486 | -4.486 | -4.486 | -4.486 | -0.929 | -0.929 | -0.929 | -0.929 | -0.754 | -0.754 | -0.754 | -0.754 | -2.195 | -2.195 | -2.195 | -2.195 | -2.052 | -2.052 | -2.052 | -2.052 | -3.965 | -3.965 | -3.965 | -3.965 | -2.737 | -2.737 | -2.737 | -2.737 | -1.857 | -1.857 | -1.857 | -1.857 | -0.612 | -0.612 | -0.612 | -0.612 | -1.596 | -1.596 | -1.596 | -1.596 | -0.891 | -0.891 | -0.891 | -0.891 | 2.722 | 2.722 | 2.722 | 2.722 | 0.391 | 0.391 | 0.391 | 0.391 | 0.274 | 0.274 | 0.274 | 0.274 | 2.551 | 2.551 | 2.551 | 2.551 | 0.605 | 0.605 | 0.605 | 0.605 | 1.87 | 1.87 | 1.87 | 1.87 | 2.696 | 2.696 | 2.696 | 2.696 | 1.529 | 1.529 | 1.529 | 1.529 | 0.627 | 0.627 | 0.627 | 0.627 |
Bedrijfsresultaat ratio
| 0.387 | 0.423 | 0.32 | 0.425 | 0.393 | 0.298 | -0.097 | 0.145 | 0.275 | 0.448 | 0.448 | 0.448 | 0.494 | 0.494 | 0.494 | 0.494 | 0.488 | 0.488 | 0.488 | 0.488 | 0.572 | 0.572 | 0.572 | 0.572 | -0.036 | -0.036 | -0.036 | -0.036 | -215.926 | -215.926 | -215.926 | -215.926 | -23.537 | -23.537 | -23.537 | -23.537 | -17.646 | -17.646 | -17.646 | -17.646 | -26.6 | -26.6 | -26.6 | -26.6 | -30.28 | -30.28 | -30.28 | -30.28 | -88.1 | -88.1 | -88.1 | -88.1 | -3.649 | -3.649 | -3.649 | -3.649 | -1.719 | -1.719 | -1.719 | -1.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.295 | 0.295 | 0.295 | 0.295 | 0.168 | 0.168 | 0.168 | 0.168 | 0.991 | 0.991 | 0.991 | 0.991 | 0.164 | 0.164 | 0.164 | 0.164 | 0.513 | 0.513 | 0.513 | 0.513 | 0.697 | 0.697 | 0.697 | 0.697 | 0.672 | 0.672 | 0.672 | 0.672 | 0.423 | 0.423 | 0.423 | 0.423 |
Totaal overige inkomsten en kosten netto
| -2.17 | 0.027 | -3.064 | -1.188 | -1.476 | -5.597 | 1.259 | 11.726 | -103.633 | -3.442 | -3.442 | -3.442 | -0.274 | -0.274 | -0.274 | -0.274 | 4.546 | 4.546 | 4.546 | 4.546 | 8.574 | 8.574 | 8.574 | 8.574 | -0.948 | -0.948 | -0.948 | -0.948 | 0.278 | 0.278 | 0.278 | 0.278 | 0.366 | 0.366 | 0.366 | 0.366 | 0.118 | 0.118 | 0.118 | 0.118 | 0.086 | 0.086 | 0.086 | 0.086 | -0.111 | -0.111 | -0.111 | -0.111 | -0.54 | -0.54 | -0.54 | -0.54 | 0.035 | 0.035 | 0.035 | 0.035 | 0.014 | 0.014 | 0.014 | 0.014 | 0.122 | 0.122 | 0.122 | 0.122 | -0.01 | -0.01 | -0.01 | -0.01 | -0.016 | -0.016 | -0.016 | -0.016 | -4.261 | -4.261 | -4.261 | -4.261 | -1.41 | -1.41 | -1.41 | -1.41 | -1.113 | -1.113 | -1.113 | -1.113 | -3.237 | -3.237 | -3.237 | -3.237 | -2.162 | -2.162 | -2.162 | -2.162 | -2.231 | -2.231 | -2.231 | -2.231 | -1.804 | -1.804 | -1.804 | -1.804 | -1.476 | -1.476 | -1.476 | -1.476 | -0.784 | -0.784 | -0.784 | -0.784 |
Inkomen voor belasting
| 35.374 | 48.549 | 32.463 | 39.496 | 19.617 | 8.843 | -2.275 | 18.641 | -82.501 | 2.702 | 2.702 | 2.702 | 5.811 | 5.811 | 5.811 | 5.811 | 11.286 | 11.286 | 11.286 | 11.286 | 16.629 | 16.629 | 16.629 | 16.629 | -1.038 | -1.038 | -1.038 | -1.038 | -4.209 | -4.209 | -4.209 | -4.209 | -0.563 | -0.563 | -0.563 | -0.563 | -0.635 | -0.635 | -0.635 | -0.635 | -2.109 | -2.109 | -2.109 | -2.109 | -2.162 | -2.162 | -2.162 | -2.162 | -4.504 | -4.504 | -4.504 | -4.504 | -2.702 | -2.702 | -2.702 | -2.702 | -1.843 | -1.843 | -1.843 | -1.843 | -0.49 | -0.49 | -0.49 | -0.49 | -1.606 | -1.606 | -1.606 | -1.606 | -0.907 | -0.907 | -0.907 | -0.907 | -1.539 | -1.539 | -1.539 | -1.539 | -1.018 | -1.018 | -1.018 | -1.018 | -0.84 | -0.84 | -0.84 | -0.84 | -0.686 | -0.686 | -0.686 | -0.686 | -1.557 | -1.557 | -1.557 | -1.557 | -0.361 | -0.361 | -0.361 | -0.361 | 0.891 | 0.891 | 0.891 | 0.891 | 0.053 | 0.053 | 0.053 | 0.053 | -0.157 | -0.157 | -0.157 | -0.157 |
Inkomen voor belasting ratio
| 0.365 | 0.423 | 0.292 | 0.412 | 0.365 | 0.183 | -0.063 | 0.39 | -1.072 | 0.197 | 0.197 | 0.197 | 0.472 | 0.472 | 0.472 | 0.472 | 0.817 | 0.817 | 0.817 | 0.817 | 1.181 | 1.181 | 1.181 | 1.181 | -0.413 | -0.413 | -0.413 | -0.413 | -202.563 | -202.563 | -202.563 | -202.563 | -14.269 | -14.269 | -14.269 | -14.269 | -14.874 | -14.874 | -14.874 | -14.874 | -25.561 | -25.561 | -25.561 | -25.561 | -31.915 | -31.915 | -31.915 | -31.915 | -100.094 | -100.094 | -100.094 | -100.094 | -3.603 | -3.603 | -3.603 | -3.603 | -1.707 | -1.707 | -1.707 | -1.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.566 | -0.566 | -0.566 | -0.566 | -0.768 | -0.768 | -0.768 | -0.768 | -0.514 | -0.514 | -0.514 | -0.514 | -0.266 | -0.266 | -0.266 | -0.266 | -0.423 | -0.423 | -0.423 | -0.423 | -0.099 | -0.099 | -0.099 | -0.099 | 0.23 | 0.23 | 0.23 | 0.23 | 0.023 | 0.023 | 0.023 | 0.023 | -0.106 | -0.106 | -0.106 | -0.106 |
Belastingkosten
| 8.588 | 11.173 | 4.615 | 16.541 | 8.918 | 4.571 | -4.441 | 7.051 | 9.167 | 1.766 | 1.766 | 1.766 | 3.935 | 3.935 | 3.935 | 3.935 | 3.153 | 3.153 | 3.153 | 3.153 | 1.275 | 1.275 | 1.275 | 1.275 | -0.411 | -0.411 | -0.411 | -0.411 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | -2.109 | -2.109 | -2.109 | -2.109 | -2.162 | -2.162 | -2.162 | -2.162 | -4.504 | -4.504 | -4.504 | -4.504 | -2.702 | -2.702 | -2.702 | -2.702 | -1.843 | -1.843 | -1.843 | -1.843 | -0.49 | -0.49 | -0.49 | -0.49 | -1.606 | -1.606 | -1.606 | -1.606 | -0.907 | -0.907 | -0.907 | -0.907 | -1.539 | -1.539 | -1.539 | -1.539 | -1.018 | -1.018 | -1.018 | -1.018 | -0.84 | -0.84 | -0.84 | -0.84 | -0.686 | -0.686 | -0.686 | -0.686 | -1.557 | -1.557 | -1.557 | -1.557 | -0.361 | -0.361 | -0.361 | -0.361 | 0.891 | 0.891 | 0.891 | 0.891 | 0.053 | 0.053 | 0.053 | 0.053 | -0.157 | -0.157 | -0.157 | -0.157 |
Nettowinst
| 26.787 | 37.376 | 27.847 | 22.955 | 10.699 | 4.273 | 1.641 | 11.59 | -91.668 | 0.936 | 0.936 | 0.936 | 1.876 | 1.876 | 1.876 | 1.876 | 8.133 | 8.133 | 8.133 | 8.133 | 15.354 | 15.354 | 15.354 | 15.354 | -2.484 | -2.484 | -2.484 | -2.484 | -4.211 | -4.211 | -4.211 | -4.211 | -0.564 | -0.564 | -0.564 | -0.564 | -0.639 | -0.639 | -0.639 | -0.639 | -2.124 | -2.124 | -2.124 | -2.124 | -2.162 | -2.162 | -2.162 | -2.162 | -4.253 | -4.253 | -4.253 | -4.253 | -0.027 | -0.027 | -0.027 | -0.027 | -0.081 | -0.081 | -0.081 | -0.081 | -0.125 | -0.125 | -0.125 | -0.125 | -0.014 | -0.014 | -0.014 | -0.014 | -0.022 | -0.022 | -0.022 | -0.022 | 0.055 | 0.055 | 0.055 | 0.055 | 0.028 | 0.028 | 0.028 | 0.028 | 0.602 | 0.602 | 0.602 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.291 | 0.291 | 0.291 | 0.291 |
Nettowinstmarge
| 0.276 | 0.326 | 0.25 | 0.24 | 0.199 | 0.088 | 0.045 | 0.243 | -1.191 | 0.068 | 0.068 | 0.068 | 0.152 | 0.152 | 0.152 | 0.152 | 0.589 | 0.589 | 0.589 | 0.589 | 1.091 | 1.091 | 1.091 | 1.091 | -0.989 | -0.989 | -0.989 | -0.989 | -202.663 | -202.663 | -202.663 | -202.663 | -14.291 | -14.291 | -14.291 | -14.291 | -14.969 | -14.969 | -14.969 | -14.969 | -25.742 | -25.742 | -25.742 | -25.742 | -31.915 | -31.915 | -31.915 | -31.915 | -94.517 | -94.517 | -94.517 | -94.517 | -0.035 | -0.035 | -0.035 | -0.035 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 | 0.369 | 0.369 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.196 | 0.196 | 0.196 |
WPA (Winst Per Aandeel)
| 0.016 | 0.023 | 0.017 | 0.015 | 0.007 | 0.003 | 0.001 | 0.009 | -0.07 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.003 | -0.004 | -0.003 | -0.005 | -0.003 | -0.005 | -0.003 | -0.011 | -0.005 | -0.011 | -0.005 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.016 | 0.023 | 0.017 | 0.014 | 0.007 | 0.003 | 0.001 | 0.009 | -0.07 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.007 | 0.007 | 0.007 | 0.007 | 0.013 | 0.013 | 0.013 | 0.013 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.003 | -0.004 | -0.003 | -0.005 | -0.003 | -0.005 | -0.003 | -0.011 | -0.005 | -0.011 | -0.005 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0.005 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 61.346 | 80.214 | 67.947 | 61.234 | 38.441 | 30.577 | 12.687 | 26.776 | 41.108 | 7.365 | 7.365 | 7.365 | 9.254 | 9.254 | 9.254 | 9.254 | 14.415 | 14.415 | 14.415 | 14.415 | 21.144 | 21.144 | 21.144 | 21.144 | -1.077 | -1.077 | -1.077 | -1.077 | -4.181 | -4.181 | -4.181 | -4.181 | -0.554 | -0.554 | -0.554 | -0.554 | -0.627 | -0.627 | -0.627 | -0.627 | -4.218 | -4.218 | -4.218 | -4.218 | -4.31 | -4.31 | -4.31 | -4.31 | -8.732 | -8.732 | -8.732 | -8.732 | -2.561 | -2.561 | -2.561 | -2.561 | -1.748 | -1.748 | -1.748 | -1.748 | -0.612 | -0.612 | -0.612 | -0.612 | -1.596 | -1.596 | -1.596 | -1.596 | -0.891 | -0.891 | -0.891 | -0.891 | -0.523 | -0.523 | -0.523 | -0.523 | 0.026 | 0.026 | 0.026 | 0.026 | 1.236 | 1.236 | 1.236 | 1.236 | 2.575 | 2.575 | 2.575 | 2.575 | 2.711 | 2.711 | 2.711 | 2.711 | 3.247 | 3.247 | 3.247 | 3.247 | 3.65 | 3.65 | 3.65 | 3.65 | 2.24 | 2.24 | 2.24 | 2.24 | 0.691 | 0.691 | 0.691 | 0.691 |
EBITDA ratio
| 0.632 | 0.699 | 0.611 | 0.639 | 0.716 | 0.632 | 0.349 | 0.561 | 0.534 | 0.537 | 0.537 | 0.537 | 0.751 | 0.751 | 0.751 | 0.751 | 1.043 | 1.043 | 1.043 | 1.043 | 1.502 | 1.502 | 1.502 | 1.502 | -0.428 | -0.428 | -0.428 | -0.428 | -201.213 | -201.213 | -201.213 | -201.213 | -14.03 | -14.03 | -14.03 | -14.03 | -14.685 | -14.685 | -14.685 | -14.685 | -51.121 | -51.121 | -51.121 | -51.121 | -63.62 | -63.62 | -63.62 | -63.62 | -194.044 | -194.044 | -194.044 | -194.044 | -3.414 | -3.414 | -3.414 | -3.414 | -1.619 | -1.619 | -1.619 | -1.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.192 | -0.192 | -0.192 | -0.192 | 0.019 | 0.019 | 0.019 | 0.019 | 0.757 | 0.757 | 0.757 | 0.757 | 1 | 1 | 1 | 1 | 0.736 | 0.736 | 0.736 | 0.736 | 0.891 | 0.891 | 0.891 | 0.891 | 0.943 | 0.943 | 0.943 | 0.943 | 0.985 | 0.985 | 0.985 | 0.985 | 0.466 | 0.466 | 0.466 | 0.466 |