Ernst Russ AG

FSX:HXCK.DE

5.7 (EUR) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operationele Activiteiten:
Nettowinst 81.64383.90426.2864.7361.76.3836.2376.3830.9740.1160.361-7.596-15.0665.009-55.823-16.75000
Afschrijvingen & Amortisatie 35.30833.4738.698.2466.6899.518.76913.1483.4065.7393.7884.3790.4910.907-53.9913.354.473.8384.133
Uitgestelde Inkomstenbelasting 0.1680.1170.0060.211-0.1600000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000
Verandering in Werkkapitaal -8.5434.9413.232-2.2094.039-4.653-5.285-4.6233.421-2.961-3.793-3.4210.902-0.9470.962-2.4780.2380.033-0.312
Vorderingen 0000000000000000000
Voorraden 2.349-4.313-0.583-2.7728.3825.177-4.797-1.352-0.406-0.151-0.4666.782-2.0330.007-0.587-0.580.2380.033-0.312
Crediteuren 00000000-0.120000000000
Overig Werkkapitaal -10.8929.2543.8150.563-4.343-9.83-0.488-3.2713.827-2.81-3.327-10.2032.935-0.9541.549-1.898000
Overige Niet-Contante Posten -18.23-23.5641.508-2.743-0.179-12.223-13.752-10.324-7.4220.2770.7061.7536.857-9.017111.27115.87831.18646.02529.516
Kasstroom uit Operationele Activiteiten 90.17898.75439.7168.0312.249-0.983-4.0314.5840.3793.1711.062-4.885-6.816-4.0482.419-5.79135.89449.89633.337
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -98.108-33.995-3.451-21.153-13.328-0.148-0.745-0.735-5.685-0.141-0.2-0.238-0.368-0.224-0.51-0.489000
Netto Overnames -3.875-1.1357.9970.658-7.861-1.185-0.24111.143-0.01-0.191-0.3840.238-0.225-0.217-3.678-7.51000
Aankoop van Beleggingen -0.658-1.113-37.289-7.725-5.008-6.357-9.041-4.215-4.993-0.685-0.683-2.272-0.552-1.661-3.152-9.278-45.308-11.356-4.601
Verkoop/verval van Beleggingen 0.770.5233.9974.7678.6537.9263.5631.3731.1410.1811.5851.0550.5182.7580.7140.4899.030.5382.086
Overige Investeringsactiviteiten 30.05348.3191.2072.6011.7032.5411.5666.7670.5740.020.009-0.2190.0110.0110.00337.5131.655-35.323-2.943
Kasstroom uit Investeringsactiviteiten -71.81812.599-27.539-20.852-15.8412.777-4.89814.333-8.973-0.8160.327-1.436-0.6160.667-6.62320.725-34.623-46.141-5.458
Financieringsactiviteiten:
Schuldaflossingen -22.611-103.049-42.437-14.92-13.45-2.005-0.175-11.1020-0.168-0.002-0.002-0.404-1.74-7.605-45.586000
Uitgifte van Gewone Aandelen 1.8674.190.9095.090.8580.01200.051000011.009000000
Terugkoop van Gewone Aandelen -5.042-9.669-1.5690-0.125-0.1280000000000000
Uitgekeerde Dividenden -15.61700000000000000-16.8000
Overige Financieringsactiviteiten 34.127.89250.17121.4179.929-1.191-0.6227.709-0.0930.3790.640.003-0.378-0.4536.03422.418-3.17-14.66541.736
Kasstroom uit Financieringsactiviteiten -7.303-80.6366.41411.587-2.788-3.312-0.797-3.342-0.0930.2110.6380.00110.227-2.193-1.571-39.968-3.17-14.66541.736
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -1.5040.668-0.930.42-0.0990.118-0.554-0.0771.1341.032-0.1810-0.0510.505-0.19519.599-21.975-25.040
Netto Kasstroomverandering 9.55331.38517.17-0.815-6.479-1.268-10.51815.498-7.5383.5982.027-6.322.744-5.069-5.97-5.435-23.874-35.9569.615
Kaspositie aan het Einde van de Periode 67.30157.74826.3639.19310.00816.48717.75528.27312.77520.31316.71514.68921.00918.26523.33429.304114.719126.539147.243