Ernst Russ AG

FSX:HXCK.DE

5.7 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 24.02513.837.44218.6617.6410.121.6188.25225.6489.111.3976.3214.3790.32.3061.8771.8230.32.1281.064-0.609-0.3052.0732.0731.0351.0351.2131.2131.5661.5662.72.70.4140.4140.0160.0160.4710.4712.1582.158-2.1-2.11.4231.423-1.243-1.243-2.973-2.97300000000000000
Afschrijvingen & Amortisatie 13.003017.865014.113017.082015.10604.35803.99303.86904.31103.7862.0071.9390.972.5682.5681.4421.4422.4332.4330.9710.9714.6074.6071.0851.0850.1400.13100.09200.090.090.1010.1010.1120.1120.5450.5451.5570.066-0.7390.7150.3730.142-9.0110.2210.2030.211-13.589-5.464-32.705-2.233
Uitgestelde Inkomstenbelasting 000.1760-0.00800.11300.00400000000000-0.40400000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -0.1760-2.9920-0.17101.6670-0.2302.16400.11802.0930-3.37604.3163.2962.496-0.4920.3080.3080.530.53-5.365-5.365-1.781-1.781-2.344-2.344-1.906-1.9062.460-0.6890-2.27900.7390.739-2.138-2.1380.9060.9060.390.390.986-5.575-1.8445.819-0.944-2.129-3.6315.728-2.422-0.622-0.981-1.8952.1391.699
Vorderingen 00000000000000000000000000000000000000000000000000000000000000
Voorraden 0000000000000000003.3613.3610.830.830.8810.8811.7081.708-2.304-2.304-0.095-0.095-1.597-1.5970.9210.9210.6120-0.8150-0.35900.2830.283-1.096-1.0960.9530.9530.390.39-0.0172.5340.893-1.167-1.8650.1060.0660.0040.041-0.104-0.292-0.087-0.076-0.132
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -0.1760-2.9920-0.17101.6670-0.2302.16400.11802.0930-3.37604.316-0.0652.496-1.322-0.573-0.573-1.179-1.179-3.062-3.062-1.686-1.686-0.747-0.747-2.827-2.8271.84800.1260-1.9200.4560.456-1.043-1.043-0.048-0.048001.003-8.109-2.7376.9860.921-2.235-3.6975.724-2.463-0.518-0.689-1.8082.2151.831
Overige Niet-Contante Posten 40.388-13.835.421-18.6636.521-10.149.066-8.25232.749-9.117.393-6.32110.514-0.33.905-1.8779.096-0.38.328-0.1771.042-0.239-4.789-4.789-3.657-3.6570.9210.921-1.973-1.973-5.194-5.1942.9322.932-2.609-0.0160.27-0.4711.903-2.1580.9830.9831.7631.763-0.303-0.3032.3182.318-2.5740.852.007-7.224-2.499-0.49311.775-6.9550.3190.13616.8315.29526.6496.673
Kasstroom uit Operationele Activiteiten 51.234052.006039.877055.269043.061026.596011.01804.43503.232010.9866.190.586-0.0660.160.16-0.652-0.652-0.799-0.799-1.217-1.217-0.232-0.2322.5242.5240.00700.18301.8740-0.288-0.2881.1491.149-0.528-0.528-0.11-0.11-0.031-4.659-0.576-0.69-3.07-2.48-0.867-1.006-1.9-0.2752.261-2.064-3.9176.139
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.1630-61.6040-36.5040-2.980-31.0150-1.9990-1.4520-21.1340-0.0190-4.243-2.009-9.085-4.543-0.01-0.01-0.037-0.037-0.274-0.274-0.016-0.016-0.041-0.041-0.009-0.0090.0140-2.8280-0.0420-0.029-0.029-0.073-0.073-0.028-0.028-0.014-0.014-0.065-0.019-0.121-0.042-0.111-0.0940.177-0.067-0.206-0.128-0.377-0.063-0.03-0.04
Netto Overnames 5.777026.1670-3.29608.277036.3860-1.59301.59600.66700.02102.6322.856-10.468-5.236-0.593-0.593000.1360.136-0.256-0.2569.0679.067-3.496-3.496-0.005000-0.096000-0.192-0.1920000-0.1-0.096-0.2850.18-0.180.060.3170-0.5340-1.483-0.443-1.044-0.708
Aankoop van Beleggingen 000000-1.113000-36.6270-0.6620-7.4670-0.2580-0.6240-4.3840000000000000000000000000000.065-0.1370.654-0.147-0.585-0.474-0.639-0.4580.811-1.375-0.937-0.463-1.131-0.621
Verkoop/verval van Beleggingen 0000000.5230008.36203.63201.10703.6601.06207.5910000000000000000000000000000.0320.0190.1850.0860.1970.050.517-0.0950.6881.6480.1770.1960.0350.306
Overige Investeringsactiviteiten -0.1170-0.08300.1950-7.05506.465000000.002000-0.112-1.3320.1122.3440.9030.9031.1251.125-2.149-2.1490.110.110.2540.2541.3911.3910.3650-2.0330-0.2170-0.025-0.0250.7580.758-0.303-0.303-0.366-0.366-0.358-0.0180.0020.0020.00700.016-0.0080.02200.006000
Kasstroom uit Investeringsactiviteiten 5.4970-35.520-39.6050-1.758011.8360-31.85703.1140-26.82503.4040-1.285-0.486-16.234-7.4350.3010.3011.0881.088-2.287-2.287-0.162-0.1629.2819.281-2.114-2.1140.3740-4.860-0.3550-0.054-0.0540.4940.494-0.33-0.33-0.38-0.38-0.426-0.2510.4350.079-0.672-0.4580.38-0.6280.770.145-2.617-0.773-2.17-1.063
Financieringsactiviteiten:
Schuldaflossingen -4.7630-13.1940-0.1030-46.9130-25.2990-14.40-4.020-12.7950-3.3660-4.3790-3.2130000000000000000000000000000-0.00300-0.375-0.029-0.031-0.0670-1.642-0.503-1.4400
Uitgifte van Gewone Aandelen 0.0650-4.70206.5690004.1900.12100.78805.09000-0.14201000000000000000000000000000000.38100000000000
Terugkoop van Gewone Aandelen -0.7303.9610-9.0030-1.960-7.7090-1.5690000000-0.125-0.0710000-0.064-0.064000000000000000000000000000000000000
Uitgekeerde Dividenden -11.9210-6.860-8.757000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 000000000000000000-3.106-3.1061.7831.783-1.255-1.255-0.337-0.337-0.278-0.278-0.121-0.121-1.002-1.002-0.67-0.67-0.06500.01800.1270-0.021-0.021000.3190.3190.0020.00200-0.382010.5990.031-0.418-0.058-0.0320.0556.002-0.0010-2.448
Kasstroom uit Financieringsactiviteiten -17.34905.5930-11.2940-48.8730-28.818012.9520-3.232017.8850-3.3660-4.646-3.1774.2131.783-1.255-1.255-0.401-0.401-0.278-0.278-0.121-0.121-1.002-1.002-0.67-0.67-0.06500.01800.1270-0.021-0.021000.3190.3190.0020.0020.001-0.003-0.0010.00210.2240.002-0.449-0.125-0.032-1.5875.499-1.441-3.181-2.448
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-1.97600.4720-0.11300.7810000000000.0090.009-0.059-0.0590.040.040.0190.019-0.138-0.138-0.14-0.140.0350.035-0.073-0.0730.06700.500.48500.0310.031-0.103-0.1030.0120.012000.0060.0210.1120.178-0.053-0.2880.1141.349-0.639-0.3190.178-0.2950.611-0.689
Netto Kasstroomverandering 40.987020.1030-10.5504.525026.8606.87010.30-4.09103.27605.0642.537-11.494-5.776-0.755-0.7550.0550.055-3.501-3.501-1.64-1.648.0828.082-0.333-0.3330.3830-4.15902.1310-0.332-0.3321.541.54-0.527-0.527-0.489-0.489-0.452-4.892-0.03-0.4316.429-3.224-0.822-0.41-1.801-2.0365.321-4.573-8.6571.939
Kaspositie aan het Einde van de Periode 108.288067.301047.198057.748053.223026.363019.49309.193013.284010.0087.4728.021-5.776-0.75517.24217.9960.055-3.50121.51925.019-1.648.08220.19212.11-0.3330.3830-4.15902.13116.05216.052-0.3321.5415.17513.635-0.527-0.489-0.48915.66516.11721.00921.03921.4715.04118.26519.08719.49721.29823.33418.01322.58631.243