Headwater Exploration Inc.

TSX:HWX.TO

6.72 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 128.605126.933146.402129.002128.955154.845175.447167.421144.83694.803114.70384.13279.92381.64376.772112.67281.944111.63460.95761.25361.62960.65953.65255.37856.09354.9546.17748.89230.75530.66927.27227.78427.17527.20624.05923.29124.04723.56319.20730.7335.68921.34915.51415.2414.18112.5238.0147.737.9587.7696.3967.3679.177.8090.8655.6938.84713.7978.48414.3519.12222.01134.31339.49940.9622.83314.37962.35559.80914.75542.28743.9959.33917.27527.7789.27511.9620.8640.0031.8793.1762.1910.9620.2112.0145.4674.4523.1444.8081.522.3691.0154.5210.46
Kortetermijnbeleggingen 000000000000000030.84700000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 128.605126.933146.402129.002128.955154.845175.447167.421144.83694.803114.70384.13279.92381.64376.772112.672112.791111.63460.95761.25361.62960.65953.65255.37856.09354.9546.17748.89230.75530.66927.27227.78427.17527.20624.05923.29124.04723.56319.20730.7335.68921.34915.51415.2414.18112.5238.0147.737.9587.7696.3967.3679.177.8090.8655.6938.84713.7978.48414.3519.12222.01134.31339.49940.9622.83314.37962.35559.80914.75542.28743.9959.33917.27527.7789.27511.9620.8640.0031.8793.1762.1910.9620.2112.0145.4674.4523.1444.8081.522.3691.0154.5210.46
Nettovorderingen 76.09166.88352.27353.51538.13138.43243.5637.05756.24350.18931.37122.24115.76313.215.5490.2280.5162.5024.4880.7371.6473.4535.1930.120.322.4813.9270.1360.1522.0692.1690.3950.7061.2871.5631.2891.2513.0873.3511.9421.2153.213.2370.9871.1141.8532.1140.9711.2341.6363.4573.4261.9392.5355.7412.9713.0272.886.7094.4023.86112.6617.0448.5996.9569.448.3425.182.6743.2641.6252.3284.6224.9895.1740.9670.5570.5521.4671.0710.3930.2950.260.5610.3850.2150.151.4650.5121.6682.8250.3940.1580.074
Voorraad 0.820.9970.7880.9720.6430.5351.2431.1531.6162.90.8070.580.3330.5540.57100.149000.0080.0160.0160.0160.1540.1540.1540.1540.2760.2760.3390.3390.8861.1761.1761.1761.2781.2781.2781.2780000000.7370.7370.8350.8350.870.872.3951.6250000000000000000.7260.410000000000000000000000.0390.050.011
Overige vlottende activa 2.2581.8931.4611.5051.5891.6111.3436.69412.4916.5731.6092.38211.0772.2750.7371.3111.4620.9670.9691.2420.9990.830.8581.0220.9490.750.8811.0350.9890.7630.8781.010.9780.7590.8951.0340.9590.7911.751.9171.6391.3140.9511.0751.2150.8340.9441.0810.9752.2570.7471.0381.1410.7320.891.20.8461.471.6671.8150.9420.5190.6270.7892.1822.1321.5871.82.2680.3050.2980.3360.5360.650.4030.310.30.3170.060.0390.0270.0360.0330.0390.0560.0380.0370.0320.0210.0231.650.030.04
Totaal vlottende activa 207.774196.706200.924184.994169.318195.423221.593211.614209.015153.9147.72109.33597.01996.48485.167113.637114.767115.59866.41262.96764.53465.12759.69156.5157.58958.53451.00850.18532.21834.06630.54329.94330.06730.64727.55726.75327.6128.88724.62734.42238.82126.19820.06517.17816.3716.32811.69910.4811.10811.2512.9813.93513.77211.4857.3389.55413.07417.52316.66320.41924.79835.61351.87648.72548.70714.45524.85369.12265.00920.69744.21746.62114.29722.833.60210.64512.8291.7171.7873.013.6082.5131.2580.8052.4385.7394.644.6465.3523.2095.2163.0984.7590.585
Niet-vlottende activa:
Materiële vaste activa, netto 662.656647.506616.375633.184593.205555.381511.71473.329415.658404.784340.752301.155255.33246.794215.18351.86851.32350.73658.22360.08159.72959.82761.18457.10157.33468.91570.48757.21756.92956.91459.69447.80348.30977.69679.732102.151103.187103.662104.766144.312128.062143.628145.381117.246119.817121.05122.87179.632180.748182.861184.693210.381213.145220.442279.172283.525281.546279.913281.06284.76280.033281.847268.142256.706236.407226.648213.954190.815171.783144.75581.83562.18459.26250.67833.28726.25921.00521.20320.6119.59917.36315.95615.46217.44116.50813.42511.96710.90910.44413.12310.5814.2992.6033.3
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000.0030.0070.0190.0310.0430.0550.0670.0790.0910.1030.1150.1270.1390.1510.1630.1750.1870.20.2120.2240.2360.2480.260.2720.2840.2970.30800.33300.3570.3690.38100.4050.4170.4160.4250.3810.392000000000000000000000000000000000
Goodwill en immateriële activa 0000000000000000000000.0030.0070.0190.0310.0430.0550.0670.0790.0910.1030.1150.1270.1390.1510.1630.1750.1870.20.2120.2240.2360.2480.260.2720.2840.2970.3080.3210.3330.3450.3570.3690.3810.3930.4050.4170.4160.4250.3810.392000000000000000000000000000000000
Langetermijnbeleggingen 0.042001.1041.1041.1041.1040.6710.671000000000000000000013.90213.86513.89813.90813.913.913.7913.7913.7912.5312.51112.0610.61.6731.6731.6731.6711.6711.6711.6711.6692.0461.662.0382.8552.85302.8682.7812.4571.231.231.381.3800000000000000000000000000000000
Belastingvorderingen 0000000000000003.2863.2863.2863.2863.2282.7652.594.0392.4392.4390.0492.4300000011.66211.45621.38120.97620.60722.1111.13310.89811.8813.51521.68221.32820.24421.0615.6295.1194.3953.9590000000000000000000000000000000000000000000
Overige niet-vlottende activa 31.83424.7419.0360.3350.3350.3350.3350.3350.3350.3350.3350.3350.3350.3350.3350000.350.350.380.380.380.380.380.380.380.380.380.380.380.380.380.380.382.0742.0532.0532.0532.0532.0530.380.380.380.380.380.380.380.3800.3868.68166.78766.0992.8450001.2270001.381.381.381.381.381.350000.0020.0020.0020.0910.2540.2690.290.3290.8250.8360.6080.6350.6540.8610.8210.6350.6350.6350.6350.6350.6350.6350.334
Totaal niet-vlottende activa 694.532672.246635.411634.623594.644556.82513.149474.335416.664405.119341.087301.49255.665247.129215.51855.15454.60954.02261.85963.65962.87462.865.6159.93960.18469.38773.35257.66471.2971.2574.07562.20662.716103.777105.509139.559140.181139.039141.64169.77151.837157.797161.197141.241143.468143.629146.279187.62188.237189.635191.037281.457283.156289.775282.41286.798284.744282.786283.942286.371281.805283.227269.522258.086237.787228.028215.334192.165171.783144.75581.83562.18659.26450.6833.37826.51321.27421.49220.93820.42418.19916.56316.09718.09517.36914.24612.60211.54411.07913.75811.2164.9343.2383.633
Totaal activa 902.306868.952836.335819.617763.962752.243734.742685.949625.679559.019488.807410.825352.684343.613300.685168.791169.376169.62128.271126.626127.408127.927125.301116.449117.773127.921124.36107.849103.508105.316104.61892.14992.783134.424133.066166.312167.791167.926166.267204.192190.658183.985181.262158.419159.838159.957157.978198.1199.345200.885204.017295.392296.928301.26289.748296.352297.818300.309300.605306.79306.603318.84321.398306.811286.494242.483240.187261.287236.792165.452126.052108.80773.56173.4866.9837.15834.10323.20922.72523.43321.80719.07617.35618.919.80619.98417.24216.1916.43116.96716.4328.0327.9974.219
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 95.531102.85473.71596.57380.16485.3871.40474.67662.43466.38452.9744.83426.8237.8284.1050.9110.9531.31.3780.4980.3670.6871.7310.5330.4171.0482.0620.4210.3410.7740.3850.5560.5480.970.5281.0120.8390.9551.90414.7431.4311.6121.1850.9840.9071.2530.6471.4190000000000000023.9520.6178.61511.74923.67823.28619.99821.17411.9442.6985.5410.214.2752.8930.2970.4470.6381.8540.6650.9460.6510.6251.6442.4672.6541.5952.1791.7121.1521.1851.2720.578
Kortlopende schulden 0.0230.020.0340.1010.2890.4590.6260.7310.790.8110.8550.6190.2170.140.1380.0060.0490.060.090.120.1470.1240000000000000000000000000000.0040.0140.0520.0810.1140.1410.1480.1470.1460.1450.1440.14300000037.6516.5287.818000000000000000000000000
Belastingschulden 9.7915.62622.39719.0778.7787.02314.39313.31811.3095.816000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 33.55629.35546.05544.62733.98900000-52.97-44.834-26.82-37.828-4.105-0.911-0.953-1.3-1.378-0.498-0.367-0.6870000000000000000000000000000000001.1160.4480.06700.3451.370.0700000000000000000000000000000000
Overige kortlopende verplichtingen -99.062-102.339-93.602-115.453-88.831-60.234-45.667-65.168-55.053-62.6174.1247.39237.39629.82910.3960.1840.0470.0380.3220.290.2760.282-0.9611.1580.536-0.554-0.034-0.245-0.26-0.7080.408-0.503-0.505-0.9290.071-1.012-0.839-0.934-0.087-14.733-1.421-1.5970.399-0.98-0.907-1.2530.168-1.4191.7581.1913.4592.2291.3431.7853.1956.4075.8615.9595.6368.6693.19613.841-21.323-16.94-7.1251.28-15.892-23.196-17.717-20.878-4.636-2.623-5.374-9.966-4.007-2.829-0.126-0.363-0.496-1.774-0.665-0.874-0.439-0.51-1.472-2.314-2.549-1.434-2.029-1.572-1.021-1.185-1.272-0.578
Totaal kortlopende verplichtingen 135.37138.37122.314141.498114.553118.008112.1698.23381.91476.77857.94592.84564.43367.79714.6391.1011.0491.3981.790.9080.791.0932.5012.2241.371.5424.090.5970.4220.841.1780.6090.5911.0111.1271.0120.8390.9763.72114.7531.4411.6272.7690.9880.9071.2531.4621.4191.7581.1953.4732.2811.4241.8993.3367.6716.4566.1725.7819.1584.70913.91126.57724.29410.10524.77831.46461.02638.80729.28819.2522.7735.70610.4544.5432.9570.4680.5320.781.9350.6651.0190.8620.7411.8152.622.7591.7552.3281.8531.2841.1851.2720.578
Langlopende verplichtingen:
Langetermijnschulden 10.51511.61911.4050.8150.1950.2150.2350.3280.4910.5270.6950.5730.2480.2630.2980.1580.1830.1890.1950.20.2130.20100000000000000000000000000000000.0040.0140.0430.0810.1180.1550.192000000000000002.5882.5882.5882.5882.5882.5882.5882.5882.5882.5882.5882.58800000000.125
Uitgestelde opbrengsten niet-vlottend 0.8060.8150.808000000000000000000000000000000000000000000000000000-20.723000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 51.43749.19149.86144.12143.84240.56439.94929.221.61312.1474.776000000000000000000000000000000000000000022.32422.95223.12320.8521.52222.24722.97123.15123.7324.8728.45921.2917.77416.03615.1726.8575.2374.5575.884.2794.6865.5681.6781.4512.5122.3512.5542.2522.2012.0751.491.352.0542.0321.7581.9112.1592.1550.6860.706000
Overige niet-vlottende verplichtingen 45.7343.28241.44945.80345.59342.29639.06333.18229.51628.41927.621.87919.81218.09216.71812.38411.75810.79811.97612.72612.25711.86511.18.7479.1969.0528.5299.1218.8258.7539.63610.1099.5649.2289.1218.6189.2388.8648.2767.4627.1826.8017.0946.7717.3717.7067.7156.1545.685.8255.4084.5854.3874.34922.7231.6821.5971.5651.52.0612.251.9791.851.7561.6611.5091.4431.1370.9680.8941.0310.5910.5490.490.3640.360.3220.3180.1710.1670.160.1480.1350.12500000001.1851.2720
Totaal niet-vlottende verplichtingen 108.488104.907103.52390.73989.6383.07579.24762.7151.6241.09333.07122.45220.0618.35517.01612.54211.94110.98712.17112.92612.4712.06611.18.7479.1969.0528.5299.1218.8258.7539.63610.1099.5649.2289.1218.6189.2388.8648.2767.4627.1826.8017.0946.7717.3717.7067.7156.1545.685.8255.40826.90927.33927.47622.86423.24723.92524.65424.80625.98327.1230.43823.1419.5317.69716.6818.36.3745.5256.7745.315.2776.1172.1684.4035.465.2615.465.0114.9564.8234.2264.0734.7674.624.3461.9112.1592.1550.6860.7061.1851.2720.125
Totaal passiva 243.858243.277225.837232.237204.183201.083191.407160.943133.534117.87191.016115.29784.49386.15231.65513.64312.9912.38513.96113.83413.2613.15913.60110.97110.56610.59412.6199.7189.2479.59310.81410.71810.15510.23910.2489.6310.0779.8411.99722.2158.6238.4289.8637.7598.2788.9599.1777.5737.4387.028.88129.1928.76329.37526.230.91830.38130.82630.58735.14131.82944.34949.71743.82427.80241.45939.76467.444.33236.06224.5628.0511.82312.6228.9468.4175.7295.9925.7916.8925.4875.2444.9355.5096.4356.9664.6713.9154.4832.5391.991.1851.2720.703
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 486.52484.938483.013482.807481.968481.518479.157476.632476.622472.007469.521396.099395.87387.95387.393290.946290.946290.328247.332247.332247.435247.881247.855247.761247.704247.704247.704247.704247.704247.704247.685247.685247.685247.685247.685247.685247.685247.685247.685247.653247.653247.507247.496247.496247.496247.496247.496247.4960000000000000000000000000000000000000000018.10318.08212.07711.9078.675
Ingehouden winsten 152.508122.405108.51586.70460.66553.30446.86430.467-1.078-49.49-91.853-119.78-145.886-150.474-137.681-154.6-152.877-151.198-144.388-145.835-144.517-144.243-147.203-153.307-151.447-141.32-146.889-160.487-164.313-162.803-164.628-176.944-175.683-134.054-135.337-101.385-100.235-99.766-103.458-75.691-75.492-81.743-85.752-106.338-105.302-105.672-108.201-66.178-64.401-61.966-60.31211.10413.45217.09513.88417.28619.56721.79422.48924.31427.75627.63820.82212.4428.5684.752-1.329-6.011-7.103-6.203-5.11-5.049-5.247-4.941-5.161-5.487-5.817-5.956-6.239-6.563-6.785-6.972-6.984-6.024-6.031-5.912-5.94-5.764-5.602-3.674-3.64-5.23-5.182-5.159
Overige gereserveerde algehele resultaten -0-00-0-0-00.0021.2331.2333.0375.4375.4495.5127.5127.6597.687.687.6800000-00-000-000-0-00-0-000000-0-0-00-000000000000000000000000000000.4120.4760.4760.4760.4760.4360.4360.4360.4360.41200-0.073-0.0641.653-0.066-0.064000
Overige totale aandeelhoudersvermogen 19.4218.33218.9717.86917.14616.33817.31216.67415.36815.59414.68613.7612.69512.47311.65911.12210.63710.42511.36611.29511.2311.1311.04811.02410.9510.94310.92610.91410.8710.82210.74710.6910.62610.55410.4710.38210.26410.16710.04310.0159.8749.7939.6559.5029.3669.1749.5069.209256.308255.831255.448255.098254.713254.79249.664248.148247.87247.689247.529247.335247.018246.853250.859250.545250.124196.272201.752199.898199.563135.593106.6105.80666.98565.79962.78333.75233.71522.69822.69822.66822.66920.36818.96919.00319.40218.9318.58418.10315.8970.0660.064000
Totaal eigen vermogen van aandeelhouders 658.448625.675610.498587.38559.779551.16543.335525.006492.145441.148397.791295.528268.191257.461269.03155.148156.386157.235114.31112.792114.148114.768111.7105.478107.207117.327111.74198.13194.26195.72393.80481.43182.628124.185122.818156.682157.714158.086154.27181.977182.035175.557171.399150.66151.56150.998148.801190.527191.907193.865195.136266.202268.165271.885263.548265.434267.437269.483270.018271.649274.774274.491271.681262.987258.692201.024200.423193.887192.46129.39101.49100.75761.73860.85858.03428.74128.37417.21716.93516.54216.3213.83212.42113.39113.37113.01812.57112.27511.94814.42814.4426.8476.7253.516
Totaal eigen vermogen 658.448625.675610.498587.38559.779551.16543.335525.006492.145441.148397.791295.528268.191257.461269.03155.148156.386157.235114.31112.792114.148114.768111.7105.478107.207117.327111.74198.13194.26195.72393.80481.43182.628124.185122.818156.682157.714158.086154.27181.977182.035175.557171.399150.66151.56150.998148.801190.527191.907193.865195.136266.202268.165271.885263.548265.434267.437269.483270.018271.649274.774274.491271.681262.987258.692201.024200.423193.887192.46129.39101.49100.75761.73860.85858.03428.74128.37417.21716.93516.54216.3213.83212.42113.39113.37113.01812.57112.27511.94814.42814.4426.8476.7253.516
Totaal passiva en aandeelhoudersvermogen 902.306868.952836.335819.617763.962752.243734.742685.949625.679559.019488.807410.825352.684343.613300.685168.791169.376169.62128.271126.626127.408127.927125.301116.449117.773127.921124.36107.849103.508105.316104.61892.14992.783134.424133.066166.312167.791167.926166.267204.192190.658183.985181.262158.419159.838159.957157.978198.1199.345200.885204.017295.392296.928301.26289.748296.352297.818300.309300.605306.79306.603318.84321.398306.811286.494242.483240.187261.287236.792165.452126.052108.80773.56173.4866.9837.15834.10323.20922.72523.43321.80719.07617.35618.919.80619.98417.24216.1916.43116.96716.4328.0327.9974.219