Headwater Exploration Inc.

TSX:HWX.TO

6.85 (CAD) • At close November 8, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Operationele Activiteiten:
Nettowinst 156.072162.10945.8286.7072.815-0.31417.739-29.291-31.879-17.70622.449-47.889-79.585-8.6051.66722.1514.049-0.2681.120.786-1.007-2.3-0.77-4.099-0.316-0.326-0.142-0.1540
Afschrijvingen & Amortisatie 121.3879.40744.388-7.7254.1064.8712.6495.1455.1789.038.63111.25416.98222.39327.78725.10212.640.4791.0550.7630.2110.0090.010.0130.0220.0140.00400
Uitgestelde Inkomstenbelasting 9.91249.5665.064-7.2770.753-1.609-2.4311.45610.654-8.5957.546-17.102-27.374-2.301-2.4459.5862.1590.1350.2540.457-0.884-1.752-1.813000000
Aandelen Gebaseerde Vergoedingen 5.244.0852.7261.4770.3370.350.240.3540.4270.4580.1491.5541.9462.010.8200000000000000
Verandering in Werkkapitaal 7.05-10.195-6.26-1.2220.655-0.117-1.364-0.7281.0710.561-1.2520.8541.380.4684.884-5.621-5.102-0.38-0.524-0.5740.2830.726-0.905-0.242-1.1530.6850.474-0.0520.028
Vorderingen -3.499-12.662-25.126-1.9880.693-0.239-1.285-0.571.0360.629-1.4620.8600000000000000000
Voorraden 0.455-0.584-0.173-0.2690000000000000000000000000
Crediteuren 10.9053.55519.081.33-0.0260.202-0.066-0.1540.00300000000000000000000
Overig Werkkapitaal -0.811-0.504-0.041-0.295-0.012-0.08-0.013-0.0040.0320.0450.21-0.006004.884000000.28300000000
Overige Niet-Contante Posten 3.662-1.04719.918.270.1958.689-15.75716.64322.34629.057-27.84156.58797.2810.2101.5651.6340.5630.1380.0391.743.6392.363.8400000
Kasstroom uit Operationele Activiteiten 303.316283.925111.6560.238.86111.871.0773.5797.79712.8059.6825.25810.6314.17532.71352.78315.380.5292.0431.4730.3430.322-1.118-0.488-1.4470.3730.336-0.2060.028
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -240.07-248.923-140.389-35.058-0.685-2.254-0.101-0.42-0.399-19.194-1.074-0.201-8.951-21.869-38.361-79.735-113.148-29.939-13.156-0.016-0.022-5.035-7.691-1.793-1.884-3.635-0.02900
Netto Overnames 000-32.7810.0970.001-0.048-0.135-0.163-0.080000000000000000000
Aankoop van Beleggingen 000000-0.048-0.135-0.163-0.080000000000000000-0.05300
Verkoop/verval van Beleggingen 000000000.16313.5590000000000000000000
Overige Investeringsactiviteiten -3.64416.86731.26233.435-0.289-2.24317.9640.189-2.383-3.436-1.108-3.6161.096-0.237-20.266-5.50411.181-4.7930.046-6.549-7.3353.409-1.0320.0031.6671.213-2.425-0.9670
Kasstroom uit Investeringsactiviteiten -243.714-232.056-109.127-34.404-0.877-4.49717.815-0.366-2.945-9.231-2.182-3.817-7.855-22.106-58.627-85.239-101.967-34.732-13.11-6.565-7.356-1.626-8.723-1.79-0.217-2.423-2.508-0.9670
Financieringsactiviteiten:
Schuldaflossingen -4.802-0.918-0.34-0.11-0.148000000000000000000000000
Uitgifte van Gewone Aandelen 1.0131.84335.74250.0990.0180.1020.013000002.7390.1250.13155.54667.70130.89641.5674.4790.843.45612.40500.694.6774.3981.5810.077
Terugkoop van Gewone Aandelen -5.459000-0.54900000000000000-0.305-0.02500000000
Uitgekeerde Dividenden -94.1550000000000000000000000000000
Overige Financieringsactiviteiten 14.4067.9535.72450.0990.0180.1020.013000.11900.1770.0170.187-0.046-3.156-3.704-2.011-2.725-0.0412.71-0.069-0.603-0.005-0.018-1.315-0.314-0.052-0.001
Kasstroom uit Financieringsactiviteiten -88.9978.87535.40249.989-0.6790.1020.013000.11900.1772.7560.3120.08552.3963.99728.88538.8424.1333.5243.38711.802-0.0050.6723.3624.0841.5290.075
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00000000000000000000000000000
Netto Kasstroomverandering -29.39560.74437.93115.8157.3057.47518.9053.2134.8523.6937.51.6185.531-7.619-25.82919.934-22.59-5.31827.775-0.959-3.492.0831.96-2.283-0.9921.3121.9130.3560.104
Kaspositie aan het Einde van de Periode 146.402175.447114.70376.77260.95753.65246.17727.27224.05919.20715.5148.0146.3960.8658.48434.31314.37936.96927.7780.0030.9624.4522.3690.4082.6923.6842.3720.4590.104