Headwater Exploration Inc.
TSX:HWX.TO
6.85 (CAD) • At close November 8, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 156.072 | 162.109 | 45.828 | 6.707 | 2.815 | -0.314 | 17.739 | -29.291 | -31.879 | -17.706 | 22.449 | -47.889 | -79.585 | -8.605 | 1.667 | 22.151 | 4.049 | -0.268 | 1.12 | 0.786 | -1.007 | -2.3 | -0.77 | -4.099 | -0.316 | -0.326 | -0.142 | -0.154 | 0 |
Afschrijvingen & Amortisatie
| 121.38 | 79.407 | 44.388 | -7.725 | 4.106 | 4.871 | 2.649 | 5.145 | 5.178 | 9.03 | 8.631 | 11.254 | 16.982 | 22.393 | 27.787 | 25.102 | 12.64 | 0.479 | 1.055 | 0.763 | 0.211 | 0.009 | 0.01 | 0.013 | 0.022 | 0.014 | 0.004 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 9.912 | 49.566 | 5.064 | -7.277 | 0.753 | -1.609 | -2.43 | 11.456 | 10.654 | -8.595 | 7.546 | -17.102 | -27.374 | -2.301 | -2.445 | 9.586 | 2.159 | 0.135 | 0.254 | 0.457 | -0.884 | -1.752 | -1.813 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.24 | 4.085 | 2.726 | 1.477 | 0.337 | 0.35 | 0.24 | 0.354 | 0.427 | 0.458 | 0.149 | 1.554 | 1.946 | 2.01 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 7.05 | -10.195 | -6.26 | -1.222 | 0.655 | -0.117 | -1.364 | -0.728 | 1.071 | 0.561 | -1.252 | 0.854 | 1.38 | 0.468 | 4.884 | -5.621 | -5.102 | -0.38 | -0.524 | -0.574 | 0.283 | 0.726 | -0.905 | -0.242 | -1.153 | 0.685 | 0.474 | -0.052 | 0.028 |
Vorderingen
| -3.499 | -12.662 | -25.126 | -1.988 | 0.693 | -0.239 | -1.285 | -0.57 | 1.036 | 0.629 | -1.462 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.455 | -0.584 | -0.173 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 10.905 | 3.555 | 19.08 | 1.33 | -0.026 | 0.202 | -0.066 | -0.154 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.811 | -0.504 | -0.041 | -0.295 | -0.012 | -0.08 | -0.013 | -0.004 | 0.032 | 0.045 | 0.21 | -0.006 | 0 | 0 | 4.884 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.662 | -1.047 | 19.91 | 8.27 | 0.195 | 8.689 | -15.757 | 16.643 | 22.346 | 29.057 | -27.841 | 56.587 | 97.281 | 0.21 | 0 | 1.565 | 1.634 | 0.563 | 0.138 | 0.039 | 1.74 | 3.639 | 2.36 | 3.84 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 303.316 | 283.925 | 111.656 | 0.23 | 8.861 | 11.87 | 1.077 | 3.579 | 7.797 | 12.805 | 9.682 | 5.258 | 10.63 | 14.175 | 32.713 | 52.783 | 15.38 | 0.529 | 2.043 | 1.473 | 0.343 | 0.322 | -1.118 | -0.488 | -1.447 | 0.373 | 0.336 | -0.206 | 0.028 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -240.07 | -248.923 | -140.389 | -35.058 | -0.685 | -2.254 | -0.101 | -0.42 | -0.399 | -19.194 | -1.074 | -0.201 | -8.951 | -21.869 | -38.361 | -79.735 | -113.148 | -29.939 | -13.156 | -0.016 | -0.022 | -5.035 | -7.691 | -1.793 | -1.884 | -3.635 | -0.029 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -32.781 | 0.097 | 0.001 | -0.048 | -0.135 | -0.163 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | -0.135 | -0.163 | -0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 13.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.644 | 16.867 | 31.262 | 33.435 | -0.289 | -2.243 | 17.964 | 0.189 | -2.383 | -3.436 | -1.108 | -3.616 | 1.096 | -0.237 | -20.266 | -5.504 | 11.181 | -4.793 | 0.046 | -6.549 | -7.335 | 3.409 | -1.032 | 0.003 | 1.667 | 1.213 | -2.425 | -0.967 | 0 |
Kasstroom uit Investeringsactiviteiten
| -243.714 | -232.056 | -109.127 | -34.404 | -0.877 | -4.497 | 17.815 | -0.366 | -2.945 | -9.231 | -2.182 | -3.817 | -7.855 | -22.106 | -58.627 | -85.239 | -101.967 | -34.732 | -13.11 | -6.565 | -7.356 | -1.626 | -8.723 | -1.79 | -0.217 | -2.423 | -2.508 | -0.967 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -4.802 | -0.918 | -0.34 | -0.11 | -0.148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.013 | 1.843 | 35.742 | 50.099 | 0.018 | 0.102 | 0.013 | 0 | 0 | 0 | 0 | 0 | 2.739 | 0.125 | 0.131 | 55.546 | 67.701 | 30.896 | 41.567 | 4.479 | 0.84 | 3.456 | 12.405 | 0 | 0.69 | 4.677 | 4.398 | 1.581 | 0.077 |
Terugkoop van Gewone Aandelen
| -5.459 | 0 | 0 | 0 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.305 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -94.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 14.406 | 7.95 | 35.724 | 50.099 | 0.018 | 0.102 | 0.013 | 0 | 0 | 0.119 | 0 | 0.177 | 0.017 | 0.187 | -0.046 | -3.156 | -3.704 | -2.011 | -2.725 | -0.041 | 2.71 | -0.069 | -0.603 | -0.005 | -0.018 | -1.315 | -0.314 | -0.052 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| -88.997 | 8.875 | 35.402 | 49.989 | -0.679 | 0.102 | 0.013 | 0 | 0 | 0.119 | 0 | 0.177 | 2.756 | 0.312 | 0.085 | 52.39 | 63.997 | 28.885 | 38.842 | 4.133 | 3.524 | 3.387 | 11.802 | -0.005 | 0.672 | 3.362 | 4.084 | 1.529 | 0.075 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -29.395 | 60.744 | 37.931 | 15.815 | 7.305 | 7.475 | 18.905 | 3.213 | 4.852 | 3.693 | 7.5 | 1.618 | 5.531 | -7.619 | -25.829 | 19.934 | -22.59 | -5.318 | 27.775 | -0.959 | -3.49 | 2.083 | 1.96 | -2.283 | -0.992 | 1.312 | 1.913 | 0.356 | 0.104 |
Kaspositie aan het Einde van de Periode
| 146.402 | 175.447 | 114.703 | 76.772 | 60.957 | 53.652 | 46.177 | 27.272 | 24.059 | 19.207 | 15.514 | 8.014 | 6.396 | 0.865 | 8.484 | 34.313 | 14.379 | 36.969 | 27.778 | 0.003 | 0.962 | 4.452 | 2.369 | 0.408 | 2.692 | 3.684 | 2.372 | 0.459 | 0.104 |