High Arctic Energy Services Inc
TSX:HWO.TO
1.25 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.709 | 3.505 | 2.746 | -15.039 | 0.089 | -0.625 | -9.103 | -4.546 | -20.263 | -2.671 | -4.608 | -4.784 | -4.018 | -5.2 | -11.5 | -6.2 | -6 | -2.2 | -2.7 | -1.1 | -4 | -1 | -2.3 | 7.5 | 1.8 | 4.4 | 3.5 | 2.8 | 5 | 9 | 7.5 | 20.1 | 6.3 | 11.2 | 9 | 6.1 | 7.2 | 4.8 | 8.5 | 3.7 | 6.7 | 9.3 | 6.4 | 7.7 | 2.1 | 8.4 | 5.9 | 6.5 | 5.7 | 10.7 | 7.8 | 3 | -0.1 | 7.3 | 4.2 | 2.3 | 3.2 | 3.8 | -11.7 | -1.1 | -3.1 | 2.6 | -16.9 | -3.2 | -9.3 | -2.2 | -55.2 | -14 | -7.2 | 6.8 | 4.2 | 5.9 | 3.5 | 3.5 | 1.094 |
Afschrijvingen & Amortisatie
| 0.707 | 1.714 | 1.292 | 2.778 | 3.04 | 2.792 | 2.987 | 3.149 | 5.998 | 5.564 | 6.005 | 5.876 | 4.834 | 6.9 | 12.5 | 8.2 | 7.5 | 7.3 | 7.3 | 7.2 | 6.8 | 7 | 6.7 | 6.4 | 6.3 | 6.3 | 6.6 | 6.4 | 6.5 | 6.4 | 7.2 | 6 | 5.4 | 5.8 | 5.9 | 4.4 | 3.5 | 2.9 | 3.4 | 3.2 | 3.2 | 3 | 3.9 | 3 | 2.8 | 2.6 | 2.7 | 2.4 | 2.3 | 2.3 | 2.4 | 2.5 | 2.2 | 1.8 | 1.9 | 2 | 1.9 | 2 | 1.9 | 2.3 | 2.5 | 2.6 | 2.2 | 4.7 | 4 | 4.3 | 6.1 | 6 | 5.5 | 5 | 4.8 | 2.9 | 4.4 | 4 | 4.482 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.912 | -3.865 | 0.413 | -0.44 | -1.915 | -0.124 | 7.921 | -0.681 | -0.763 | -0.229 | -0.318 | -0.9 | -0.8 | -0.4 | -0.4 | -0.3 | 0.3 | -0.2 | -0.1 | -0.5 | -2.7 | 0.3 | 0.2 | 0.2 | -1.3 | 1.1 | -2.4 | 1.8 | 0.7 | -1.8 | 1.3 | 1.4 | 3.4 | 1 | -0.9 | -0.1 | 0.2 | 0 | -0.7 | 0.2 | -0.4 | -0.2 | 0.1 | -0.2 | 0 | 0 | -5 | 0 | 0.2 | 0.1 | 0.2 | -0.2 | -0.1 | -0.1 | 0.2 | -0.1 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 7.4 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.08 | 0.059 | 0.228 | 0.116 | -0.034 | 0.186 | 0.251 | 0.182 | 0.213 | 0.138 | 0.413 | 0.133 | 0.068 | 0.095 | 0.3 | 0.173 | -0.018 | 0.1 | 0.2 | -0.1 | 0.1 | 0.3 | 0.4 | 0.2 | 0.2 | 0.6 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.1 | 0.1 | 0.2 | 0.1 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 1.5 | 1.2 | 0.7 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.212 | 2.818 | 4.551 | -1.272 | -2.832 | -0.983 | 8.54 | 0.746 | 3.5 | -1.943 | -4.862 | -0.34 | 1.383 | -1.7 | 1.4 | -1 | 6.9 | 6.6 | -1.9 | -2.7 | 6.2 | -4.8 | 14.5 | -9.4 | 7.3 | -7.1 | -3.5 | -7.8 | 22.3 | -21.9 | -12 | -10.5 | 12.4 | 2.2 | -14.1 | -6.1 | 8 | 4.9 | -8.7 | 3.3 | 7.8 | -1.9 | -0.9 | 0.6 | 10.2 | -8.4 | 1.5 | -2.2 | 8.1 | -4.3 | -0.1 | -8.6 | 4.3 | -0.4 | 3.7 | -0.1 | -4.5 | 0.1 | -5.5 | 8.4 | -7.8 | 0.3 | 2.6 | -6.4 | 6.4 | 7.8 | 2.6 | -21.4 | -0.4 | -1.6 | 5 | -6.1 | 13.6 | -7.1 | -15.413 |
Vorderingen
| 0.097 | -0.136 | 0 | 0 | 1.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -26.6 | -10.7 | -18.2 | 15.5 | 5.8 | 0 | 0 | 0 | 0 | -6.7 | 0 | 0 | -2.7 | -2.8 | -1.1 | 14.6 | -12.7 | 0.1 | -3.1 | 10.3 | -7.2 | -0.4 | -6.2 | 5 | -1.1 | 2.1 | -2.5 | 2.3 | -3.4 | 2 | 12.1 | 4.3 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.002 | 0.721 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | -0.4 | 1.2 | -0.4 | -1.3 | -0.1 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0.3 | 0.1 | 0.6 | -0.5 | -0.1 | 0.5 | -0.6 | 0.7 | -0.8 | 0.1 | -0.2 | -1.1 | 0.4 | 0.5 | 0.2 | -0.1 | 0.1 | 0.4 | 0 | -0.9 | -0.4 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -2.579 | 2.126 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -5.7 | 0 | 27 | 0 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0.9 | 0.3 | -4.4 | 3.5 | 0.2 | 0.8 | -1.6 | 3.4 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.73 | 0.828 | 4.551 | -1.272 | -2.832 | -0.983 | 8.54 | 0.746 | 3.5 | -1.943 | -4.862 | -0.34 | 1.383 | -1.7 | 1.4 | -1 | 6.9 | 6.6 | -1.9 | -2.7 | -1.6 | -4.8 | 14.5 | -9.4 | 7.3 | -7.1 | -3.5 | -0.7 | 22.3 | -21.9 | -12 | -10.5 | 12.4 | 2.2 | -14.1 | -6.1 | 8 | 4.9 | 1.3 | 3.3 | 7.8 | 0.8 | 1.8 | 0.8 | 0.5 | 0.9 | 0.7 | 0.7 | -1.3 | 3.7 | 0.2 | -1.7 | 0.4 | 0.3 | 1.1 | 2.2 | -6.7 | 3.4 | -7.9 | -3.7 | -11.2 | 10.6 | 0 | -6.4 | 0 | 7 | 2.6 | -21.4 | -0.4 | -1.6 | 0 | -6.1 | 13.6 | -7.1 | 0 |
Overige Niet-Contante Posten
| 11.437 | 0.836 | 0.266 | 19.058 | 0.277 | -0.557 | -0.259 | 1.535 | 8.751 | -0.107 | 0.343 | 0.081 | 0.074 | -0.5 | 0.2 | 0.4 | -0.1 | -2.9 | -2 | -0.5 | -0.1 | -1 | -0.1 | -0.1 | 0.1 | 0.4 | 0.5 | -0.6 | -0.1 | -0.2 | 0.3 | -13 | 0.1 | 0.2 | 1.1 | 2.4 | 0.3 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | -2.4 | 0.1 | 0.2 | 1.4 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0.1 | -5 | 3.9 | 12.5 | -1.6 | 2.6 | 2.3 | 27.5 | 1.9 | 1.7 | 2.5 | 44 | 7.6 | -8.5 | -0.8 | 0.2 | 0.2 | -5.7 | 5.8 | 3.765 |
Kasstroom uit Operationele Activiteiten
| 3.327 | 7.435 | 8.003 | 1.776 | 0.953 | 0.373 | 0.501 | 0.942 | 6.12 | 0.3 | -3.472 | 0.737 | 2.023 | -1.3 | 2.1 | 1.2 | 7.8 | 8.6 | 1.2 | 2.6 | 8.9 | 0 | 16.5 | 4.9 | 15.9 | 4.8 | 5.8 | 2 | 31.4 | -4.9 | 3.9 | 1.1 | 25.8 | 21.1 | 5.7 | 8.2 | 18.5 | 13.1 | 4.1 | 10.9 | 17.6 | 11.2 | 9.9 | 8.8 | 15.3 | 2.8 | 10.2 | 7.2 | 11.5 | 9.1 | 10.8 | -2.6 | 7 | 10 | 10.5 | 4.9 | -4.2 | 5.9 | -2.8 | 8 | -5.3 | 8.2 | 15.4 | -3 | 2.8 | 12.4 | 4.9 | -22.6 | -10.6 | 9.4 | 14.2 | 2.9 | 15.8 | 6.2 | -6.072 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.235 | -1.05 | -0.13 | -0.702 | -0.702 | -0.396 | -0.097 | -0.66 | -1.734 | -1.582 | -3.134 | -2.658 | -0.685 | -0.8 | -1.1 | -0.6 | -1.3 | -1.9 | -4.9 | -3 | -4.3 | -2.6 | -3.7 | -2.2 | -1.3 | -2.6 | -1.3 | -1.1 | -1.8 | -2.6 | -2.1 | -0.1 | -2.3 | -5.1 | -0.6 | -2.9 | -15.5 | -21.1 | -14.7 | -36.8 | -2.7 | -1.5 | -4.2 | -6.9 | -4.9 | -5.9 | -2.9 | -10.1 | -5.4 | -1.6 | -1.3 | -4.5 | -5.8 | -3.2 | -2.2 | -1.7 | -1.3 | -1.5 | -1.4 | -0.3 | -1.2 | -0.7 | -4.5 | -3.8 | -2.8 | -8.7 | -18.4 | -8.4 | -2.3 | -19.6 | -36.8 | -40.5 | -24.7 | -21.7 | -22.574 |
Netto Overnames
| 0 | 0 | -3.312 | 1.35 | -0.029 | 28.13 | 0.036 | 10.254 | 0.074 | 1.037 | 0.213 | 0.152 | 0.231 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | -8.3 | 0 | 0.2 | -8.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | -15.9 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.1 | 0 | 0 | 0 | 0 | 0.9 | 0.3 | 0 | 0.6 | 7.9 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.724 | 0 | -0.383 | 0.498 | -0.038 | 0.034 | 0.036 | -0.924 | 0.121 | 1.164 | 0.412 | 0.467 | -0.067 | 0.9 | 0.1 | -0.143 | -0.2 | 3.8 | -1 | 0.3 | -0.6 | 1.1 | 2.7 | 1.3 | 0.3 | -0.1 | 1.4 | 0.1 | 0.2 | 0.1 | 7.9 | 0.6 | 0.1 | 0 | -0.5 | -1.4 | -1.8 | 0.4 | 3.2 | 6.8 | -6.4 | 0.1 | -0.2 | 2.8 | 0.8 | 0 | -1.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 1.5 | 0.2 | 0 | 0 | 14.7 | 4.7 | 23 | 0.7 | -0.3 | -21.6 | 15.7 | 11.2 | 0.9 | 3 | 15.8 | 1 | -2.4 | 2.4 | 0.3 | 4.5 | -3.7 | -2.741 |
Kasstroom uit Investeringsactiviteiten
| -0.489 | -1.05 | -3.825 | 1.146 | -0.769 | 27.768 | -0.061 | 8.67 | -1.539 | -0.418 | -2.722 | -2.191 | -0.752 | 0.1 | -1 | -0.6 | -1.5 | 1.9 | -1 | -2.7 | -12.3 | -1.4 | -0.8 | -9.1 | -1 | -2.7 | 1 | -0.7 | -1.6 | -1.9 | 5.8 | -42.3 | -1.7 | -5.1 | -0.6 | -20.2 | -17.9 | -20.7 | -11.5 | -30 | -9.1 | -1.4 | -4.4 | -4.1 | -4.1 | -5.9 | -2.9 | -10.1 | -5.3 | -1.6 | -1.3 | -4.5 | -5.8 | -1.7 | -2 | -1.7 | -1.3 | 13.2 | 3.3 | 22.7 | -0.5 | -1 | -26.1 | 11.9 | 8.4 | -7.8 | -15.4 | 7.4 | -1.3 | -22 | -34.4 | -40.2 | -20.2 | -25.4 | -25.315 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.042 | -0.298 | -0.044 | -0.544 | -0.043 | -0.056 | -3.487 | -0.08 | -0.545 | -0.521 | 7.659 | -0.407 | -0.384 | -10.408 | -0.2 | -0.551 | -0.487 | 9.5 | 0.1 | -0.5 | -0.5 | -0.4 | -4.7 | 4.8 | -0.1 | -1 | -9.2 | 2.7 | -19.5 | 1.3 | -6.8 | -12.1 | -0.2 | -4.3 | -5 | 9 | 0.1 | 0.1 | 0 | -6.7 | 0 | 0 | -0.1 | -3.9 | -3 | 0 | -0.8 | 0.2 | -1.1 | -1.3 | -17.7 | -1.3 | -3.7 | -12.8 | -5.1 | 0 | 14.8 | -14.6 | -2.2 | -23.6 | -0.5 | -1.9 | -3.6 | -15.6 | -12 | -0.5 | 26.4 | 13.6 | -6.7 | -2.7 | 26.5 | 41.3 | 11.5 | 24.4 | 13.718 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0 | 0.1 | 0 | 1.3 | 0 | 0.1 | 0.2 | 0.3 | 0 | 0.1 | 0 | 0 | 24.2 | 0.4 | 0 | 0.4 | 0 | 0 | 0.1 | 0.2 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | -0.1 | 0 | 25.4 | 12.6 | 0 | 0 | 0 | 0 | -0.198 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.025 | -0.06 | 0 | 0 | 0 | 0 | -0.102 | 0 | 0 | -0.7 | -0.091 | 0 | 0 | 0 | -0.4 | -1.8 | -2.9 | -1 | -3.5 | -4.3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -4.1 | -2.4 | -2.2 | -1.5 | -0.3 | -1.7 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -0.73 | -0.73 | -0.73 | -0.975 | -0.731 | -0.487 | 0 | -9.747 | 0 | 0 | 0 | 0 | 0 | -0.038 | -1.6 | -2.5 | -2.4 | -2.5 | -2.5 | -2.5 | -2.6 | -2.6 | -2.6 | -2.6 | -2.6 | -2.7 | -2.6 | -2.6 | -2.7 | -2.6 | -2.6 | -2.7 | -2.7 | -2.8 | -2.7 | -2.6 | -2.4 | -2.3 | -1.8 | -2 | -1.9 | -1.8 | -1.5 | -1.5 | -1.5 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -5.8 | -5.1 | -6.9 | -5.6 | -8.787 |
Overige Financieringsactiviteiten
| -0.252 | 0 | 0.12 | -0.266 | -0.732 | -0.153 | -0.001 | -0.094 | 0.244 | 0 | 0 | 0 | 0 | 0.108 | 0 | -0.058 | 0.125 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -0.8 | 0 | 0.4 | 0 | 0 | 0 | -0.7 | 0.1 | 0 | 0.1 | 16.5 | 0.1 | -1.2 | 0 | -0.1 | -2.1 | -21.5 | 0 | 0 | 0.1 | 0.3 | 0 | 18.9 | 0.3 | -0.1 | -0.2 | 1.2 | 1.5 | -6.2 | 5.2 | 1.4 | 1.2 | 0.1 | 0 | 6.31 |
Kasstroom uit Financieringsactiviteiten
| -0.294 | -0.298 | 0.076 | -1.54 | -1.505 | -0.964 | -4.523 | -0.905 | -0.788 | -0.521 | -2.088 | -0.509 | -0.384 | -10.3 | -0.9 | -0.7 | -0.4 | 7.1 | -2.4 | -3.3 | -4.8 | -5.8 | -8 | -1.2 | -6.9 | -4.6 | -11.6 | 0.1 | -22.1 | -1.3 | -8.1 | 27.8 | -6.8 | -9.1 | -9.6 | 4.8 | -2.9 | -4.3 | -2.6 | 15.9 | -2.7 | -1.8 | -1.3 | -5.8 | -5 | -1.4 | -3 | -1.4 | -1.5 | -1.2 | -1.2 | -1.2 | -4.9 | -12.8 | -5.2 | -2.1 | -6.7 | -14.6 | -2.2 | -23.5 | -0.2 | -1.3 | 15.3 | -15.3 | -12.1 | -0.7 | 27.5 | 15.1 | 12.5 | 13 | 22.1 | 37.3 | 4.4 | 19.2 | 11.043 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.415 | 0.62 | -0.724 | 0 | -0.005 | 0.009 | 0.256 | -0.419 | -0.137 | 0.044 | 0.109 | 0.445 | -0.176 | -0.1 | -0.8 | -0.2 | -0.7 | 1.4 | -0.6 | 0.8 | -0.1 | -1.3 | 1.5 | -0.4 | 0.4 | 0.1 | 0.3 | -0.9 | -0.7 | -0.1 | 0.9 | 0.5 | -0.1 | -1.9 | -1.5 | 3.1 | -0.5 | 3.1 | 1.2 | 2 | -1.5 | 1.2 | 0.8 | -0.6 | 0.8 | 0.5 | 0.4 | -0.6 | 0.4 | -0.3 | -1.1 | 2.2 | -0.3 | -0.4 | 0 | -0.8 | 0.8 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -15.951 | 6.707 | 3.53 | 1.382 | -1.326 | 27.186 | -3.827 | 8.288 | 3.656 | -0.595 | -8.173 | -1.518 | 0.711 | -11.6 | -0.6 | -0.3 | 5.2 | 19 | -2.8 | -2.6 | -8.3 | -8.5 | 9.2 | -5.8 | 8.4 | -2.4 | -4.5 | 0.5 | 7 | -8.2 | 2.5 | -12.9 | 17.2 | 5 | -6 | -4.1 | -2.8 | -8.8 | -8.8 | -1.2 | 4.3 | 9.2 | 5 | -1.7 | 7 | -4 | 4.7 | -4.9 | 5.1 | 6 | 7.2 | -6.1 | -4 | -4.9 | 3.3 | 1.1 | -12.2 | 4.5 | -1.7 | 7.2 | -6 | 5.9 | 4.6 | -6.4 | -0.9 | 3.9 | 17 | -0.1 | 0.6 | 0.4 | 1.9 | 0 | 0.2 | -0.4 | -20.344 |
Kaspositie aan het Einde van de Periode
| 41.087 | 57.038 | 50.331 | 46.801 | 45.419 | 46.745 | 19.559 | 23.386 | 15.098 | 11.442 | 12.037 | 20.21 | 21.728 | 21 | 32.6 | 33.2 | 33.5 | 28.3 | 9.3 | 12.1 | 14.7 | 23 | 31.5 | 22.3 | 28.1 | 19.7 | 22.1 | 26.6 | 26.1 | 19.1 | 27.3 | 24.8 | 37.7 | 20.5 | 15.5 | 21.5 | 25.6 | 28.4 | 37.2 | 46 | 47.2 | 42.9 | 33.7 | 28.7 | 30.4 | 23.4 | 27.4 | 22.7 | 27.6 | 22.5 | 16.5 | 9.3 | 15.4 | 19.4 | 24.3 | 21 | 19.9 | 32.1 | 27.6 | 29.3 | 22.1 | 28.1 | 22.2 | 17.6 | 24 | 24.9 | 21 | 4 | 4.1 | 3.5 | 3.1 | 1 | 1 | 0.8 | 0 |