High Arctic Energy Services Inc
TSX:HWO.TO
1.17 (CAD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||
| Liquide middelen & kasequivalenten
| 50.331 | 19.559 | 12.037 | 32.6 | 9.3 | 31.5 | 22.1 | 27.3 | 15.5 | 37.2 | 33.7 | 27.4 | 16.5 | 24.3 | 27.6 | 22.2 | 21 | 3.1 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1 | 2.4 | 4.8 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 50.331 | 19.559 | 12.037 | 32.6 | 9.3 | 32.5 | 24.5 | 32.1 | 26.1 | 37.2 | 33.7 | 27.4 | 16.5 | 24.3 | 27.6 | 22.2 | 21 | 3.1 | 0.5 |
| Nettovorderingen
| 18.878 | 39.574 | 21.72 | 12.886 | 43.1 | 36.5 | 41.7 | 49.1 | 42.4 | 20.6 | 21.9 | 20.5 | 20.2 | 16 | 14.5 | 27.5 | 40 | 38.4 | 31.8 |
| Voorraad
| 9.378 | 9.099 | 9.136 | 9.3 | 9.3 | 10.6 | 10 | 8.8 | 8 | 5 | 3.7 | 3.6 | 3.4 | 2.5 | 2.8 | 2.1 | 2.5 | 2.3 | 1.2 |
| Overige vlottende activa
| 0.851 | 1.046 | 2.239 | 1.016 | 1 | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 2.3 | 1.7 | 14 | 1.7 | 0.8 | 1.4 |
| Totaal vlottende activa
| 79.438 | 69.278 | 45.132 | 55.8 | 62.7 | 80.4 | 77.1 | 90.7 | 77.4 | 63.6 | 60 | 52.2 | 40.8 | 43.5 | 46.6 | 58 | 65.2 | 44.6 | 34.4 |
| Niet-vlottende activa: | |||||||||||||||||||
| Materiële vaste activa, netto
| 30.209 | 54.336 | 130.577 | 147.8 | 181.5 | 184.4 | 182.9 | 209.2 | 161.7 | 119.9 | 72.1 | 61.3 | 51.9 | 46.4 | 47.6 | 83.4 | 107.7 | 185.8 | 78.2 |
| Goodwill
| 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 2.313 | 0 | -2 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 11.177 | 7.739 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| -1.501 | 0 | 7.743 | 7.6 | 7.6 | 7.6 | 7 | 5.2 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 |
| Overige niet-vlottende activa
| 1.501 | 2.604 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.4 | 0.8 | 1.7 | 16.6 | 25 | 55.4 | 3 | 3 |
| Totaal niet-vlottende activa
| 43.699 | 64.679 | 140.32 | 158.4 | 189.1 | 192 | 189.9 | 214.4 | 166.7 | 125.1 | 77.1 | 66.7 | 52.7 | 48.1 | 64.2 | 108.4 | 163.6 | 188.8 | 81.2 |
| Totaal activa
| 123.137 | 133.957 | 185.452 | 214.2 | 251.8 | 272.4 | 267 | 305.1 | 244.1 | 188.7 | 137.1 | 118.9 | 93.5 | 91.6 | 110.8 | 166.4 | 228.8 | 233.4 | 115.6 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||
| Crediteuren
| 5.405 | 1.629 | 13.367 | 9.08 | 13.1 | 10.9 | 5.4 | 18.3 | 13.5 | 9.3 | 9 | 6.8 | 6.4 | 11.2 | 14.5 | 10.7 | 26.4 | 35.1 | 18.2 |
| Kortlopende schulden
| 0.959 | 0.49 | 1.377 | 1.451 | 1.6 | 0.2 | 1.2 | 26 | 0 | 0 | 0 | 0 | 4.8 | 36.5 | 72.4 | 99.7 | 122.9 | 10.9 | 13.7 |
| Belastingschulden
| 0.373 | 0.227 | 0.664 | 0.5 | 0.6 | 1 | 0.7 | 0.1 | 7.5 | 3.5 | 2 | 0.5 | 0.1 | 0.4 | 0.4 | 9.4 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0.373 | 0 | 0 | 0 | 10 | 0.2 | 1 | 1.6 | 2.2 | 0.4 | 0 | 0 | 0 | 0.4 | 1.1 | 9.6 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 9.716 | 7.471 | 0 | -0.019 | 10.9 | 11.3 | 15.1 | 25.6 | 11 | 9.2 | 7.1 | 8.3 | 5.2 | 0 | 0.3 | 1.5 | 10.8 | 3.7 | 1.9 |
| Totaal kortlopende verplichtingen
| 16.453 | 9.817 | 15.408 | 11 | 26.2 | 23.6 | 23.4 | 62.1 | 34.2 | 22.4 | 18.1 | 15.6 | 16.5 | 48.8 | 116.6 | 130.9 | 160.1 | 49.7 | 33.8 |
| Langlopende verplichtingen: | |||||||||||||||||||
| Langetermijnschulden
| 5.212 | 5.02 | 15.143 | 17.782 | 9.1 | 0.5 | 0.5 | 0 | 4 | 0 | 6.7 | 13.7 | 12.4 | 0 | 0 | 25.8 | 23.3 | 107.7 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 4.028 | 7.779 | 10 | 0.7 | 0 | 0 | 0.9 | 2.6 | 0.4 | -0.5 | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 3.889 | 6.05 | 8.1 | 10.2 | 11.3 | 9.2 | 8.6 | 2.1 | 0.7 | 0.5 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2.14 | 0 | 0 | 0.018 | 0 | 2.8 | 3.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | -25.8 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 7.352 | 8.909 | 21.193 | 25.9 | 20 | 14.6 | 12.8 | 12.8 | 8.7 | 0.7 | 7.2 | 14.7 | 13.4 | 0 | 0 | 25.8 | 23.3 | 107.7 | 0 |
| Totaal passiva
| 23.805 | 18.726 | 36.601 | 36.9 | 46.2 | 38.2 | 36.2 | 74.9 | 42.9 | 23.1 | 25.3 | 30.3 | 29.9 | 48.8 | 116.6 | 156.7 | 183.4 | 157.4 | 33.8 |
| Eigen vermogen: | |||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 169.992 | 169.554 | 169.697 | 169.3 | 173.1 | 177.9 | 186.1 | 185.5 | 189.7 | 194.3 | 169.1 | 168.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -112.19 | -96.861 | -58.085 | -29.7 | -2.2 | 17.9 | 16.8 | 7 | -32.4 | -48.6 | -67.4 | -84.8 | 0 | -128.9 | -141.7 | -125.2 | 0 | 15.6 | -11.4 |
| Overige gereserveerde algehele resultaten
| 26.98 | 27.853 | 23.421 | 24 | 24.8 | 28.8 | 18.5 | 28.6 | 34.5 | 11.4 | 2.4 | -2.4 | -76.7 | -70 | -62.1 | -47.9 | -47.5 | -29.5 | 0.2 |
| Overige totale aandeelhoudersvermogen
| 14.55 | 14.685 | 13.818 | 13.82 | 9.9 | 9.6 | 9.4 | 9.1 | 9.4 | 8.5 | 7.7 | 7.3 | 249.9 | 7.3 | 198 | 134.9 | 178.5 | 89.9 | 45.3 |
| Totaal eigen vermogen van aandeelhouders
| 99.332 | 115.231 | 148.851 | 177.3 | 205.6 | 234.2 | 230.8 | 230.2 | 201.2 | 165.6 | 111.8 | 88.6 | 63.6 | 42.8 | -5.8 | 9.7 | 45.4 | 76 | 24 |
| Totaal eigen vermogen
| 99.332 | 115.231 | 148.851 | 177.3 | 205.6 | 234.2 | 230.8 | 230.2 | 201.2 | 165.6 | 111.8 | 88.6 | 63.6 | 42.8 | -5.8 | 9.7 | 45.4 | 76 | 81.8 |
| Totaal passiva en aandeelhoudersvermogen
| 123.137 | 133.957 | 185.452 | 214.2 | 251.8 | 272.4 | 267 | 305.1 | 244.1 | 188.7 | 137.1 | 118.9 | 93.5 | 91.6 | 110.8 | 166.4 | 228.8 | 233.4 | 115.6 |