Hexatronic Group AB (publ)
SSE:HTRO.ST
32.5 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||
Nettowinst
| 848 | 1,027.6 | 355.1 | 177.328 | 106.41 | 92.545 | 112.318 | 62.906 | 49.951 | 41.476 | 2.433 | -0.089 | 1.995 | -2.077 | -319.116 | 543.017 |
Afschrijvingen & Amortisatie
| 328 | 207.8 | 134.3 | 96.153 | 90.377 | 45.669 | 37.083 | 18.411 | 13.703 | 5.359 | 1.406 | 0.453 | 0.458 | 0.45 | 302.879 | 73.066 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -156 | -522.2 | -358.8 | 52.554 | 13.782 | -83.186 | -48.093 | 11.064 | -15.533 | -117.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 22 | -201.5 | -188 | 2.495 | 23.299 | -3.249 | -33.054 | -40.6 | 38.507 | -124.344 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 329 | -610.3 | -372.6 | -32.185 | -5.065 | -67.247 | -38.81 | -9.476 | -59.08 | -27.983 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -391 | 200.3 | 189.7 | 51.54 | -11.188 | 5.183 | 36.917 | 23.158 | -1.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -116 | 89.3 | 12.1 | 30.704 | 6.736 | -15.939 | -13.146 | 20.54 | 43.547 | 34.811 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -76 | -43.7 | -25.9 | -76.198 | -36.654 | -39.464 | 110.517 | -35.608 | -36.093 | -46.835 | -3.838 | -0.364 | -2.453 | 1.627 | 16.237 | -616.083 |
Kasstroom uit Operationele Activiteiten
| 944 | 669.5 | 104.7 | 249.837 | 173.915 | 15.564 | 102.712 | 56.773 | 12.028 | 18.145 | -3.284 | 1.064 | 0 | 0 | -900.46 | -604.744 |
Investeringsactiviteiten: | ||||||||||||||||
Investeringen in Materiële Vaste Activa
| -519 | -479 | -202.3 | -64.986 | -81.781 | -41.034 | -37.674 | -28.505 | -11.616 | -5.558 | -5.898 | 0 | -0.058 | -0.162 | -1,440.513 | -592.165 |
Netto Overnames
| -907 | -624.7 | -952.2 | -163.732 | -13.809 | -320.478 | -53.603 | -36.675 | -62.081 | -20.278 | -4.905 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.2 | -0.326 | -0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.2 | 0.326 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -9 | -17 | 0.2 | -0.326 | -0.714 | -2.473 | -2.67 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -1,426 | -1,103.7 | -1,154.3 | -229.044 | -96.304 | -361.512 | -91.277 | -65.18 | -73.696 | -25.836 | -5.898 | 0 | -0.058 | -0.162 | -1,440.513 | -592.165 |
Financieringsactiviteiten: | ||||||||||||||||
Schuldaflossingen
| -947 | -463.6 | -943.4 | -95.889 | -92.628 | -43.446 | -43.9 | -9.999 | -6.966 | -8.557 | -7.202 | -1.04 | -0.22 | 0 | 0 | -3,341.922 |
Uitgifte van Gewone Aandelen
| 16 | 20 | 586.5 | 16.147 | 13.106 | 1.654 | 12.246 | 3.369 | 46.293 | 47.659 | 1.825 | 0 | 0 | 0 | 90 | 9,120 |
Terugkoop van Gewone Aandelen
| -81 | 0 | 0 | 0 | 35.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -20 | -20 | -18.9 | 0 | -14.874 | -14.469 | -10.392 | -10.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1 | 734.2 | 586.5 | 169.247 | 0.001 | 378.591 | -34.407 | 20.141 | 40 | -11.969 | 7.202 | -1.04 | 0 | 1.506 | 536.434 | -1,848.216 |
Kasstroom uit Financieringsactiviteiten
| 770 | 270.6 | 1,511 | 89.505 | -59 | 322.33 | 45.754 | 13.511 | 79.327 | 35.69 | 9.027 | -1.04 | -0.22 | 1.506 | 626.434 | 3,929.862 |
Overige Informatie: | ||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -28 | 40.4 | 1.3 | -1.757 | 0.531 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.002 | 53.901 |
Netto Kasstroomverandering
| 261 | -123.1 | 462.8 | 108.541 | 19.141 | -23.618 | 68.651 | 5.104 | 17.658 | 27.998 | -0.155 | 0.024 | -1.14 | 0.184 | -1,714.537 | 2,786.854 |
Kaspositie aan het Einde van de Periode
| 813 | 552 | 675.1 | 212.303 | 103.762 | 84.621 | 108.239 | 51.051 | 45.947 | 28.289 | 0.291 | 0.446 | 0.422 | 1.562 | 1,378.124 | 3,092.661 |