Hexatronic Group AB (publ)

SSE:HTRO.ST

32.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 813552675.1212.303103.76284.621108.23951.05145.94728.2890.2910.4460.4221.5621,378.1233,092.662
Kortetermijnbeleggingen 0000000000000000
Liquide middelen en kortetermijnbeleggingen 813552675.1212.303103.76284.621108.23951.05145.94728.2890.2910.4460.4221.5621,378.1233,092.662
Nettovorderingen 1,2421,115.8652.5339.108257.963289.501206.353182.146145.799141.36311.0195.890000
Voorraad 1,3931,596.1928.8410.332339.346334.282236.925198.115164.29578.08111.0347.1596.1265.0075,281.4524,845.641
Overige vlottende activa 220.1-0.10.0018.2410.001219.104-0.001-0.001148.65714.4876.82710.826.2488,283.025,732.122
Totaal vlottende activa 3,4703,2642,256.3961.744709.312708.405564.268431.311356.04255.02725.81214.43217.36712.81714,942.59513,670.425
Niet-vlottende activa:
Materiële vaste activa, netto 2,2791,629.81,071.9441.085352.561139.19893.93380.50643.4325.4410.7140.0390.090.155223.019268.145
Goodwill 2,4742,042.41,064.5389.488257.2252.22552.15832.29424.4247.9454.08800000
Immateriële activa 505448.4320.7158.889177.053202.29266.42760.76158.0190.0290.2100000
Goodwill en immateriële activa 2,9782,490.81,385.2548.377434.253454.517118.58593.05582.4437.9744.2980.5930.9951.3291,549.675366.915
Langetermijnbeleggingen 53.81.82.0551.7291.0150.3120.2890.1240000000
Belastingvorderingen -1-3.8-1.8-2.055-1.729-1.015-0.312-0.289-0.1240000000
Overige niet-vlottende activa 23.81.82.0551.731.0140.3120.2870.1240000000
Totaal niet-vlottende activa 5,2634,124.42,458.9991.517788.544594.729212.83173.848125.99913.4155.0110.6321.0841.4841,772.694635.06
Totaal activa 8,7337,388.44,715.21,953.2621,497.8561,303.134777.098605.16482.039268.44230.82315.06418.45214.30116,715.28914,305.485
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 510787.7505.1252.491162.584173.772140.886102.45673.03453.5713.8671.4561.6140.8191,508.442890.043
Kortlopende schulden 241168335.7123.347136.60786.3223.5125.80913.3330000000
Belastingschulden 88107.943.342.84419.979011.7793.9481.210.39700.2280.303000
Uitgestelde opbrengsten 4410263.4152.80790.74561.4465.325-25.80942.7910000000
Overige kortlopende verplichtingen 698792.9270.979.72331.17872.81526.215121.73650.42351.53.4821.5683.6692.22,972.7841,348.517
Totaal kortlopende verplichtingen 1,4931,758.61,375.1608.368421.114394.347255.936224.192179.581105.0717.3493.0245.2833.0194,481.2262,238.56
Langlopende verplichtingen:
Langetermijnschulden 2,7742,182.41,587.7621.314443.845351.74170.5350.14126.66708.0090.8071.8472.067536.4340
Uitgestelde opbrengsten niet-vlottend 47600-0.1320.4300-31.627-26.8240-0.0940.8070000
Uitgestelde belastingverplichtingen niet-vlottend 248212.5104.874.04558.49762.6335.37229.98626.8242.7170.0930.11100380.859521.039
Overige niet-vlottende verplichtingen 305429.80.10.1-320.430.0010.00131.62726.82451.5030.094-0.8070.111000
Totaal niet-vlottende verplichtingen 3,8032,824.71,692.6695.359502.342414.372105.90380.12753.49154.228.1020.9181.9582.067917.293521.039
Totaal passiva 5,2964,583.33,067.71,303.727923.456808.719361.839304.319233.072159.29115.4513.9427.2415.0865,398.5192,759.599
Eigen vermogen:
Preferente aandelen 00064.221008.7140.158000.00100000
Gewone aandelen 22.121.9011.8771.8261.8091.6841.6331.2170.6150.5950.5950.595595595
Ingehouden winsten 2,2581,503.1702.3462.811333.825280.897236.087134.16192.059107.7443.988-0.0891.995-2.077-319.116513.017
Overige gereserveerde algehele resultaten 183324.733.3-64.22117.935.906-8.714-0.158157.2370-0.00100000
Overige totale aandeelhoudersvermogen 959938.3904.5184.823220.768205.786177.363164.996-1.9620.1910.76810.6168.62110.69811,040.88610,437.869
Totaal eigen vermogen van aandeelhouders 3,4022,768.21,642.1649.535574.4494.415415.259300.841248.967109.15115.37111.12211.2119.21611,316.7711,545.886
Totaal eigen vermogen 3,4372,805.21,647.5649.535574.4494.415415.259300.841248.967109.15115.37111.12211.2119.21611,316.7711,545.886
Totaal passiva en aandeelhoudersvermogen 8,7337,388.54,715.21,953.2621,497.8561,303.134777.098605.16482.039268.44230.82315.06418.45214.30116,715.28914,305.485