Hexatronic Group AB (publ)
SSE:HTRO.ST
32.5 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 813 | 552 | 675.1 | 212.303 | 103.762 | 84.621 | 108.239 | 51.051 | 45.947 | 28.289 | 0.291 | 0.446 | 0.422 | 1.562 | 1,378.123 | 3,092.662 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 813 | 552 | 675.1 | 212.303 | 103.762 | 84.621 | 108.239 | 51.051 | 45.947 | 28.289 | 0.291 | 0.446 | 0.422 | 1.562 | 1,378.123 | 3,092.662 |
Nettovorderingen
| 1,242 | 1,115.8 | 652.5 | 339.108 | 257.963 | 289.501 | 206.353 | 182.146 | 145.799 | 141.363 | 11.019 | 5.89 | 0 | 0 | 0 | 0 |
Voorraad
| 1,393 | 1,596.1 | 928.8 | 410.332 | 339.346 | 334.282 | 236.925 | 198.115 | 164.295 | 78.081 | 11.034 | 7.159 | 6.126 | 5.007 | 5,281.452 | 4,845.641 |
Overige vlottende activa
| 22 | 0.1 | -0.1 | 0.001 | 8.241 | 0.001 | 219.104 | -0.001 | -0.001 | 148.657 | 14.487 | 6.827 | 10.82 | 6.248 | 8,283.02 | 5,732.122 |
Totaal vlottende activa
| 3,470 | 3,264 | 2,256.3 | 961.744 | 709.312 | 708.405 | 564.268 | 431.311 | 356.04 | 255.027 | 25.812 | 14.432 | 17.367 | 12.817 | 14,942.595 | 13,670.425 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 2,279 | 1,629.8 | 1,071.9 | 441.085 | 352.561 | 139.198 | 93.933 | 80.506 | 43.432 | 5.441 | 0.714 | 0.039 | 0.09 | 0.155 | 223.019 | 268.145 |
Goodwill
| 2,474 | 2,042.4 | 1,064.5 | 389.488 | 257.2 | 252.225 | 52.158 | 32.294 | 24.424 | 7.945 | 4.088 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 505 | 448.4 | 320.7 | 158.889 | 177.053 | 202.292 | 66.427 | 60.761 | 58.019 | 0.029 | 0.21 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,978 | 2,490.8 | 1,385.2 | 548.377 | 434.253 | 454.517 | 118.585 | 93.055 | 82.443 | 7.974 | 4.298 | 0.593 | 0.995 | 1.329 | 1,549.675 | 366.915 |
Langetermijnbeleggingen
| 5 | 3.8 | 1.8 | 2.055 | 1.729 | 1.015 | 0.312 | 0.289 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -1 | -3.8 | -1.8 | -2.055 | -1.729 | -1.015 | -0.312 | -0.289 | -0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2 | 3.8 | 1.8 | 2.055 | 1.73 | 1.014 | 0.312 | 0.287 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 5,263 | 4,124.4 | 2,458.9 | 991.517 | 788.544 | 594.729 | 212.83 | 173.848 | 125.999 | 13.415 | 5.011 | 0.632 | 1.084 | 1.484 | 1,772.694 | 635.06 |
Totaal activa
| 8,733 | 7,388.4 | 4,715.2 | 1,953.262 | 1,497.856 | 1,303.134 | 777.098 | 605.16 | 482.039 | 268.442 | 30.823 | 15.064 | 18.452 | 14.301 | 16,715.289 | 14,305.485 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 510 | 787.7 | 505.1 | 252.491 | 162.584 | 173.772 | 140.886 | 102.456 | 73.034 | 53.571 | 3.867 | 1.456 | 1.614 | 0.819 | 1,508.442 | 890.043 |
Kortlopende schulden
| 241 | 168 | 335.7 | 123.347 | 136.607 | 86.32 | 23.51 | 25.809 | 13.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 88 | 107.9 | 43.3 | 42.844 | 19.979 | 0 | 11.779 | 3.948 | 1.2 | 10.397 | 0 | 0.228 | 0.303 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 44 | 10 | 263.4 | 152.807 | 90.745 | 61.44 | 65.325 | -25.809 | 42.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 698 | 792.9 | 270.9 | 79.723 | 31.178 | 72.815 | 26.215 | 121.736 | 50.423 | 51.5 | 3.482 | 1.568 | 3.669 | 2.2 | 2,972.784 | 1,348.517 |
Totaal kortlopende verplichtingen
| 1,493 | 1,758.6 | 1,375.1 | 608.368 | 421.114 | 394.347 | 255.936 | 224.192 | 179.581 | 105.071 | 7.349 | 3.024 | 5.283 | 3.019 | 4,481.226 | 2,238.56 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 2,774 | 2,182.4 | 1,587.7 | 621.314 | 443.845 | 351.741 | 70.53 | 50.141 | 26.667 | 0 | 8.009 | 0.807 | 1.847 | 2.067 | 536.434 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 476 | 0 | 0 | -0.1 | 320.43 | 0 | 0 | -31.627 | -26.824 | 0 | -0.094 | 0.807 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 248 | 212.5 | 104.8 | 74.045 | 58.497 | 62.63 | 35.372 | 29.986 | 26.824 | 2.717 | 0.093 | 0.111 | 0 | 0 | 380.859 | 521.039 |
Overige niet-vlottende verplichtingen
| 305 | 429.8 | 0.1 | 0.1 | -320.43 | 0.001 | 0.001 | 31.627 | 26.824 | 51.503 | 0.094 | -0.807 | 0.111 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,803 | 2,824.7 | 1,692.6 | 695.359 | 502.342 | 414.372 | 105.903 | 80.127 | 53.491 | 54.22 | 8.102 | 0.918 | 1.958 | 2.067 | 917.293 | 521.039 |
Totaal passiva
| 5,296 | 4,583.3 | 3,067.7 | 1,303.727 | 923.456 | 808.719 | 361.839 | 304.319 | 233.072 | 159.291 | 15.451 | 3.942 | 7.241 | 5.086 | 5,398.519 | 2,759.599 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 64.221 | 0 | 0 | 8.714 | 0.158 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2.1 | 2 | 1.901 | 1.877 | 1.826 | 1.809 | 1.684 | 1.633 | 1.217 | 0.615 | 0.595 | 0.595 | 0.595 | 595 | 595 |
Ingehouden winsten
| 2,258 | 1,503.1 | 702.3 | 462.811 | 333.825 | 280.897 | 236.087 | 134.161 | 92.059 | 107.744 | 3.988 | -0.089 | 1.995 | -2.077 | -319.116 | 513.017 |
Overige gereserveerde algehele resultaten
| 183 | 324.7 | 33.3 | -64.221 | 17.93 | 5.906 | -8.714 | -0.158 | 157.237 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 959 | 938.3 | 904.5 | 184.823 | 220.768 | 205.786 | 177.363 | 164.996 | -1.962 | 0.19 | 10.768 | 10.616 | 8.621 | 10.698 | 11,040.886 | 10,437.869 |
Totaal eigen vermogen van aandeelhouders
| 3,402 | 2,768.2 | 1,642.1 | 649.535 | 574.4 | 494.415 | 415.259 | 300.841 | 248.967 | 109.151 | 15.371 | 11.122 | 11.211 | 9.216 | 11,316.77 | 11,545.886 |
Totaal eigen vermogen
| 3,437 | 2,805.2 | 1,647.5 | 649.535 | 574.4 | 494.415 | 415.259 | 300.841 | 248.967 | 109.151 | 15.371 | 11.122 | 11.211 | 9.216 | 11,316.77 | 11,545.886 |
Totaal passiva en aandeelhoudersvermogen
| 8,733 | 7,388.5 | 4,715.2 | 1,953.262 | 1,497.856 | 1,303.134 | 777.098 | 605.16 | 482.039 | 268.442 | 30.823 | 15.064 | 18.452 | 14.301 | 16,715.289 | 14,305.485 |