Hormel Foods Corporation
NYSE:HRL
31.09 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 736.532 | 982.107 | 613.53 | 1,714.309 | 672.901 | 459.136 | 444.122 | 415.143 | 347.239 | 334.174 | 434.014 | 682.388 | 463.13 | 467.845 | 385.252 | 154.778 | 149.749 | 172.485 | 131.046 | 288.881 | 97.976 | 309.563 | 186.276 | 100.646 | 188.3 | 203.9 | 146.9 | 188.5 | 189.5 | 248.6 | 157.6 | 225.5 | 172.1 | 102.4 | 78.3 | 68.9 | 64.3 | 84 | 68.7 |
| Kortetermijnbeleggingen
| 16.664 | 16.149 | 21.162 | 17.338 | 14.736 | 0 | 0 | 0 | 0 | 0 | 0 | 77.387 | 76.077 | 50.595 | 0 | 0 | 0 | 0 | 38.5 | 0 | 0 | 0 | 0 | 5.964 | 60.3 | 0 | 5.5 | 14.6 | 8.5 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 753.196 | 998.256 | 634.692 | 1,731.647 | 687.637 | 459.136 | 444.122 | 415.143 | 347.239 | 334.174 | 434.014 | 759.775 | 539.207 | 518.44 | 385.252 | 154.778 | 149.749 | 172.485 | 169.546 | 288.881 | 97.976 | 309.563 | 186.276 | 106.61 | 248.6 | 203.9 | 146.9 | 188.5 | 189.5 | 248.6 | 157.6 | 225.5 | 172.1 | 102.4 | 78.3 | 68.9 | 64.3 | 84 | 68.7 |
| Nettovorderingen
| 824.633 | 874.77 | 904.012 | 743.868 | 594.32 | 604.433 | 640.697 | 609.592 | 611.821 | 635.204 | 551.5 | 523.501 | 485.533 | 439.464 | 372.292 | 411.01 | 366.621 | 341.916 | 301.001 | 272.738 | 291.481 | 275.46 | 308.115 | 307.732 | 266.1 | 222.9 | 234 | 230.9 | 231.4 | 239.7 | 218.5 | 189.8 | 192.5 | 194.4 | 169.5 | 158.6 | 151.8 | 117.7 | 107.8 |
| Voorraad
| 1,680.406 | 1,716.059 | 1,369.198 | 1,072.762 | 1,042.362 | 963.527 | 921.022 | 985.683 | 993.265 | 1,054.552 | 967.977 | 950.521 | 885.823 | 793.771 | 722.371 | 784.542 | 646.968 | 570.932 | 495.978 | 425.655 | 403.213 | 355.638 | 355.114 | 281.404 | 270.2 | 239.5 | 265.3 | 271.1 | 210.9 | 199.2 | 208.1 | 185.9 | 176.4 | 184.3 | 165 | 143 | 136.4 | 116.5 | 109.9 |
| Overige vlottende activa
| 39.014 | -0.001 | 14.943 | 12.437 | 14.457 | 6.662 | 4.538 | 5.719 | 9.422 | 6.738 | 7.379 | 5.555 | 8.417 | 23.635 | 19.253 | 87.848 | 68.387 | 56.338 | 74.559 | 42.129 | 31.304 | 21.509 | 33.8 | 15.363 | 15.2 | 51.1 | 25.2 | 32.8 | 27.5 | 20.7 | 35.7 | 7.9 | 5.4 | 5.8 | 4.2 | 5.5 | 13.5 | 2.5 | 2.1 |
| Totaal vlottende activa
| 3,297.249 | 3,637.125 | 2,947.816 | 3,579.063 | 2,361.413 | 2,050.1 | 2,026.523 | 2,029.912 | 2,063.032 | 2,132.771 | 2,047.413 | 2,320.684 | 1,998.231 | 1,858.166 | 1,574.733 | 1,438.178 | 1,231.725 | 1,141.671 | 1,041.084 | 1,029.403 | 823.974 | 962.17 | 883.281 | 711.109 | 800.1 | 717.4 | 671.4 | 723.3 | 659.3 | 708.2 | 619.9 | 609.1 | 546.4 | 486.9 | 417 | 376 | 366 | 320.7 | 288.5 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,165.818 | 2,141.146 | 2,109.117 | 1,898.222 | 1,629.111 | 1,512.6 | 1,203.251 | 1,105.449 | 1,011.739 | 1,001.767 | 955.333 | 924.48 | 907.09 | 922.103 | 952.713 | 977.657 | 966.601 | 910.81 | 877.676 | 704.237 | 701.342 | 652.678 | 679.93 | 541.549 | 505.6 | 486.9 | 488.7 | 421.5 | 333.1 | 270.9 | 245 | 216.4 | 231.8 | 235 | 244.4 | 263.1 | 263.9 | 255.2 | 264.7 |
| Goodwill
| 4,928.464 | 4,925.829 | 4,929.102 | 2,612.727 | 2,481.645 | 2,714.116 | 2,119.813 | 1,834.497 | 1,699.484 | 1,226.406 | 934.472 | 630.875 | 630.884 | 629.023 | 620.155 | 619.325 | 595.756 | 550.706 | 0 | 0 | 0 | 0 | 279.2 | 92.6 | 98.5 | 0 | 131.7 | 124.2 | 81.7 | 79.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,757.171 | 1,803.027 | 1,822.273 | 1,076.285 | 1,033.862 | 1,207.219 | 3,146.827 | 2,737.755 | 2,526.703 | 1,781.296 | 1,312.565 | 753.947 | 132.046 | 770.545 | 761.009 | 151.219 | 162.237 | 147.975 | 641.686 | 512.942 | 509.986 | 366.296 | 378.678 | 92.632 | 98.5 | 105.2 | 131.7 | 124.2 | 81.7 | 79.3 | 72.5 | 40.7 | 45.4 | 47.6 | 44.3 | 45.5 | 46.7 | 0 | 0 |
| Goodwill en immateriële activa
| 6,685.635 | 6,728.856 | 6,751.375 | 3,689.012 | 3,515.507 | 3,921.335 | 3,146.827 | 2,737.755 | 2,526.703 | 1,781.296 | 1,312.565 | 753.947 | 762.93 | 770.545 | 761.009 | 770.544 | 757.993 | 698.681 | 641.686 | 512.942 | 509.986 | 366.296 | 378.678 | 92.632 | 98.5 | 105.2 | 131.7 | 124.2 | 81.7 | 79.3 | 72.5 | 40.7 | 45.4 | 47.6 | 44.3 | 45.5 | 46.7 | 0 | 0 |
| Langetermijnbeleggingen
| 725.121 | 271.058 | 299.019 | 308.372 | 289.157 | 273.153 | 242.369 | 239.59 | 258.998 | 264.451 | 270.609 | 286.537 | 295.698 | 214.389 | 86.599 | 93.617 | 102.06 | 0 | 0 | 0 | 0 | 0 | 129.8 | 151.4 | 142.9 | 0 | 113.4 | 43.7 | 83.7 | 67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 204.697 | 475.212 | 289.096 | 183.232 | 135.915 | 197.093 | -242.369 | 6.223 | -258.998 | -264.451 | 25.086 | 144.245 | 59.814 | 72.426 | 122.007 | 89.249 | 66.22 | 7.387 | 1.253 | 0 | 0 | 6.583 | 0.5 | -151.4 | -142.9 | 0 | -113.4 | -43.7 | -83.7 | -67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 370.252 | 53.523 | 299.907 | 250.382 | 177.901 | 188.011 | 599.307 | 251.138 | 538.357 | 539.785 | 304.874 | 134.073 | 220.628 | 216.289 | 194.994 | 247.226 | 269.051 | 301.757 | 260.707 | 287.386 | 357.819 | 232.469 | 90.509 | 296.65 | 281.4 | 246.4 | 236.7 | 167.1 | 149.8 | 138.3 | 156.2 | 46.8 | 33.2 | 29.9 | 21.7 | 21.9 | 21.4 | 8.8 | 7.7 |
| Totaal niet-vlottende activa
| 10,151.523 | 9,669.795 | 9,748.514 | 6,329.22 | 5,747.591 | 6,092.192 | 4,949.385 | 4,340.155 | 4,076.799 | 3,322.848 | 2,868.467 | 2,243.282 | 2,246.16 | 2,195.752 | 2,117.322 | 2,178.293 | 2,161.925 | 1,918.635 | 1,781.322 | 1,504.565 | 1,569.147 | 1,258.026 | 1,279.417 | 930.831 | 885.5 | 838.5 | 857.1 | 712.8 | 564.6 | 488.5 | 473.7 | 303.9 | 310.4 | 312.5 | 310.4 | 330.5 | 332 | 264 | 272.4 |
| Totaal activa
| 13,448.772 | 13,311.855 | 12,701.807 | 9,913.06 | 8,109.004 | 8,142.292 | 6,975.908 | 6,370.067 | 6,139.831 | 5,455.619 | 4,915.88 | 4,563.966 | 4,244.391 | 4,053.918 | 3,692.055 | 3,616.471 | 3,393.65 | 3,060.306 | 2,822.406 | 2,533.968 | 2,393.121 | 2,220.196 | 2,162.698 | 1,641.94 | 1,685.6 | 1,555.9 | 1,528.5 | 1,436.1 | 1,223.9 | 1,196.7 | 1,093.6 | 913 | 856.8 | 799.4 | 727.4 | 706.5 | 698 | 584.7 | 560.9 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 771.397 | 816.604 | 793.31 | 644.609 | 590.033 | 618.83 | 552.714 | 481.826 | 495.317 | 484.042 | 387.284 | 385.877 | 390.171 | 361.287 | 313.258 | 378.52 | 290.919 | 271.358 | 255.144 | 203.563 | 195.826 | 174.07 | 171.177 | 154.893 | 162.6 | 119.8 | 120.4 | 121 | 97.5 | 112.9 | 98.4 | 82.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 950.529 | 8.796 | 8.756 | 258.691 | 0 | 0 | 0 | 1,053.196 | 185 | 0 | 0 | 0 | 0 | 350 | 0 | 100 | 70.049 | 0.366 | 11.075 | 15.76 | 14.295 | 13.82 | 39.034 | 38.439 | 41.2 | 6.1 | 4.6 | 2.5 | 2.1 | 0.4 | 0 | 0.2 | 4.3 | 1.8 | 1.2 | 26.3 | 51.2 | 1.1 | 0.8 |
| Belastingschulden
| 15.212 | 32.925 | 23.52 | 22.48 | 6.208 | 2.49 | 0.525 | 4.331 | 6.764 | 5.507 | 8.637 | 4.864 | 8.137 | 9.339 | 15.127 | 12.302 | 11.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 589.851 | 475.212 | 0 | 0 | 0 | 0 | 0 | -1,535.022 | -495.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.501 | 122.529 | 103.29 | 96.795 | 86.235 | 7.341 | 9.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -0.001 | 172.654 | 613.588 | 600.665 | 515.016 | 520.084 | 505.498 | 1,053.196 | 1,029.025 | 470.65 | 396.725 | 443.207 | 388.015 | 389.926 | 371.771 | 302.713 | 303.809 | 189.789 | 194.424 | 141.753 | 135.074 | 135.986 | 202.651 | 140.272 | 181.6 | 141.8 | 135.6 | 142.9 | 118.2 | 151.6 | 128.7 | 125 | 196 | 191.3 | 186.8 | 193.2 | 166.8 | 123.4 | 134.7 |
| Totaal kortlopende verplichtingen
| 2,311.776 | 1,473.266 | 1,415.654 | 1,503.965 | 1,105.049 | 1,138.914 | 1,058.212 | 1,053.196 | 1,214.025 | 954.692 | 784.009 | 829.084 | 778.186 | 1,101.213 | 685.029 | 781.233 | 664.777 | 585.014 | 583.172 | 464.366 | 441.99 | 410.111 | 420.203 | 342.625 | 385.4 | 267.7 | 260.6 | 266.4 | 217.8 | 264.9 | 227.1 | 207.9 | 200.3 | 193.1 | 188 | 219.5 | 218 | 124.5 | 135.5 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 2,358.719 | 3,290.549 | 3,315.147 | 1,044.936 | 250 | 624.84 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 350 | 350 | 350.005 | 350.054 | 350.43 | 361.51 | 395.273 | 409.648 | 462.407 | 145.928 | 184.7 | 204.9 | 198.2 | 127 | 17 | 10.3 | 5.7 | 7.6 | 22.8 | 24.5 | 19.2 | 20.4 | 48.8 | 65.7 | 64.3 |
| Uitgestelde opbrengsten niet-vlottend
| 349.268 | 0 | 546.362 | 552.878 | 536.49 | -203.103 | 0 | -367.253 | -64.096 | -24.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 498.106 | 475.212 | 278.183 | 218.779 | 176.574 | 197.093 | 98.41 | 367.253 | 64.096 | 24.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.324 | 10.962 | 0 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 15.9 | 27.8 | 26.6 | 40 | 41.5 | 55 | 54.6 | 48.1 |
| Overige niet-vlottende verplichtingen
| 191.918 | 527.673 | 162.622 | 157.398 | 115.356 | 779.73 | 629.589 | 615.465 | 674.413 | 638.871 | 565.292 | 659.957 | 556.389 | 546.066 | 533.574 | 477.666 | 494.085 | 322.326 | 314.228 | 304.52 | 292.161 | 285.182 | 283.747 | 279.51 | 274.4 | 270 | 267.5 | 257.1 | 257.1 | 260.4 | 281.7 | 37.3 | 22.5 | 41.4 | 9.3 | 6.4 | 3.1 | 0 | 1.4 |
| Totaal niet-vlottende verplichtingen
| 3,398.011 | 4,293.434 | 4,302.314 | 1,973.991 | 1,078.42 | 1,398.56 | 977.999 | 865.465 | 924.413 | 888.871 | 815.292 | 909.957 | 806.389 | 546.066 | 883.574 | 827.666 | 844.09 | 672.38 | 664.658 | 670.354 | 698.396 | 694.83 | 746.614 | 425.438 | 459.1 | 474.9 | 465.7 | 384.1 | 274.1 | 270.7 | 295.6 | 60.8 | 73.1 | 92.5 | 68.5 | 68.3 | 106.9 | 120.3 | 113.8 |
| Totaal passiva
| 5,709.787 | 5,766.7 | 5,717.968 | 3,477.956 | 2,183.469 | 2,537.474 | 2,036.211 | 1,918.661 | 2,138.438 | 1,843.563 | 1,599.301 | 1,739.041 | 1,584.575 | 1,647.279 | 1,568.603 | 1,608.899 | 1,508.867 | 1,257.394 | 1,247.83 | 1,134.72 | 1,140.386 | 1,104.941 | 1,166.817 | 768.063 | 844.5 | 742.6 | 726.3 | 650.5 | 491.9 | 535.6 | 522.7 | 268.7 | 273.4 | 285.6 | 256.5 | 287.8 | 324.9 | 244.8 | 249.3 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 4.007 | 3.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 8.007 | 8.002 | 7.946 | 7.909 | 7.83 | 7.825 | 7.741 | 7.742 | 7.741 | 7.724 | 7.725 | 7.707 | 7.734 | 7.793 | 7.828 | 7.883 | 7.951 | 8.066 | 8.078 | 8.079 | 8.122 | 8.111 | 8.126 | 8.12 | 8.4 | 0 | 8.9 | 9.1 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 7,492.952 | 7,313.374 | 6,881.87 | 6,523.335 | 6,128.207 | 5,729.956 | 5,162.571 | 4,736.567 | 4,216.125 | 3,805.654 | 3,452.529 | 3,135.317 | 2,824.331 | 2,568.774 | 2,318.39 | 2,112.873 | 1,978.643 | 1,821.202 | 1,588.161 | 1,414.703 | 1,265.684 | 1,140.103 | 1,010.473 | 886.674 | 839.1 | 810.3 | 793.3 | 744.8 | 710.3 | 640 | 551.5 | 629.4 | 570.7 | 503.9 | 461.3 | 408.8 | 362.4 | 328.2 | 299.8 |
| Overige gereserveerde algehele resultaten
| -272.252 | -255.561 | -277.269 | -395.25 | -399.5 | -243.498 | -248.075 | -296.303 | -225.668 | -207.7 | -149.214 | -323.569 | -175.483 | -175.91 | -202.766 | -113.184 | -101.811 | -17.996 | -24.923 | -23.534 | -25.144 | -32.959 | -25.861 | -20.917 | -6.3 | -451.7 | -431.2 | -407.1 | -388.8 | -366.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 510.278 | 474.404 | 365.814 | 294.332 | 188.998 | 106.528 | 13.67 | 3.4 | 3.195 | 6.378 | 5.539 | 5.47 | 0 | 5.982 | 0 | 0 | 0 | -8.36 | 3.26 | 0 | 4.073 | 0 | 3.143 | 0 | -0.1 | 454.7 | 431.2 | 438.8 | 401.5 | 378.4 | 19.4 | 14.9 | 12.7 | 9.9 | 9.6 | 9.9 | 10.7 | 11.7 | 11.8 |
| Totaal eigen vermogen van aandeelhouders
| 7,738.985 | 7,540.219 | 6,978.361 | 6,430.326 | 5,925.535 | 5,604.818 | 4,939.697 | 4,451.406 | 4,001.393 | 3,612.056 | 3,316.579 | 2,824.925 | 2,656.582 | 2,406.639 | 2,123.452 | 2,007.572 | 1,884.783 | 1,802.912 | 1,574.576 | 1,399.248 | 1,252.735 | 1,115.255 | 995.881 | 873.877 | 841.1 | 813.3 | 802.2 | 785.6 | 732 | 661.1 | 570.9 | 644.3 | 583.4 | 513.8 | 470.9 | 418.7 | 373.1 | 339.9 | 311.6 |
| Totaal eigen vermogen
| 7,743.085 | 7,545.155 | 6,983.839 | 6,435.104 | 5,929.612 | 5,608.825 | 4,943.487 | 4,454.806 | 4,004.588 | 3,618.434 | 3,322.118 | 2,830.395 | 2,659.816 | 2,412.621 | 2,123.452 | 2,007.572 | 1,884.783 | 1,802.912 | 1,574.576 | 1,399.248 | 1,252.735 | 1,115.255 | 995.881 | 873.877 | 841.1 | 813.3 | 802.2 | 785.6 | 732 | 661.1 | 570.9 | 644.3 | 583.4 | 513.8 | 470.9 | 418.7 | 373.1 | 339.9 | 311.6 |
| Totaal passiva en aandeelhoudersvermogen
| 13,448.772 | 13,311.855 | 12,701.807 | 9,913.06 | 8,109.004 | 8,142.292 | 6,975.908 | 6,370.067 | 6,139.831 | 5,455.619 | 4,915.88 | 4,563.966 | 4,244.391 | 4,053.918 | 3,692.055 | 3,616.471 | 3,393.65 | 3,060.306 | 2,822.406 | 2,533.968 | 2,393.121 | 2,220.196 | 2,162.698 | 1,641.94 | 1,685.6 | 1,555.9 | 1,528.5 | 1,436.1 | 1,223.9 | 1,196.7 | 1,093.6 | 913 | 856.8 | 799.4 | 727.4 | 706.5 | 698 | 584.7 | 560.9 |