Hormel Foods Corporation
NYSE:HRL
31.09 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 537.476 | 1,486.368 | 963.212 | 736.532 | 669.124 | 580.496 | 599.789 | 982.107 | 850.344 | 861.719 | 824.434 | 613.53 | 291.363 | 1,484.533 | 1,751.541 | 1,714.309 | 1,729.368 | 606.073 | 724.419 | 672.901 | 560.199 | 639.327 | 512.689 | 459.136 | 268.982 | 261.571 | 385.775 | 444.122 | 633.341 | 548.901 | 609.821 | 415.143 | 379.597 | 379.881 | 375.215 | 347.239 | 349.169 | 624.395 | 527.097 | 334.174 | 530.977 | 499.33 | 639.844 | 434.014 | 329.496 | 262.748 | 887.677 | 682.388 | 533.217 | 524.779 | 548.618 | 463.13 | 497.364 | 913.704 | 598.813 | 467.845 | 376.917 | 355.181 | 449.092 | 385.252 | 295.1 | 312.331 | 264.737 | 154.778 | 109.987 | 107.156 | 144.234 | 149.749 | 104.504 | 93.998 | 115.003 | 172.485 | 132.189 | 120.641 | 111.673 | 131.046 | 134.893 | 92.155 | 145.205 | 288.881 | 240.355 | 192.236 | 81.938 | 97.976 | 138.785 | 156.979 | 133.082 | 309.563 | 267.468 | 293.961 | 216.235 | 186.276 | 149.751 | 69.378 | 138.585 | 100.646 | 109.69 | 125.987 | 150.4 | 188.3 | 189.6 | 193.3 | 213 | 203.9 | 141.7 | 170 | 164.7 | 146.9 | 107.6 | 105.5 | 149.6 | 188.5 | 110.1 | 153.4 | 213.4 | 189.5 | 199.7 | 216.3 | 248.5 | 248.6 | 182.5 | 173.4 | 172.7 | 157.6 | 154.1 | 211.1 | 225 | 225.5 | 169.3 | 195.4 | 185.4 | 172.1 | 142.6 | 137.6 | 139.1 | 102.4 | 61.3 | 67.2 | 65.5 | 78.3 | 50.2 | 56.5 | 68.9 | 64.3 | 84 | 68.7 |
Kortetermijnbeleggingen
| 24.454 | 23.074 | 18.712 | 16.664 | 17.423 | 17.531 | 17.792 | 16.149 | 18.314 | 23.478 | 22.194 | 21.162 | 18.372 | 17.7 | 17.52 | 17.338 | 17.564 | 16.841 | 14.808 | 14.736 | 14.064 | 6.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.387 | 77.013 | 76.811 | 76.383 | 76.077 | 76.125 | 51.002 | 50.719 | 50.595 | 50.214 | 50.023 | 0 | 0 | 0 | 0 | 2.371 | 0 | 146.308 | 146.308 | 47.799 | 0 | 527.857 | 13.775 | 23.824 | 0 | 7.11 | 0 | 18.8 | 38.5 | 0 | 0 | 0 | 0 | 3.25 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 0 | 10 | 5 | 10 | 0 | 0 | 0 | 0 | 5.964 | 5.869 | 22.89 | 67.6 | 60.3 | 46.4 | 49 | 43.8 | 0 | 34.5 | 56.6 | 20.7 | 5.5 | 26.5 | 33.4 | 34 | 14.6 | 7 | 7.5 | 8 | 8.5 | 8.7 | 9.2 | 9.5 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 561.93 | 1,509.442 | 981.924 | 753.196 | 686.547 | 598.027 | 617.581 | 998.256 | 868.658 | 885.197 | 846.628 | 634.692 | 309.735 | 1,502.233 | 1,769.061 | 1,731.647 | 1,746.932 | 622.914 | 739.227 | 687.637 | 574.263 | 646.002 | 512.689 | 459.136 | 268.982 | 261.571 | 385.775 | 444.122 | 633.341 | 548.901 | 609.821 | 415.143 | 379.597 | 379.881 | 375.215 | 347.239 | 349.169 | 624.395 | 527.097 | 334.174 | 530.977 | 499.33 | 639.844 | 434.014 | 329.496 | 262.748 | 887.677 | 759.775 | 610.23 | 601.59 | 625.001 | 539.207 | 573.489 | 964.706 | 649.532 | 518.44 | 427.131 | 405.204 | 449.092 | 385.252 | 295.1 | 312.331 | 267.108 | 154.778 | 109.987 | 107.156 | 192.033 | 149.749 | 104.504 | 107.773 | 138.827 | 172.485 | 139.299 | 120.641 | 130.473 | 169.546 | 134.893 | 92.155 | 145.205 | 288.881 | 243.605 | 195.486 | 85.188 | 97.976 | 138.785 | 156.979 | 133.082 | 309.563 | 277.468 | 298.961 | 226.235 | 186.276 | 149.751 | 69.378 | 138.585 | 106.61 | 115.559 | 148.877 | 218 | 248.6 | 236 | 193.3 | 213 | 203.9 | 141.7 | 170 | 164.7 | 146.9 | 107.6 | 105.5 | 149.6 | 188.5 | 110.1 | 153.4 | 213.4 | 189.5 | 199.7 | 216.3 | 248.5 | 248.6 | 182.5 | 173.4 | 172.7 | 157.6 | 154.1 | 211.1 | 225 | 225.5 | 169.3 | 195.4 | 185.4 | 172.1 | 142.6 | 137.6 | 139.1 | 102.4 | 61.3 | 67.2 | 65.5 | 78.3 | 50.2 | 56.5 | 68.9 | 64.3 | 84 | 68.7 |
Nettovorderingen
| 727.054 | 731.984 | 751.048 | 824.633 | 793.744 | 769.128 | 794.358 | 874.77 | 810.583 | 803.055 | 820.405 | 904.012 | 912.416 | 731.448 | 715.651 | 743.868 | 649.563 | 536.351 | 562.67 | 594.32 | 529.25 | 537.74 | 565.207 | 604.433 | 563.822 | 554.322 | 569.275 | 640.697 | 549.011 | 567.348 | 530.851 | 609.592 | 571.937 | 548.497 | 554.738 | 611.821 | 564.522 | 607.465 | 578.238 | 635.204 | 543.127 | 529.764 | 505.024 | 551.5 | 517.266 | 479.42 | 466.536 | 523.501 | 493.224 | 455.997 | 422.505 | 485.533 | 444.757 | 409.979 | 406.677 | 439.464 | 390.313 | 363.741 | 348.695 | 372.292 | 355.408 | 344.925 | 370.13 | 411.01 | 377.929 | 351.564 | 345.483 | 366.621 | 323.522 | 322.634 | 327.606 | 341.916 | 291.066 | 275.634 | 273.787 | 301.001 | 268.084 | 288.227 | 282.359 | 272.738 | 258.229 | 253.163 | 266.369 | 291.481 | 264.485 | 242.779 | 251.096 | 275.46 | 251.019 | 242.89 | 260.373 | 308.115 | 305.559 | 298.353 | 256.791 | 307.732 | 252.646 | 251.393 | 232.6 | 266.1 | 221.7 | 199.5 | 209.1 | 222.9 | 208.7 | 190.6 | 271.4 | 234 | 207.6 | 198.1 | 210.4 | 230.9 | 181.3 | 190.1 | 189.7 | 231.4 | 189 | 188.6 | 191.3 | 239.7 | 190.8 | 187.5 | 184.7 | 218.5 | 171.9 | 151.1 | 154.4 | 189.8 | 153.5 | 148.5 | 151.3 | 192.5 | 144.9 | 143.4 | 172.9 | 194.4 | 134.4 | 133 | 150.8 | 169.5 | 119 | 106.2 | 158.6 | 151.8 | 117.7 | 107.8 |
Voorraad
| 1,649.649 | 1,673.5 | 1,578.191 | 1,680.406 | 1,737.865 | 1,745.793 | 1,730.086 | 1,716.059 | 1,679.179 | 1,597.001 | 1,385.705 | 1,369.198 | 1,426.738 | 1,229.03 | 1,086.66 | 1,072.762 | 982.355 | 1,048.992 | 1,057.277 | 1,042.362 | 1,108.514 | 1,030.574 | 994.428 | 963.527 | 1,001.044 | 1,011.215 | 973.221 | 921.022 | 1,013.214 | 988.408 | 958.13 | 985.683 | 1,034.307 | 1,027.44 | 994.826 | 993.265 | 984.452 | 963.481 | 1,016.788 | 1,054.552 | 1,076.892 | 1,053.501 | 924.5 | 967.977 | 1,003.736 | 998.931 | 953.682 | 950.521 | 927.047 | 912.672 | 882.828 | 885.823 | 865.875 | 810.388 | 787.28 | 793.771 | 790.875 | 767.191 | 729.231 | 722.371 | 744.667 | 748.178 | 741.944 | 784.542 | 794.318 | 750.483 | 669.594 | 646.968 | 659.223 | 637.425 | 584.113 | 570.932 | 579.9 | 580.695 | 534.885 | 495.978 | 508.737 | 510.409 | 472.865 | 425.655 | 448.4 | 434.593 | 404.086 | 403.213 | 391.115 | 382.103 | 369.534 | 355.638 | 351.663 | 346.365 | 360.144 | 355.114 | 330.731 | 321.989 | 277.12 | 281.404 | 300.179 | 291.995 | 267.2 | 270.2 | 262.2 | 257.6 | 245.6 | 239.5 | 258.7 | 242.3 | 256.2 | 265.3 | 269.3 | 275.3 | 266.5 | 271.1 | 288.2 | 242.7 | 226.6 | 210.9 | 231 | 216.8 | 220.4 | 199.2 | 211.5 | 223.8 | 221.7 | 208.1 | 226.1 | 215 | 198.2 | 185.9 | 220.7 | 199.5 | 199.7 | 176.4 | 215 | 215.2 | 194.5 | 184.3 | 229.7 | 207.4 | 188.2 | 165 | 202.5 | 183.3 | 143 | 136.4 | 116.5 | 109.9 |
Overige vlottende activa
| 58.813 | 61.593 | 56.001 | 39.014 | 36.614 | 49.648 | 53.281 | -0.001 | 0.001 | 56.826 | -0.002 | 14.943 | 13.533 | 27.706 | 8.935 | 12.437 | 13.956 | 16.41 | 10.976 | 14.457 | 11.335 | 12.132 | 4.761 | 6.662 | 5.92 | 5.138 | 4.417 | 4.538 | 4.433 | 5.242 | 5.428 | 5.719 | 8.432 | 5.356 | 7.484 | 9.422 | 6.85 | 5.691 | 7.821 | 6.738 | 9.164 | 5.975 | 10.034 | 7.379 | 9.723 | 7.92 | 8.272 | 5.555 | 5.806 | 8.345 | 8.96 | 8.417 | 10.842 | 17.937 | 22.655 | 23.635 | 17.42 | 19.167 | 19.483 | 19.253 | 78.267 | 80.862 | 87.778 | 87.848 | 9.514 | 15.686 | 72.247 | 68.387 | 4.141 | 71.034 | 58.564 | 56.338 | 72.522 | 86.388 | 105.916 | 74.559 | 47.283 | 49.03 | 42.903 | 42.129 | 47.573 | 66.346 | 71.569 | 31.304 | 32.996 | 49.776 | 57.952 | 21.509 | 30.7 | 44.6 | 52.4 | 33.8 | 23.5 | 36.8 | 46.4 | 15.363 | 18.192 | 32.004 | 47 | 15.2 | 14.4 | 73.4 | 77.3 | 51.1 | 53.4 | 81.3 | 39.3 | 25.2 | 44.3 | 51.7 | 51.8 | 32.8 | 31.2 | 28.5 | 27.7 | 27.5 | 30.2 | 32.3 | 29.5 | 20.7 | 32.9 | 35.3 | 35.4 | 35.7 | 25 | 7.5 | 7.3 | 7.9 | 5.1 | 5.7 | 5.1 | 5.4 | 3.7 | 4 | 4 | 5.8 | 3.5 | 3.4 | 3.1 | 4.2 | 3.8 | 4.4 | 5.5 | 13.5 | 2.5 | 2.1 |
Totaal vlottende activa
| 2,997.446 | 3,976.519 | 3,367.164 | 3,297.249 | 3,254.77 | 3,162.596 | 3,195.306 | 3,637.125 | 3,403.484 | 3,373.557 | 3,093.35 | 2,947.816 | 2,688.672 | 3,514.292 | 3,601.663 | 3,579.063 | 3,409.774 | 2,248.896 | 2,394.967 | 2,361.413 | 2,245.968 | 2,250.667 | 2,100.686 | 2,050.1 | 1,854.31 | 1,850.78 | 1,948.269 | 2,026.523 | 2,217.095 | 2,125.791 | 2,119.586 | 2,029.912 | 2,010.105 | 1,975.082 | 1,946.083 | 2,063.032 | 2,003.776 | 2,302.431 | 2,246.331 | 2,132.771 | 2,245.041 | 2,172.612 | 2,166.833 | 2,047.413 | 1,951.59 | 1,832.34 | 2,399.845 | 2,320.684 | 2,117.258 | 2,060.075 | 2,021.731 | 1,998.231 | 1,977.121 | 2,287.204 | 1,949.23 | 1,858.166 | 1,710.582 | 1,636.39 | 1,620.589 | 1,574.733 | 1,480.451 | 1,486.296 | 1,466.96 | 1,438.178 | 1,381.21 | 1,300.968 | 1,279.357 | 1,231.725 | 1,157.642 | 1,138.866 | 1,109.11 | 1,141.671 | 1,082.787 | 1,063.358 | 1,045.061 | 1,041.084 | 958.997 | 939.821 | 943.332 | 1,029.403 | 997.807 | 949.588 | 827.212 | 823.974 | 827.381 | 831.637 | 811.664 | 962.17 | 910.921 | 932.864 | 899.11 | 883.281 | 809.57 | 726.553 | 718.94 | 711.109 | 686.576 | 724.269 | 764.8 | 800.1 | 734.3 | 723.8 | 745 | 717.4 | 662.5 | 684.2 | 731.6 | 671.4 | 628.8 | 630.6 | 678.3 | 723.3 | 610.8 | 614.7 | 657.4 | 659.3 | 649.9 | 654 | 689.7 | 708.2 | 617.7 | 620 | 614.5 | 619.9 | 577.1 | 584.7 | 584.9 | 609.1 | 548.6 | 549.1 | 541.5 | 546.4 | 506.2 | 500.2 | 510.5 | 486.9 | 428.9 | 411 | 407.6 | 417 | 375.5 | 350.4 | 376 | 366 | 320.7 | 288.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,168.531 | 2,163.124 | 2,155.524 | 2,165.818 | 2,131.479 | 2,119.149 | 2,124.402 | 2,141.146 | 2,118.066 | 2,123.595 | 2,101.835 | 2,109.117 | 2,067.141 | 1,897.489 | 1,898.265 | 1,898.222 | 1,800.012 | 1,750.165 | 1,695.228 | 1,629.111 | 1,516.386 | 1,494.567 | 1,483.681 | 1,512.6 | 1,410.31 | 1,353.853 | 1,293.066 | 1,203.251 | 1,054.096 | 1,043.566 | 1,035.275 | 1,105.449 | 1,052.918 | 1,048.93 | 1,014.003 | 1,011.739 | 1,001.81 | 990.068 | 997.237 | 1,001.767 | 978.15 | 976.247 | 967.521 | 955.333 | 949.021 | 957.759 | 916.194 | 924.48 | 915.792 | 908.529 | 908.282 | 907.09 | 895.895 | 905.521 | 915.632 | 922.103 | 928.163 | 934.355 | 941.903 | 952.713 | 958.697 | 963.979 | 972.937 | 977.657 | 973.383 | 971.459 | 967.457 | 966.601 | 936.803 | 943.822 | 937.423 | 910.81 | 908.745 | 893.214 | 874.164 | 877.676 | 882.392 | 882.944 | 817.753 | 704.237 | 691.451 | 691.998 | 695.293 | 701.342 | 670.22 | 676.72 | 681.47 | 652.678 | 653.796 | 661.988 | 669.54 | 679.93 | 679.907 | 695.912 | 550.088 | 541.549 | 529.387 | 521.951 | 512.7 | 505.6 | 495.9 | 485.9 | 483.4 | 486.9 | 470.8 | 472.1 | 467.4 | 488.7 | 472.6 | 448.9 | 425 | 421.5 | 387.3 | 370.2 | 343.5 | 333.1 | 316.1 | 295 | 278.8 | 270.9 | 268.2 | 258.7 | 249.9 | 245 | 242.4 | 226.6 | 215.9 | 216.4 | 219.2 | 223.8 | 227.8 | 231.8 | 234.2 | 233.1 | 231.5 | 235 | 238.4 | 239.5 | 241.6 | 244.4 | 253.1 | 256.6 | 263.1 | 263.9 | 255.2 | 264.7 |
Goodwill
| 4,923.731 | 4,929.034 | 4,931.257 | 4,928.464 | 4,931.59 | 4,929.881 | 4,927.923 | 4,925.829 | 4,929.337 | 4,935.832 | 4,928.139 | 4,929.102 | 4,907.073 | 2,614.036 | 2,617.589 | 2,612.727 | 2,615.69 | 2,682.839 | 2,484.088 | 2,481.645 | 2,487.289 | 2,486.635 | 2,716.75 | 2,714.116 | 2,734.575 | 2,731.956 | 2,957.463 | 2,119.813 | 1,822.671 | 1,822.671 | 1,822.671 | 1,834.497 | 1,921.971 | 1,698.37 | 1,699.361 | 1,699.484 | 1,978.907 | 1,228.933 | 1,225.449 | 1,226.406 | 962.577 | 962.204 | 962.102 | 934.472 | 934.472 | 932.114 | 630.875 | 630.875 | 630.875 | 630.875 | 630.875 | 630.884 | 630.707 | 630.707 | 630.707 | 629.023 | 628.82 | 628.764 | 620.155 | 620.155 | 619.771 | 619.705 | 619.401 | 619.325 | 621.02 | 604.504 | 599.418 | 595.756 | 550.06 | 550.06 | 550.637 | 550.706 | 541.546 | 563.282 | 502.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.978 | 311 | 305 | 279.2 | 385.5 | 384.7 | 93.8 | 89.9 | 94.1 | 95.6 | 97 | 98.5 | 0 | 101.8 | 103.5 | 0 | 125.9 | 127.8 | 129.8 | 112.4 | 134.2 | 136.3 | 122.5 | 124.2 | 78.6 | 79.6 | 80.6 | 81.7 | 80.9 | 80.2 | 79.6 | 79.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,743.613 | 1,748.778 | 1,753.157 | 1,757.171 | 1,790.761 | 1,794.668 | 1,798.732 | 1,803.027 | 1,808.236 | 1,814.501 | 1,817.165 | 1,822.273 | 1,863.713 | 1,068.399 | 1,073.455 | 1,076.285 | 1,080.546 | 1,023.936 | 1,031.804 | 1,033.862 | 1,038.127 | 1,040.392 | 1,204.991 | 1,207.219 | 1,236.897 | 3,983.252 | 3,980.785 | 3,146.827 | 2,705.388 | 2,707.41 | 2,709.468 | 2,737.755 | 2,737.207 | 2,521.5 | 2,524.43 | 2,526.703 | 2,527.874 | 1,779.787 | 1,778.269 | 1,781.296 | 1,336.293 | 1,338.262 | 1,340.463 | 1,312.565 | 1,314.882 | 1,314.93 | 751.757 | 753.947 | 756.242 | 758.468 | 760.495 | 762.93 | 765.037 | 767.31 | 139.023 | 141.522 | 773.088 | 775.609 | 741.915 | 140.854 | 763.254 | 146.047 | 768.035 | 151.219 | 150.494 | 153.378 | 156.179 | 162.237 | 142.211 | 145.059 | 149.605 | 147.975 | 152.511 | 134.63 | 639.288 | 641.686 | 611.594 | 615.026 | 552.231 | 512.942 | 508.197 | 509.944 | 511.667 | 509.986 | 445.77 | 455.302 | 437.626 | 366.296 | 56.498 | 367.75 | 367.399 | 378.678 | 385.473 | 384.72 | 93.819 | 92.632 | 94.096 | 95.559 | 97 | 98.5 | 100.1 | 101.8 | 103.5 | 105.2 | 125.9 | 127.8 | 129.8 | 131.7 | 134.2 | 136.3 | 122.5 | 124.2 | 78.3 | 79.6 | 80.6 | 81.7 | 80.9 | 80.2 | 79.6 | 79.3 | 70.5 | 71.2 | 71.8 | 72.5 | 73.2 | 41.1 | 41.5 | 40.7 | 41.1 | 43.6 | 45.2 | 45.4 | 45.8 | 46.2 | 47.2 | 47.6 | 43.4 | 43.7 | 44 | 44.3 | 44.6 | 44.9 | 45.5 | 46.7 | 0 | 0 |
Goodwill en immateriële activa
| 6,667.344 | 6,677.812 | 6,684.414 | 6,685.635 | 6,722.351 | 6,724.549 | 6,726.655 | 6,728.856 | 6,737.573 | 6,750.333 | 6,745.304 | 6,751.375 | 6,770.786 | 3,682.435 | 3,691.044 | 3,689.012 | 3,696.236 | 3,706.775 | 3,515.892 | 3,515.507 | 3,525.416 | 3,527.027 | 3,921.741 | 3,921.335 | 3,971.472 | 3,983.252 | 3,980.785 | 3,146.827 | 2,705.388 | 2,707.41 | 2,709.468 | 2,737.755 | 2,737.207 | 2,521.5 | 2,524.43 | 2,526.703 | 2,527.874 | 1,779.787 | 1,778.269 | 1,781.296 | 1,336.293 | 1,338.262 | 1,340.463 | 1,312.565 | 1,314.882 | 1,314.93 | 751.757 | 753.947 | 756.242 | 758.468 | 760.495 | 762.93 | 765.037 | 767.31 | 769.73 | 770.545 | 773.088 | 775.609 | 741.915 | 761.009 | 763.254 | 765.752 | 768.035 | 770.544 | 771.514 | 757.882 | 755.597 | 757.993 | 692.271 | 695.119 | 700.242 | 698.681 | 694.057 | 697.912 | 639.288 | 641.686 | 611.594 | 615.026 | 552.231 | 512.942 | 508.197 | 509.944 | 511.667 | 509.986 | 445.77 | 455.302 | 437.626 | 366.296 | 367.476 | 367.75 | 367.399 | 378.678 | 385.473 | 384.72 | 93.819 | 92.632 | 94.096 | 95.559 | 97 | 98.5 | 100.1 | 101.8 | 103.5 | 105.2 | 125.9 | 127.8 | 129.8 | 131.7 | 134.2 | 136.3 | 122.5 | 124.2 | 78.3 | 79.6 | 80.6 | 81.7 | 80.9 | 80.2 | 79.6 | 79.3 | 70.5 | 71.2 | 71.8 | 72.5 | 73.2 | 41.1 | 41.5 | 40.7 | 41.1 | 43.6 | 45.2 | 45.4 | 45.8 | 46.2 | 47.2 | 47.6 | 43.4 | 43.7 | 44 | 44.3 | 44.6 | 44.9 | 45.5 | 46.7 | 0 | 0 |
Langetermijnbeleggingen
| 680.386 | 710.029 | 728.146 | 725.121 | 743.474 | 742.29 | 701.629 | 271.058 | 277.727 | 275.849 | 286.493 | 299.019 | 304.417 | 309.256 | 304.867 | 308.372 | 298.638 | 303.194 | 290.777 | 289.157 | 279.265 | 276.478 | 277.837 | 273.153 | 276.462 | 265.579 | 262.147 | 242.369 | 248.129 | 246.84 | 243.868 | 239.59 | 257.061 | 254.949 | 253.589 | 258.998 | 245.618 | 264.054 | 255.777 | 264.451 | 263.136 | 267.706 | 258.128 | 270.609 | 269.221 | 284.043 | 280.886 | 286.537 | 296.785 | 301.685 | 292.901 | 295.698 | 227.81 | 222.817 | 211.169 | 214.389 | 132.433 | 130.869 | 110.158 | 86.599 | 87.017 | 80.59 | 90.1 | 93.617 | 0 | 0 | 100.222 | 102.06 | 0 | 94.632 | 103.619 | 0 | 73.443 | 76.059 | 70.961 | 0 | -5.959 | 0 | 0 | 0 | -3.858 | -7.629 | -10.342 | 0 | -2.168 | -6.957 | 0.278 | 0 | 132.4 | 132.1 | 135.2 | 129.8 | 154.8 | 159.1 | 152.5 | 151.4 | 135.5 | 143 | 141.1 | 142.9 | 0 | 138.4 | 138.4 | 0 | 180.7 | 178.7 | 175.7 | 132.7 | 156.8 | 154 | 171.9 | 98.5 | 88.5 | 91.7 | 86.9 | 83.7 | 77.4 | 74.5 | 78.3 | 67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 499.098 | 504.907 | 500.581 | 498.106 | 467.827 | 466.135 | 471.457 | 0 | 311.157 | 0 | 281.515 | 289.096 | 236.566 | 237.461 | 224.477 | 183.232 | 170.322 | 165.253 | 176.113 | 135.915 | 145.154 | 142.428 | 179.669 | 195.153 | 139.192 | 125.425 | 114.688 | -242.369 | 9.571 | 7.52 | 6.236 | 6.223 | 13.875 | 23.164 | 20.992 | -258.998 | 40.582 | 43.832 | 29.863 | -264.451 | 22.812 | 17.912 | 23.323 | 25.086 | 137.542 | 137.618 | 141.233 | 144.245 | 55.295 | 67.033 | 66.077 | 59.814 | 49.046 | 53.534 | 57.048 | 72.426 | 105.294 | 110.864 | 119.213 | 122.007 | 82.648 | 89.789 | 90.449 | 89.249 | 62.091 | 63.774 | 63.893 | 66.22 | 11.476 | 10.724 | 8.765 | 7.387 | 2.46 | 6.078 | 7.302 | 1.253 | 5.959 | 0 | 2.973 | 0 | 3.858 | 7.629 | 10.342 | 0 | 2.168 | 6.957 | -0.278 | 6.583 | 15.776 | 15.604 | 10.869 | 0.5 | 3.8 | 8 | 59.766 | -151.4 | -135.5 | -143 | -141.1 | -142.9 | 0 | -138.4 | -138.4 | 0 | -180.7 | -178.7 | -175.7 | -132.7 | -156.8 | -154 | -171.9 | -98.5 | -88.5 | -91.7 | -86.9 | -83.7 | -77.4 | -74.5 | -78.3 | -67.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 100.976 | 102.982 | 77.154 | 76.843 | 106.857 | 101.026 | 63.598 | 528.735 | 292.412 | 598.93 | 318.512 | 299.907 | 264.598 | 248.071 | 237.614 | 250.382 | 225.49 | 220.898 | 217.132 | 177.901 | 242.387 | 244.578 | 191.784 | 189.951 | 243.627 | 250.86 | 259.893 | 599.307 | 273.686 | 254.58 | 251.965 | 251.138 | 317.131 | 286.72 | 281.792 | 538.357 | 271.421 | 242.826 | 252.146 | 539.785 | 343.001 | 313.085 | 310.902 | 304.874 | 138.993 | 140.951 | 132.915 | 134.073 | 241.247 | 218.873 | 220.808 | 220.628 | 234.62 | 215.031 | 220.139 | 216.289 | 195.466 | 196.047 | 196.914 | 194.994 | 304.663 | 247.362 | 242.55 | 247.226 | 369.923 | 377.065 | 264.732 | 269.051 | 326.002 | 226.273 | 224.435 | 301.757 | 217.689 | 194.998 | 199.994 | 260.707 | 281.792 | 287.122 | 289.115 | 287.386 | 305.825 | 312.546 | 382.212 | 357.819 | 355.562 | 303.746 | 300.189 | 232.469 | 99.283 | 93.614 | 92.177 | 90.509 | 88.047 | 77.205 | 85.01 | 296.65 | 298.811 | 290.101 | 289.2 | 281.4 | 280.8 | 276.7 | 279.3 | 246.4 | 249.1 | 247.2 | 244.3 | 236.7 | 223.5 | 221.3 | 239.9 | 167.1 | 153.7 | 157.1 | 152.7 | 149.8 | 145.7 | 142.5 | 146.2 | 138.3 | 152.8 | 154.2 | 156.4 | 156.2 | 39 | 42.8 | 49.1 | 46.8 | 38.5 | 37.8 | 35.7 | 33.2 | 29.7 | 29.8 | 30.1 | 29.9 | 18.5 | 23.2 | 22.3 | 21.7 | 20.5 | 21.1 | 21.9 | 21.4 | 8.8 | 7.7 |
Totaal niet-vlottende activa
| 10,116.335 | 10,158.854 | 10,145.819 | 10,151.523 | 10,171.988 | 10,153.149 | 10,087.741 | 9,669.795 | 9,736.935 | 9,748.707 | 9,733.659 | 9,748.514 | 9,643.508 | 6,374.712 | 6,356.267 | 6,329.22 | 6,190.698 | 6,146.285 | 5,895.142 | 5,747.591 | 5,708.608 | 5,685.078 | 6,054.712 | 6,092.192 | 6,041.063 | 5,978.969 | 5,910.579 | 4,949.385 | 4,290.87 | 4,259.916 | 4,246.812 | 4,340.155 | 4,378.192 | 4,135.263 | 4,094.806 | 4,076.799 | 4,087.305 | 3,320.567 | 3,313.292 | 3,322.848 | 2,943.392 | 2,913.212 | 2,900.337 | 2,868.467 | 2,809.659 | 2,835.301 | 2,222.985 | 2,243.282 | 2,265.361 | 2,254.588 | 2,248.563 | 2,246.16 | 2,172.408 | 2,164.213 | 2,173.718 | 2,195.752 | 2,134.444 | 2,147.744 | 2,110.103 | 2,117.322 | 2,196.279 | 2,147.472 | 2,164.071 | 2,178.293 | 2,176.911 | 2,170.18 | 2,151.901 | 2,161.925 | 1,966.552 | 1,970.57 | 1,974.484 | 1,918.635 | 1,896.394 | 1,868.261 | 1,791.709 | 1,781.322 | 1,775.778 | 1,785.092 | 1,662.072 | 1,504.565 | 1,505.473 | 1,514.488 | 1,589.172 | 1,569.147 | 1,471.552 | 1,435.768 | 1,419.285 | 1,258.026 | 1,268.731 | 1,271.056 | 1,275.185 | 1,279.417 | 1,312.027 | 1,324.937 | 941.183 | 930.831 | 922.294 | 907.611 | 898.9 | 885.5 | 876.8 | 864.4 | 866.2 | 838.5 | 845.8 | 847.1 | 841.5 | 857.1 | 830.3 | 806.5 | 787.4 | 712.8 | 619.3 | 606.9 | 576.8 | 564.6 | 542.7 | 517.7 | 504.6 | 488.5 | 491.5 | 484.1 | 478.1 | 473.7 | 354.6 | 310.5 | 306.5 | 303.9 | 298.8 | 305.2 | 308.7 | 310.4 | 309.7 | 309.1 | 308.8 | 312.5 | 300.3 | 306.4 | 307.9 | 310.4 | 318.2 | 322.6 | 330.5 | 332 | 264 | 272.4 |
Totaal activa
| 13,113.781 | 14,135.373 | 13,512.983 | 13,448.772 | 13,431.355 | 13,315.745 | 13,283.047 | 13,311.855 | 13,140.418 | 13,122.263 | 12,827.009 | 12,701.807 | 12,337.63 | 9,889.004 | 9,963.127 | 9,913.06 | 9,600.472 | 8,395.181 | 8,290.109 | 8,109.004 | 7,954.576 | 7,935.745 | 8,155.398 | 8,142.292 | 7,895.373 | 7,829.749 | 7,858.848 | 6,975.908 | 6,507.965 | 6,385.707 | 6,366.398 | 6,370.067 | 6,388.297 | 6,110.345 | 6,040.889 | 6,139.831 | 6,091.081 | 5,622.998 | 5,559.623 | 5,455.619 | 5,188.433 | 5,085.824 | 5,067.17 | 4,915.88 | 4,761.249 | 4,667.641 | 4,622.83 | 4,563.966 | 4,382.619 | 4,314.663 | 4,270.294 | 4,244.391 | 4,149.529 | 4,451.417 | 4,122.948 | 4,053.918 | 3,845.026 | 3,784.134 | 3,730.692 | 3,692.055 | 3,676.73 | 3,633.768 | 3,631.031 | 3,616.471 | 3,558.121 | 3,471.148 | 3,431.258 | 3,393.65 | 3,124.194 | 3,109.436 | 3,083.594 | 3,060.306 | 2,979.181 | 2,931.619 | 2,836.77 | 2,822.406 | 2,734.775 | 2,724.913 | 2,605.404 | 2,533.968 | 2,503.28 | 2,464.076 | 2,416.384 | 2,393.121 | 2,298.933 | 2,267.405 | 2,230.949 | 2,220.196 | 2,179.652 | 2,203.92 | 2,174.295 | 2,162.698 | 2,121.597 | 2,051.49 | 1,660.123 | 1,641.94 | 1,608.87 | 1,631.88 | 1,663.7 | 1,685.6 | 1,611.1 | 1,588.2 | 1,611.2 | 1,555.9 | 1,508.3 | 1,531.3 | 1,573.1 | 1,528.5 | 1,459.1 | 1,437.1 | 1,465.7 | 1,436.1 | 1,230.1 | 1,221.6 | 1,234.2 | 1,223.9 | 1,192.6 | 1,171.7 | 1,194.3 | 1,196.7 | 1,109.2 | 1,104.1 | 1,092.6 | 1,093.6 | 931.7 | 895.2 | 891.4 | 913 | 847.4 | 854.3 | 850.2 | 856.8 | 815.9 | 809.3 | 819.3 | 799.4 | 729.2 | 717.4 | 715.5 | 727.4 | 693.7 | 673 | 706.5 | 698 | 584.7 | 560.9 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 671.007 | 689.713 | 744.116 | 771.397 | 703.407 | 750.295 | 764.525 | 816.604 | 799.202 | 826.729 | 799.368 | 793.31 | 654.162 | 577.365 | 558.523 | 644.609 | 537.535 | 502.133 | 490.042 | 590.033 | 513.372 | 523.673 | 505.617 | 618.83 | 488.978 | 465.572 | 532.847 | 552.714 | 421.17 | 372.361 | 387.711 | 481.826 | 414.691 | 389.418 | 411.031 | 495.317 | 393.795 | 385.855 | 407.419 | 484.042 | 358.016 | 339.354 | 354.832 | 387.284 | 369.887 | 315.04 | 324.367 | 385.877 | 289.212 | 318.432 | 308.721 | 390.171 | 301.578 | 277.116 | 267.814 | 361.287 | 297.11 | 281.054 | 289.045 | 313.258 | 297.334 | 276.744 | 310.242 | 378.52 | 297.628 | 252.25 | 265.428 | 290.919 | 261.8 | 234.475 | 237.272 | 271.358 | 232.444 | 220.947 | 241.752 | 255.144 | 214.683 | 209.331 | 219.599 | 203.563 | 192.242 | 194.367 | 202.581 | 195.826 | 171.084 | 154.757 | 170.879 | 174.07 | 149.273 | 147.554 | 161.75 | 171.177 | 149.15 | 151.839 | 140.012 | 154.893 | 136.297 | 131.14 | 164.7 | 162.6 | 118 | 102.9 | 107.4 | 119.8 | 106.6 | 111.3 | 105.8 | 120.4 | 96.4 | 92.9 | 102.2 | 121 | 108.1 | 99.5 | 95.4 | 97.5 | 100.9 | 91.7 | 95.8 | 112.9 | 87.2 | 85.4 | 87 | 98.4 | 84.7 | 74.7 | 80 | 82.7 | 74 | 71.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8.232 | 957.292 | 954.031 | 950.529 | 946.981 | 8.956 | 8.929 | 8.796 | 8.807 | 8.084 | 8.829 | 8.756 | 8.732 | 9.333 | 258.69 | 258.691 | 258.688 | 258.295 | 8.259 | -176.574 | 0 | 0 | 374.878 | -197.093 | 95 | 185 | 255 | 0 | 0 | 0 | 0 | 1,053.196 | 145 | 937.384 | 1,020.098 | 185 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 350 | 350 | 350 | 0 | 0 | 0 | 60 | 100 | 100 | 100 | 75 | 25 | 0 | 70.049 | 10.06 | 0.071 | 6.342 | 0.366 | 51.079 | 46.077 | 11.086 | 11.075 | 71.075 | 105.775 | 15.76 | 15.76 | 15.76 | 11.06 | 11.961 | 14.295 | 13.786 | 13.812 | 13.809 | 13.82 | 25.485 | 77.941 | 41.463 | 39.034 | 38.6 | 35.683 | 39.608 | 38.439 | 37.743 | 38.781 | 39.3 | 41.2 | 18 | 13.7 | 12.4 | 6.1 | 2.8 | 5.7 | 7.6 | 4.6 | 4.3 | 2.6 | 2.6 | 2.5 | 2.3 | 2.2 | 2.1 | 2.1 | 2.1 | 1.3 | 1.6 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 1 | 4.3 | 4.3 | 1.1 | 1.6 | 1.7 | 1.8 | 1.1 | 1.2 | 1.2 | 1.2 | 13 | 9 | 26.3 | 51.2 | 1.1 | 0.8 |
Belastingschulden
| 18.513 | 53.573 | 85.533 | 15.212 | 49.583 | 47.434 | 94.775 | 32.925 | 64.311 | 93.324 | 89.134 | 23.52 | 17.453 | 28.94 | 45.897 | 22.48 | 49.731 | 54.765 | 30.489 | 6.208 | 34.377 | 22.154 | 63.791 | 2.49 | 2.372 | 1.432 | 46.235 | 0.525 | 1.99 | 1.666 | 65.016 | 4.331 | 7.198 | 10.096 | 89.859 | 6.764 | 6.812 | 5.792 | 61.02 | 5.507 | 4.464 | 4.067 | 67.361 | 8.637 | 6.128 | 6.881 | 35.082 | 4.864 | 5.845 | 6.776 | 40.875 | 8.137 | 9.034 | 8.587 | 61.959 | 9.339 | 9.374 | 8.153 | 23.923 | 15.127 | 5.575 | 14.031 | 47.673 | 12.302 | 0 | 0 | 36.885 | 11.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.721 | 0 | 15.439 | 0 | 11.842 | 16.098 | 18.706 | 0 | 17.372 | 19.946 | 0 | 0 | 13.695 | 0 | 0 | 0 | 11.232 | 11.001 | 12.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 18.513 | 53.573 | 85.533 | 589.851 | 670.235 | 0 | 471.457 | 475.212 | 611.891 | 0 | 607.136 | 278.183 | 588.298 | 588.482 | 600.257 | 218.779 | 0 | 564.165 | 524.785 | 176.574 | 0 | 0 | 0 | 197.093 | 0 | -465.572 | -532.847 | 0 | 0 | 0 | 0 | -1,535.022 | -414.691 | -1,326.802 | -1,431.129 | -495.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.824 | 0 | 0 | 141.132 | 157.187 | 0 | 0 | 139.421 | 143.656 | 139.382 | 123.501 | 136.974 | 137.005 | 125.356 | 122.529 | 125.735 | 209.317 | 125.288 | 103.29 | 109.007 | 145.001 | 110.598 | 96.795 | 105.451 | 94.486 | 89.728 | 86.235 | 9.723 | 8.807 | 9.009 | 7.341 | 5.783 | 9.462 | 6.487 | 9.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 611.994 | 604.233 | 477.099 | -0.001 | -0.001 | 545.972 | 128.474 | 172.654 | -0.001 | 645.846 | 0.001 | 335.405 | -0.001 | -0.001 | -0.001 | 381.886 | 630.828 | 0.002 | -0.001 | 515.016 | 559.715 | 528.003 | 555.317 | 520.084 | 512.853 | 963.461 | 1,068.514 | 505.498 | 456.601 | 452.226 | 532.051 | 1,053.196 | 983.727 | 937.384 | 1,020.098 | 1,029.025 | 501.312 | 484.327 | 529.885 | 470.65 | 427.083 | 412.64 | 469.693 | 396.725 | 419.597 | 392.854 | 413.019 | 443.207 | 387.498 | 381.536 | 415.865 | 388.015 | 399.385 | 378.82 | 402.389 | 389.926 | 369.001 | 369.973 | 366.409 | 371.771 | 322.501 | 84.092 | 342.266 | 302.713 | 123.441 | 118.678 | 317.15 | 303.809 | 116.923 | 137.444 | 143.401 | 189.789 | 152.078 | 159.819 | 138.354 | 194.424 | 133.938 | 38.256 | 127.777 | 141.753 | 137.608 | 102.354 | 94.514 | 135.074 | 109.172 | 122.72 | 107.101 | 135.986 | 212.811 | 210.612 | 183.249 | 202.651 | 206.394 | 181.685 | 150.322 | 140.272 | 141.909 | 161.033 | 158.3 | 181.6 | 158.1 | 141.3 | 158.5 | 141.8 | 133.3 | 122.4 | 154.1 | 135.6 | 127.2 | 105.6 | 128.1 | 142.9 | 115.5 | 103 | 119.5 | 118.2 | 116.4 | 114.7 | 146.1 | 151.6 | 133.4 | 125.2 | 126.8 | 128.7 | 121 | 105.8 | 105.8 | 125 | 107.6 | 109.8 | 181.1 | 196 | 181.9 | 178.3 | 196.9 | 191.3 | 162.1 | 159.6 | 166.4 | 186.8 | 169.7 | 163.4 | 193.2 | 166.8 | 123.4 | 134.7 |
Totaal kortlopende verplichtingen
| 1,309.746 | 2,304.811 | 2,260.779 | 2,311.776 | 2,320.622 | 1,305.223 | 1,373.385 | 1,473.266 | 1,419.899 | 1,480.659 | 1,415.334 | 1,415.654 | 1,251.191 | 1,175.179 | 1,417.469 | 1,503.965 | 1,427.051 | 1,324.595 | 1,023.085 | 1,105.049 | 1,073.087 | 1,051.676 | 1,435.812 | 1,138.914 | 1,096.831 | 1,148.461 | 1,323.514 | 1,058.212 | 877.771 | 824.587 | 919.762 | 1,053.196 | 1,128.727 | 937.384 | 1,020.098 | 1,214.025 | 1,245.107 | 870.182 | 937.304 | 954.692 | 785.099 | 751.994 | 824.525 | 784.009 | 789.484 | 707.894 | 737.386 | 829.084 | 676.71 | 699.968 | 724.586 | 778.186 | 700.963 | 1,005.936 | 1,020.203 | 1,101.213 | 1,016.111 | 651.027 | 655.454 | 685.029 | 679.835 | 695.66 | 752.508 | 781.233 | 637.201 | 553.115 | 582.578 | 664.777 | 528.204 | 515.646 | 526.397 | 585.014 | 572.575 | 563.848 | 516.548 | 583.172 | 545.431 | 562.679 | 488.424 | 464.366 | 454.617 | 452.782 | 419.654 | 441.99 | 399.493 | 385.775 | 381.517 | 410.111 | 397.292 | 444.914 | 395.471 | 420.203 | 399.927 | 378.669 | 336.429 | 342.625 | 315.949 | 330.954 | 362.3 | 385.4 | 294.1 | 257.9 | 278.3 | 267.7 | 242.7 | 239.4 | 267.5 | 260.6 | 227.9 | 201.1 | 232.9 | 266.4 | 225.9 | 204.7 | 217 | 217.8 | 219.4 | 207.7 | 243.5 | 264.9 | 220.6 | 210.6 | 213.8 | 227.1 | 205.7 | 180.5 | 185.8 | 207.9 | 181.8 | 182 | 185.4 | 200.3 | 183 | 179.9 | 198.6 | 193.1 | 163.2 | 160.8 | 167.6 | 188 | 182.7 | 172.4 | 219.5 | 218 | 124.5 | 135.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,851.621 | 2,852.604 | 2,357.176 | 2,358.719 | 2,360.38 | 3,294.438 | 3,292.559 | 3,290.549 | 3,294.287 | 3,294.101 | 3,309.15 | 3,315.147 | 3,316.262 | 1,040.486 | 1,043.05 | 1,044.936 | 1,046.821 | 56.861 | 308.972 | 250 | 250 | 250 | 250 | 624.84 | 624.801 | 624.763 | 624.726 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 250 | 0 | 0 | 0 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350 | 350.005 | 350.013 | 350.02 | 350.035 | 350.054 | 350.073 | 350.091 | 350.403 | 350.43 | 361.16 | 361.176 | 361.495 | 361.51 | 372.239 | 376.953 | 395.256 | 395.273 | 407.031 | 408.019 | 408.727 | 409.648 | 420.842 | 420.499 | 459.035 | 462.407 | 487.899 | 457.928 | 147.274 | 145.928 | 166.279 | 175.233 | 177.1 | 184.7 | 209.2 | 218.8 | 221.2 | 204.9 | 210.1 | 207.5 | 206.6 | 198.2 | 192.1 | 189.6 | 191.3 | 127 | 15.2 | 15.6 | 17 | 17 | 17 | 17.8 | 19.1 | 10.3 | 5.7 | 5.7 | 5.7 | 5.7 | 7.5 | 7.6 | 7.6 | 7.6 | 7.6 | 24 | 24.1 | 22.8 | 24.9 | 25.1 | 25.7 | 24.5 | 18.2 | 18.3 | 18.9 | 19.2 | 19.3 | 19.5 | 20.4 | 48.8 | 65.7 | 64.3 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 0 | 349.268 | 396.297 | 0 | 0 | 0 | 551.458 | 0 | 547.779 | 546.362 | 559.958 | 557.4 | 555.22 | 552.878 | 545.988 | 542.753 | 539.972 | 536.49 | 492.86 | 488.479 | 484.004 | 477.557 | 534.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.096 | -40.582 | -43.832 | -29.863 | -24.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 499.098 | 504.907 | 500.581 | 498.106 | 467.827 | 466.135 | 471.457 | 475.212 | 354.053 | 291.841 | 281.515 | 278.183 | 236.566 | 237.461 | 224.477 | 218.779 | 170.322 | 165.253 | 176.113 | 176.574 | 145.154 | 142.428 | 179.669 | 197.093 | 139.192 | 125.425 | 114.688 | 98.41 | 9.571 | 7.52 | 6.236 | 0 | 0 | 0 | 0 | 64.096 | 40.582 | 43.832 | 29.863 | 24.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.959 | 1.85 | 0 | 4.324 | 3.858 | 7.629 | 10.342 | 10.962 | 2.168 | 6.957 | 0 | 0 | 0 | 0 | 0 | 0.46 | 3.765 | 7.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 12.8 | 13.8 | 14.8 | 15.9 | 21.8 | 23.7 | 25.9 | 27.8 | 21.7 | 23.4 | 25.1 | 26.6 | 37.8 | 37.2 | 38.2 | 40 | 38.7 | 39.3 | 41.5 | 55 | 54.6 | 48.1 |
Overige niet-vlottende verplichtingen
| 576.091 | 576.599 | 545.881 | 191.918 | 163.768 | 558.334 | 526.653 | 527.673 | 153.773 | 710.448 | 166.906 | 162.622 | 174.474 | 172.628 | 161.989 | 157.398 | 138.543 | 139.517 | 145.922 | 115.356 | 102.14 | 101.378 | 100.134 | 99.07 | 104.083 | 639.467 | 640.546 | 629.589 | 617.443 | 617.172 | 615.103 | 615.465 | 615.623 | 613.322 | 607.278 | 674.413 | 659.962 | 659.001 | 640.003 | 638.871 | 573.754 | 570.686 | 568.214 | 565.292 | 667.881 | 691.915 | 701.492 | 659.957 | 559.71 | 558.872 | 556.602 | 556.389 | 531.951 | 552.233 | 550.761 | 546.066 | 521.193 | 517.254 | 512.523 | 533.574 | 480.492 | 482.592 | 480.988 | 477.666 | 548.055 | 539.247 | 529.829 | 494.085 | 322.389 | 326.081 | 325.752 | 322.326 | 313.06 | 315.206 | 315.318 | 314.228 | 306.017 | 305.628 | 304.924 | 304.52 | 302.993 | 292.881 | 291.953 | 292.161 | 288.729 | 288.262 | 288.406 | 285.182 | 284.959 | 283.814 | 283.461 | 283.747 | 281.997 | 281.93 | 280.175 | 279.51 | 276.898 | 277.152 | 277.5 | 274.4 | 268.7 | 270.1 | 270 | 270 | 270.1 | 268.7 | 267.2 | 267.5 | 264.8 | 264.9 | 260.1 | 257.1 | 254.5 | 252.6 | 258.9 | 257.1 | 247.9 | 247.5 | 247.1 | 260.4 | 278.8 | 294.1 | 292.4 | 281.7 | 31.9 | 30.2 | 28.4 | 37.3 | 24.2 | 22.7 | 21.4 | 22.5 | 43.4 | 42.4 | 41.6 | 41.4 | 11.9 | 11.2 | 10.1 | 9.3 | 8.2 | 7.6 | 6.4 | 3.1 | 0 | 1.4 |
Totaal niet-vlottende verplichtingen
| 3,926.81 | 3,934.11 | 3,403.638 | 3,398.011 | 3,388.272 | 4,318.907 | 4,290.669 | 4,293.434 | 4,353.571 | 4,296.39 | 4,305.35 | 4,302.314 | 4,287.26 | 2,007.975 | 1,984.736 | 1,973.991 | 1,901.674 | 904.384 | 1,170.979 | 1,078.42 | 990.154 | 982.285 | 1,013.807 | 1,398.56 | 1,402.774 | 1,389.655 | 1,379.96 | 977.999 | 877.014 | 874.692 | 871.339 | 865.465 | 865.623 | 863.322 | 857.278 | 924.413 | 909.962 | 909.001 | 890.003 | 888.871 | 823.754 | 820.686 | 818.214 | 815.292 | 917.881 | 941.915 | 951.492 | 909.957 | 809.71 | 808.872 | 806.602 | 806.389 | 781.951 | 802.233 | 550.761 | 546.066 | 521.193 | 867.254 | 862.523 | 883.574 | 830.492 | 832.592 | 830.988 | 827.666 | 898.055 | 889.247 | 879.829 | 844.09 | 672.402 | 676.101 | 675.787 | 672.38 | 663.133 | 665.297 | 665.721 | 664.658 | 673.136 | 668.654 | 666.419 | 670.354 | 679.09 | 677.463 | 697.551 | 698.396 | 697.928 | 703.238 | 697.133 | 694.83 | 705.801 | 704.313 | 742.496 | 746.614 | 773.661 | 747.82 | 427.449 | 425.438 | 443.177 | 452.385 | 454.6 | 459.1 | 477.9 | 488.9 | 491.2 | 474.9 | 480.2 | 476.2 | 473.8 | 465.7 | 456.9 | 454.5 | 451.4 | 384.1 | 269.7 | 268.2 | 275.9 | 274.1 | 264.9 | 265.3 | 266.2 | 270.7 | 284.5 | 299.8 | 298.1 | 295.6 | 52.2 | 51.6 | 50.8 | 60.8 | 53.6 | 70.4 | 71.4 | 73.1 | 90 | 90.9 | 92.4 | 92.5 | 67.9 | 66.7 | 67.2 | 68.5 | 66.2 | 66.4 | 68.3 | 106.9 | 120.3 | 113.8 |
Totaal passiva
| 5,236.556 | 6,238.921 | 5,664.417 | 5,709.787 | 5,708.894 | 5,624.13 | 5,664.054 | 5,766.7 | 5,773.47 | 5,777.049 | 5,720.684 | 5,717.968 | 5,538.451 | 3,183.154 | 3,402.205 | 3,477.956 | 3,328.725 | 2,228.979 | 2,194.064 | 2,183.469 | 2,063.241 | 2,033.961 | 2,449.619 | 2,537.474 | 2,499.605 | 2,538.116 | 2,703.474 | 2,036.211 | 1,754.785 | 1,699.279 | 1,791.101 | 1,918.661 | 1,994.35 | 1,800.706 | 1,877.376 | 2,138.438 | 2,155.069 | 1,779.183 | 1,827.307 | 1,843.563 | 1,608.853 | 1,572.68 | 1,642.739 | 1,599.301 | 1,707.365 | 1,649.809 | 1,688.878 | 1,739.041 | 1,486.42 | 1,508.84 | 1,531.188 | 1,584.575 | 1,482.914 | 1,808.169 | 1,570.964 | 1,647.279 | 1,537.304 | 1,518.281 | 1,517.977 | 1,568.603 | 1,510.327 | 1,528.252 | 1,583.496 | 1,608.899 | 1,535.256 | 1,442.362 | 1,462.407 | 1,508.867 | 1,200.606 | 1,191.747 | 1,202.184 | 1,257.394 | 1,235.708 | 1,229.145 | 1,182.269 | 1,247.83 | 1,218.567 | 1,231.333 | 1,154.843 | 1,134.72 | 1,133.707 | 1,130.245 | 1,117.205 | 1,140.386 | 1,097.421 | 1,089.013 | 1,078.65 | 1,104.941 | 1,103.093 | 1,149.227 | 1,137.967 | 1,166.817 | 1,173.588 | 1,126.489 | 763.878 | 768.063 | 759.126 | 783.339 | 816.9 | 844.5 | 772 | 746.8 | 769.5 | 742.6 | 722.9 | 715.6 | 741.3 | 726.3 | 684.8 | 655.6 | 684.3 | 650.5 | 495.6 | 472.9 | 492.9 | 491.9 | 484.3 | 473 | 509.7 | 535.6 | 505.1 | 510.4 | 511.9 | 522.7 | 257.9 | 232.1 | 236.6 | 268.7 | 235.4 | 252.4 | 256.8 | 273.4 | 273 | 270.8 | 291 | 285.6 | 231.1 | 227.5 | 234.8 | 256.5 | 248.9 | 238.8 | 287.8 | 324.9 | 244.8 | 249.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 11,931.038 | 0 | 0 | 0 | 0 | 0 | 5.736 | 5.478 | 5.447 | 5.178 | 5.195 | 4.778 | 4.322 | 4.141 | 4.281 | 4.077 | 4.264 | 4.448 | 4.07 | 4.007 | 4.167 | 4.428 | 4.043 | 3.79 | 0 | 0 | 0 | 0 | 0 | 3.156 | 3.225 | 0 | 3.226 | 3.183 | 5.526 | 0 | 0 | 7.228 | 6.677 | 0 | 0 | 7.973 | 6.814 | 0 | 0 | 0 | 0 | 0 | 0 | 5.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.033 | 8.028 | 8.021 | 8.007 | 8.005 | 8.002 | 8.006 | 8.002 | 8.001 | 8 | 7.955 | 7.946 | 7.948 | 7.917 | 7.908 | 7.909 | 7.902 | 7.896 | 7.873 | 7.83 | 7.818 | 7.854 | 7.826 | 7.825 | 7.781 | 7.766 | 7.764 | 7.741 | 7.732 | 7.743 | 7.747 | 7.742 | 7.752 | 7.765 | 7.755 | 7.741 | 7.745 | 7.74 | 7.729 | 7.724 | 7.735 | 7.733 | 7.733 | 7.725 | 7.737 | 7.763 | 7.755 | 7.707 | 7.713 | 7.713 | 7.731 | 7.734 | 7.803 | 7.835 | 7.821 | 7.793 | 7.798 | 7.825 | 7.823 | 7.828 | 7.865 | 7.869 | 7.866 | 7.883 | 7.903 | 7.956 | 7.954 | 7.951 | 8.011 | 8.064 | 8.078 | 8.066 | 8.085 | 8.078 | 8.082 | 8.078 | 8.07 | 8.1 | 8.1 | 8.079 | 8.131 | 8.133 | 8.128 | 8.122 | 8.118 | 8.112 | 8.112 | 8.111 | 8.136 | 8.136 | 8.133 | 8.126 | 8.139 | 8.128 | 8.12 | 8.12 | 8.053 | 8.146 | 8.3 | 8.4 | 8.5 | 8.5 | 8.6 | 0 | 8.6 | 8.8 | 8.9 | 8.9 | 8.9 | 9 | 9 | 9.1 | 8.9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7,612.61 | 7,591.157 | 7,557.157 | 7,492.952 | 7,447.567 | 7,435.292 | 7,380.689 | 7,313.374 | 7,176.977 | 7,100.73 | 6,980.451 | 6,881.87 | 6,743.701 | 6,699.336 | 6,604.506 | 6,523.335 | 6,414.813 | 6,336.946 | 6,246.641 | 6,128.207 | 5,984.305 | 6,003.637 | 5,856.029 | 5,729.956 | 5,615.053 | 5,504.221 | 5,366.501 | 5,162.571 | 5,033.945 | 4,974.512 | 4,866.374 | 4,736.567 | 4,607.36 | 4,513.097 | 4,374.596 | 4,216.125 | 4,106.566 | 4,025.77 | 3,911.548 | 3,805.654 | 3,715.339 | 3,640.464 | 3,553.213 | 3,452.529 | 3,363.363 | 3,300.597 | 3,220.347 | 3,135.317 | 3,050.07 | 2,980.353 | 2,912.503 | 2,824.331 | 2,806.391 | 2,759.116 | 2,683.69 | 2,568.774 | 2,483.635 | 2,447.247 | 2,399.803 | 2,318.39 | 2,258.368 | 2,206.722 | 2,152.46 | 2,112.873 | 2,080.283 | 2,084.647 | 2,033.083 | 1,978.643 | 1,933.487 | 1,923.284 | 1,876.014 | 1,821.202 | 1,750.53 | 1,710.274 | 1,662.277 | 1,588.161 | 1,524.267 | 1,499.171 | 1,461.111 | 1,414.703 | 1,380.716 | 1,339.978 | 1,301.906 | 1,265.684 | 1,209.876 | 1,190.146 | 1,171.096 | 1,140.103 | 1,091.251 | 1,066.532 | 1,047.336 | 1,010.473 | 960.682 | 939 | 914.675 | 886.674 | 852.264 | 849.234 | 845.7 | 839.1 | 837 | 836.9 | 837 | 810.3 | 776.8 | 807 | 822.9 | 793.3 | 765.4 | 767.4 | 753.5 | 744.8 | 723.9 | 731.6 | 718.8 | 710.3 | 687.3 | 677.4 | 664.1 | 640 | 584.5 | 574.9 | 561.6 | 551.5 | 655.5 | 644.8 | 632.7 | 629.4 | 598.1 | 590.6 | 577.9 | 570.7 | 529.8 | 524.4 | 516.7 | 503.9 | 486.3 | 479.1 | 470.5 | 461.3 | 433.5 | 423.7 | 408.8 | 362.4 | 328.2 | 299.8 |
Overige gereserveerde algehele resultaten
| -314.374 | -262.325 | -250.782 | -272.252 | -241.61 | -244.887 | -252.261 | -255.561 | -282.574 | -221.164 | -265.524 | -277.269 | -317.528 | -325.629 | -360.869 | -395.25 | -431.882 | -447.908 | -393.278 | -399.5 | -275.195 | -278.135 | -292.342 | -243.498 | -259.208 | -235.753 | -242.176 | -248.075 | -291.964 | -299.151 | -302.14 | -296.303 | -224.361 | -225.666 | -227.739 | -225.668 | -191.843 | -199.757 | -200.037 | -207.7 | -151.771 | -142.318 | -150.986 | -149.214 | -325.565 | -325.172 | -324.458 | -323.569 | -168.896 | -187.529 | -185.336 | -175.483 | -154.554 | -149.099 | -161.794 | -175.91 | -188.175 | -192.667 | -197.68 | -202.766 | -103.121 | -112.931 | -112.791 | -113.184 | -65.321 | -63.817 | -72.798 | -101.811 | -17.91 | -19.696 | -15.222 | -17.996 | -27.892 | -25.248 | -25.621 | -24.923 | -16.129 | -19.355 | -23.242 | -23.534 | -22.158 | -19.046 | -9.01 | -25.144 | -17.988 | -18.032 | -26.793 | -32.959 | -23.28 | -24.29 | -23.349 | -25.861 | -24.176 | -24.843 | -26.25 | -20.917 | -10.573 | -8.839 | -7.2 | -6.3 | -6.3 | -8 | -7.8 | -451.7 | -440.5 | -431.4 | -421.8 | -431.2 | -421.6 | -413.3 | -405.8 | -407.1 | -396.7 | -389.5 | -386.4 | -388.8 | -382.3 | -378.1 | -371.1 | -366.3 | -329.5 | -353.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 560.85 | 549.13 | 529.715 | 510.278 | -11,427.137 | 493.208 | 482.559 | 474.404 | 459.272 | 451.836 | 377.707 | 360.336 | 354.163 | 319.048 | 298.987 | 289.554 | 276.592 | 265.127 | 230.528 | 184.921 | 170.143 | 163.98 | 130.196 | 106.528 | 27.975 | 10.971 | 19.242 | 13.67 | 3.467 | 3.324 | 3.316 | 3.4 | 3.196 | 11.287 | 5.676 | 3.195 | 10.318 | 6.879 | 7.55 | 6.378 | 8.277 | 0.037 | 7.794 | 5.539 | 8.349 | 26.671 | 23.494 | 5.47 | 7.312 | 5.286 | 4.208 | 3.234 | 6.975 | 19.963 | 17.996 | 0 | 4.464 | 3.448 | 2.769 | 0 | 3.291 | 3.856 | 0 | 0 | 0 | 0 | 0.612 | 0 | 0 | 6.037 | 12.54 | -8.36 | 12.75 | 9.37 | 9.763 | 3.26 | 0 | 5.664 | 4.592 | 0 | 2.884 | 4.766 | -1.845 | 4.073 | 1.506 | -1.834 | -0.116 | 0 | 0.452 | 4.315 | 4.208 | 3.143 | 3.364 | 2.716 | -0.3 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 4 | 3.9 | 454.7 | 440.5 | 431.3 | 421.8 | 431.2 | 421.6 | 418.4 | 424.7 | 438.8 | 398.4 | 397.6 | 399.9 | 401.5 | 394.3 | 390.4 | 382.6 | 378.4 | 349.1 | 372.2 | 19.1 | 19.4 | 18.3 | 18.3 | 22.1 | 14.9 | 13.9 | 11.3 | 15.5 | 12.7 | 13.1 | 14.1 | 11.6 | 9.9 | 11.8 | 10.8 | 10.2 | 9.6 | 11.3 | 10.5 | 9.9 | 10.7 | 11.7 | 11.8 |
Totaal eigen vermogen van aandeelhouders
| 7,867.119 | 7,885.99 | 7,844.111 | 7,738.985 | 7,717.863 | 7,691.615 | 7,618.993 | 7,540.219 | 7,361.676 | 7,339.402 | 7,106.325 | 6,978.361 | 6,793.731 | 6,705.85 | 6,555.727 | 6,430.326 | 6,271.747 | 6,166.202 | 6,096.045 | 5,925.535 | 5,891.335 | 5,901.784 | 5,705.779 | 5,604.818 | 5,395.768 | 5,291.633 | 5,155.374 | 4,939.697 | 4,753.18 | 4,686.428 | 4,575.297 | 4,451.406 | 4,393.947 | 4,309.639 | 4,163.513 | 4,001.393 | 3,936.012 | 3,843.815 | 3,732.316 | 3,612.056 | 3,579.58 | 3,513.144 | 3,424.431 | 3,316.579 | 3,053.884 | 3,017.832 | 2,933.952 | 2,824.925 | 2,896.199 | 2,805.823 | 2,739.106 | 2,659.816 | 2,666.615 | 2,643.248 | 2,547.713 | 2,400.657 | 2,307.722 | 2,265.853 | 2,212.715 | 2,123.452 | 2,166.403 | 2,105.516 | 2,047.535 | 2,007.572 | 2,022.865 | 2,028.786 | 1,968.851 | 1,884.783 | 1,923.588 | 1,917.689 | 1,881.41 | 1,802.912 | 1,743.473 | 1,702.474 | 1,654.501 | 1,574.576 | 1,516.208 | 1,493.58 | 1,450.561 | 1,399.248 | 1,369.573 | 1,333.831 | 1,299.179 | 1,252.735 | 1,201.512 | 1,178.392 | 1,152.299 | 1,115.255 | 1,076.559 | 1,054.693 | 1,036.328 | 995.881 | 948.009 | 925.001 | 896.245 | 873.877 | 849.744 | 848.541 | 846.8 | 841.1 | 839.1 | 841.4 | 841.7 | 813.3 | 785.4 | 815.7 | 831.8 | 802.2 | 774.3 | 781.5 | 781.4 | 785.6 | 734.5 | 748.7 | 741.3 | 732 | 708.3 | 698.7 | 684.6 | 661.1 | 604.1 | 593.7 | 580.7 | 570.9 | 673.8 | 663.1 | 654.8 | 644.3 | 612 | 601.9 | 593.4 | 583.4 | 542.9 | 538.5 | 528.3 | 513.8 | 498.1 | 489.9 | 480.7 | 470.9 | 444.8 | 434.2 | 418.7 | 373.1 | 339.9 | 311.6 |
Totaal eigen vermogen
| 7,877.225 | 7,896.452 | 7,848.566 | 7,743.085 | 7,722.461 | 7,696.723 | 7,624.082 | 7,545.155 | 7,366.948 | 7,345.214 | 7,112.061 | 6,983.839 | 6,799.179 | 6,711.028 | 6,560.922 | 6,435.104 | 6,276.069 | 6,170.342 | 6,100.326 | 5,929.612 | 5,895.599 | 5,906.232 | 5,709.849 | 5,608.825 | 5,399.935 | 5,296.061 | 5,159.417 | 4,943.487 | 4,756.647 | 4,689.752 | 4,578.613 | 4,454.806 | 4,397.143 | 4,312.795 | 4,166.738 | 4,004.588 | 3,939.238 | 3,846.998 | 3,737.842 | 3,618.434 | 3,587.857 | 3,520.372 | 3,431.108 | 3,322.118 | 3,062.233 | 3,025.805 | 2,940.766 | 2,830.395 | 2,903.511 | 2,811.109 | 2,743.314 | 2,663.05 | 2,673.59 | 2,648.681 | 2,551.984 | 2,406.639 | 2,312.186 | 2,269.301 | 2,215.484 | 2,123.452 | 2,166.403 | 2,105.516 | 2,047.535 | 2,007.572 | 2,022.865 | 2,028.786 | 1,968.851 | 1,884.783 | 1,923.588 | 1,917.689 | 1,881.41 | 1,802.912 | 1,743.473 | 1,702.474 | 1,654.501 | 1,574.576 | 1,516.208 | 1,493.58 | 1,450.561 | 1,399.248 | 1,369.573 | 1,333.831 | 1,299.179 | 1,252.735 | 1,201.512 | 1,178.392 | 1,152.299 | 1,115.255 | 1,076.559 | 1,054.693 | 1,036.328 | 995.881 | 948.009 | 925.001 | 896.245 | 873.877 | 849.744 | 848.541 | 846.8 | 841.1 | 839.1 | 841.4 | 841.7 | 813.3 | 785.4 | 815.7 | 831.8 | 802.2 | 774.3 | 781.5 | 781.4 | 785.6 | 734.5 | 748.7 | 741.3 | 732 | 708.3 | 698.7 | 684.6 | 661.1 | 604.1 | 593.7 | 580.7 | 570.9 | 673.8 | 663.1 | 654.8 | 644.3 | 612 | 601.9 | 593.4 | 583.4 | 542.9 | 538.5 | 528.3 | 513.8 | 498.1 | 489.9 | 480.7 | 470.9 | 444.8 | 434.2 | 418.7 | 373.1 | 339.9 | 311.6 |
Totaal passiva en aandeelhoudersvermogen
| 13,113.781 | 14,135.373 | 13,512.983 | 13,448.772 | 13,431.355 | 13,315.745 | 13,283.047 | 13,311.855 | 13,140.418 | 13,122.263 | 12,827.009 | 12,701.807 | 12,337.63 | 9,889.004 | 9,963.127 | 9,913.06 | 9,600.472 | 8,395.181 | 8,290.109 | 8,109.004 | 7,954.576 | 7,935.745 | 8,155.398 | 8,142.292 | 7,895.373 | 7,829.749 | 7,858.848 | 6,975.908 | 6,507.965 | 6,385.707 | 6,366.398 | 6,370.067 | 6,388.297 | 6,110.345 | 6,040.889 | 6,139.831 | 6,091.081 | 5,622.998 | 5,559.623 | 5,455.619 | 5,188.433 | 5,085.824 | 5,067.17 | 4,915.88 | 4,761.249 | 4,667.641 | 4,622.83 | 4,563.966 | 4,382.619 | 4,314.663 | 4,270.294 | 4,244.391 | 4,149.529 | 4,451.417 | 4,122.948 | 4,053.918 | 3,845.026 | 3,784.134 | 3,730.692 | 3,692.055 | 3,676.73 | 3,633.768 | 3,631.031 | 3,616.471 | 3,558.121 | 3,471.148 | 3,431.258 | 3,393.65 | 3,124.194 | 3,109.436 | 3,083.594 | 3,060.306 | 2,979.181 | 2,931.619 | 2,836.77 | 2,822.406 | 2,734.775 | 2,724.913 | 2,605.404 | 2,533.968 | 2,503.28 | 2,464.076 | 2,416.384 | 2,393.121 | 2,298.933 | 2,267.405 | 2,230.949 | 2,220.196 | 2,179.652 | 2,203.92 | 2,174.295 | 2,162.698 | 2,121.597 | 2,051.49 | 1,660.123 | 1,641.94 | 1,608.87 | 1,631.88 | 1,663.7 | 1,685.6 | 1,611.1 | 1,588.2 | 1,611.2 | 1,555.9 | 1,508.3 | 1,531.3 | 1,573.1 | 1,528.5 | 1,459.1 | 1,437.1 | 1,465.7 | 1,436.1 | 1,230.1 | 1,221.6 | 1,234.2 | 1,223.9 | 1,192.6 | 1,171.7 | 1,194.3 | 1,196.7 | 1,109.2 | 1,104.1 | 1,092.6 | 1,093.6 | 931.7 | 895.2 | 891.4 | 913 | 847.4 | 854.3 | 850.2 | 856.8 | 815.9 | 809.3 | 819.3 | 799.4 | 729.2 | 717.4 | 715.5 | 727.4 | 693.7 | 673 | 706.5 | 698 | 584.7 | 560.9 |