Hammond Power Solutions Inc.
TSX:HPS-A.TO
136.26 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 710.064 | 558.464 | 380.202 | 322.097 | 358.782 | 314.082 | 301.75 | 274.793 | 274.639 | 247.756 | 242.941 | 257.376 | 221.323 | 190.604 | 195.437 | 226.358 | 160.606 | 131.978 | 98.896 | 81.349 | 73.408 | 75.17 | 86.566 |
Kosten van de omzet
| 479.053 | 393.279 | 277.771 | 235.103 | 270.823 | 241.147 | 227.346 | 207.883 | 208.757 | 190.271 | 182.34 | 192.588 | 167.332 | 141.286 | 142.71 | 161.174 | 113.513 | 95.029 | 72.351 | 60.24 | 56.131 | 57.491 | 67.765 |
Brutowinst
| 231.011 | 165.185 | 102.431 | 86.994 | 87.959 | 72.935 | 74.404 | 66.91 | 65.882 | 57.485 | 60.601 | 64.788 | 53.991 | 49.318 | 52.727 | 65.184 | 47.093 | 36.949 | 26.545 | 21.109 | 17.277 | 17.679 | 18.801 |
Brutowinstmarge
| 0.325 | 0.296 | 0.269 | 0.27 | 0.245 | 0.232 | 0.247 | 0.243 | 0.24 | 0.232 | 0.249 | 0.252 | 0.244 | 0.259 | 0.27 | 0.288 | 0.293 | 0.28 | 0.268 | 0.259 | 0.235 | 0.235 | 0.217 |
Onderzoek- en ontwikkelingskosten
| 0.566 | 0.425 | 0.945 | 0.704 | 0.785 | 1.117 | 1.303 | 1.544 | 1.585 | 1.711 | 0.908 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 68.007 | 43.481 | 32.821 | 24.736 | 25.94 | 23.153 | 24.428 | 24.734 | 23.324 | 22.778 | 22.409 | 20.714 | 18.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 76.283 | 62.263 | 46.459 | 40.217 | 41.476 | 36.003 | 34.12 | 29.886 | 29.914 | 28.247 | 27.156 | 25.894 | 22.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 144.29 | 105.744 | 79.28 | 64.953 | 67.416 | 59.156 | 58.548 | 54.62 | 53.238 | 51.025 | 49.565 | 46.608 | 40.952 | 34.341 | 33.784 | 35.452 | 27.518 | 22.882 | 19.314 | 16.482 | 17.068 | 16.381 | 16.826 |
Overige kosten
| -0.566 | -0.776 | -0.1 | -0.104 | -0.117 | -0.095 | 0.053 | -0.106 | -0.088 | -0.067 | -0.129 | -0.063 | 0 | 0 | 0 | 0 | -0.128 | -0.52 | 0.302 | -0.097 | -0.139 | -0.124 | -1.288 |
Bedrijfskosten
| 144.29 | 105.744 | 79.28 | 64.953 | 67.416 | 60.967 | 58.548 | 54.62 | 53.238 | 51.025 | 49.565 | 46.608 | 40.952 | 34.341 | 33.784 | 35.452 | 27.518 | 22.882 | 19.314 | 16.482 | 17.068 | 16.381 | 18.114 |
Bedrijfsresultaat
| 86.721 | 59.441 | 23.151 | 22.041 | 20.543 | 13.779 | 14.47 | 10.873 | 12.644 | 6.46 | 11.036 | 18.18 | 13.039 | 14.977 | 18.943 | 29.732 | 19.575 | 14.067 | 7.231 | 4.627 | 0.209 | 1.298 | 0.687 |
Bedrijfsresultaat ratio
| 0.122 | 0.106 | 0.061 | 0.068 | 0.057 | 0.044 | 0.048 | 0.04 | 0.046 | 0.026 | 0.045 | 0.071 | 0.059 | 0.079 | 0.097 | 0.131 | 0.122 | 0.107 | 0.073 | 0.057 | 0.003 | 0.017 | 0.008 |
Totaal overige inkomsten en kosten netto
| -1.28 | -2.272 | -1.901 | -1.075 | -1.355 | 0.148 | -2.748 | -4.767 | -0.94 | -0.688 | -0.209 | 1.013 | -2.325 | -0.107 | -2.693 | 1.961 | 1.272 | 0.157 | 0.32 | -0.486 | -0.32 | 0.197 | -1.413 |
Inkomen voor belasting
| 83.994 | 57.169 | 21.25 | 20.966 | 19.188 | 11.502 | 11.845 | 6.456 | 10.657 | 4.743 | 9.967 | 18.498 | 10.322 | 14.767 | 16.072 | 31.372 | 20.476 | 13.553 | 6.415 | 2.884 | -1.426 | -0.014 | -0.614 |
Inkomen voor belasting ratio
| 0.118 | 0.102 | 0.056 | 0.065 | 0.053 | 0.037 | 0.039 | 0.023 | 0.039 | 0.019 | 0.041 | 0.072 | 0.047 | 0.077 | 0.082 | 0.139 | 0.127 | 0.103 | 0.065 | 0.035 | -0.019 | -0 | -0.007 |
Belastingkosten
| 20.595 | 12.341 | 6.074 | 6.904 | 5.882 | 3.397 | 5.731 | 4.663 | 4.337 | 2.223 | 3.863 | 5.887 | 4.329 | 5.057 | 6.441 | 8.543 | 8.073 | 4.879 | 2.558 | 1.435 | -0.551 | 0.154 | 0.147 |
Nettowinst
| 63.399 | 44.828 | 15.176 | 14.062 | 11.607 | -12.917 | 6.154 | 1.823 | 6.167 | 2.537 | 6.083 | 12.621 | 5.993 | 9.71 | 9.631 | 22.829 | 12.403 | 8.674 | 3.857 | 1.449 | -0.875 | -0.168 | -0.761 |
Nettowinstmarge
| 0.089 | 0.08 | 0.04 | 0.044 | 0.032 | -0.041 | 0.02 | 0.007 | 0.022 | 0.01 | 0.025 | 0.049 | 0.027 | 0.051 | 0.049 | 0.101 | 0.077 | 0.066 | 0.039 | 0.018 | -0.012 | -0.002 | -0.009 |
WPA (Winst Per Aandeel)
| 5.33 | 3.79 | 1.29 | 1.2 | 0.99 | -1.1 | 0.53 | 0.16 | 0.53 | 0.22 | 0.52 | 1.08 | 0.52 | 0.92 | 0.82 | 1.95 | 1.08 | 0.76 | 0.34 | 0.13 | -0.08 | -0.015 | -0.064 |
Verwaterde WPA
| 5.33 | 3.77 | 1.28 | 1.2 | 0.99 | -1.1 | 0.52 | 0.16 | 0.53 | 0.22 | 0.52 | 1.08 | 0.51 | 0.91 | 0.82 | 1.93 | 1.06 | 0.75 | 0.34 | 0.13 | -0.08 | -0.015 | -0.064 |
EBITDA
| 97.275 | 69.65 | 30.675 | 29.359 | 27.941 | 17.788 | 21.904 | 16.617 | 18.752 | 12.948 | 17.004 | 23.276 | 17.863 | 18.826 | 22.509 | 33.839 | 21.387 | 16.033 | 9.469 | 6.847 | 2.472 | 3.6 | 2.265 |
EBITDA ratio
| 0.137 | 0.125 | 0.081 | 0.091 | 0.078 | 0.057 | 0.073 | 0.06 | 0.068 | 0.052 | 0.07 | 0.09 | 0.081 | 0.099 | 0.115 | 0.149 | 0.133 | 0.121 | 0.096 | 0.084 | 0.034 | 0.048 | 0.026 |