Hammond Power Solutions Inc.
TSX:HPS-A.TO
136.26 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 197.212 | 190.68 | 186.958 | 179.521 | 172.451 | 171.134 | 144.253 | 148.953 | 137.476 | 127.782 | 116.278 | 95.526 | 88.277 | 80.121 | 80.169 | 78.115 | 75.393 | 88.42 | 90.653 | 91.502 | 91.937 | 84.69 | 80.463 | 83.153 | 77.393 | 73.073 | 75.829 | 74.685 | 78.874 | 72.362 | 74.073 | 62.86 | 69.138 | 68.722 | 80.74 | 65.378 | 65.384 | 63.137 | 64.529 | 61.558 | 61.716 | 59.953 | 62.804 | 57.393 | 59.072 | 63.672 | 62.533 | 63.703 | 65.486 | 65.654 | 60.727 | 55.489 | 52.33 | 52.777 | 47.608 | 47.903 | 50.82 | 44.273 | 48.621 | 43.768 | 48.203 | 54.845 | 65.126 | 57.94 | 54.936 | 48.356 | 38.207 | 40.995 | 41.178 | 40.226 | 36.846 | 33.397 | 32.02 | 29.715 | 27.482 | 24.678 | 24.673 | 22.063 | 20.494 | 20.918 | 19.904 | 20.033 | 18.623 | 18.513 | 17.938 | 18.334 | 19.496 | 19.568 | 19.003 | 17.103 | 19.115 | 21.088 | 21.772 | 23.81 |
Kosten van de omzet
| 132.469 | 130.175 | 120.563 | 122.681 | 119.122 | 116.687 | 94.606 | 105.426 | 102.091 | 91.406 | 84.444 | 69.962 | 63.072 | 60.293 | 56.97 | 56.619 | 53.968 | 67.546 | 67.352 | 68.721 | 70.314 | 64.436 | 60.386 | 64.81 | 59.954 | 55.997 | 56.642 | 56.84 | 59.166 | 54.698 | 54.911 | 48.581 | 52.394 | 51.997 | 60.171 | 49.823 | 49.64 | 49.123 | 48.991 | 47.919 | 47.315 | 46.046 | 45.792 | 43.232 | 44.94 | 48.376 | 44.992 | 48.084 | 49.412 | 50.1 | 45.041 | 42.234 | 40.334 | 39.974 | 34.157 | 36.48 | 38.201 | 32.448 | 34.377 | 33.736 | 35.683 | 38.914 | 44.499 | 42.319 | 39.581 | 34.775 | 26.76 | 29.543 | 28.982 | 28.228 | 24.711 | 24.558 | 23.67 | 22.09 | 20.02 | 18.123 | 18.187 | 16.021 | 15.002 | 15.067 | 14.924 | 15.247 | 13.812 | 14.17 | 14.045 | 14.104 | 14.76 | 14.839 | 14.301 | 13.591 | 15.369 | 16.546 | 16.668 | 19.182 |
Brutowinst
| 64.743 | 60.505 | 66.395 | 56.84 | 53.329 | 54.447 | 49.647 | 43.527 | 35.385 | 36.376 | 31.834 | 25.564 | 25.205 | 19.828 | 23.199 | 21.496 | 21.425 | 20.874 | 23.301 | 22.781 | 21.623 | 20.254 | 20.077 | 18.343 | 17.439 | 17.076 | 19.187 | 17.845 | 19.708 | 17.664 | 19.162 | 14.279 | 16.744 | 16.725 | 20.569 | 15.555 | 15.744 | 14.014 | 15.538 | 13.639 | 14.401 | 13.907 | 17.012 | 14.161 | 14.132 | 15.296 | 17.541 | 15.619 | 16.074 | 15.554 | 15.686 | 13.255 | 11.996 | 12.803 | 13.451 | 11.423 | 12.619 | 11.825 | 14.244 | 10.032 | 12.52 | 15.931 | 20.627 | 15.621 | 15.355 | 13.581 | 11.447 | 11.452 | 12.196 | 11.998 | 12.135 | 8.839 | 8.35 | 7.625 | 7.462 | 6.555 | 6.486 | 6.042 | 5.492 | 5.851 | 4.98 | 4.786 | 4.811 | 4.343 | 3.893 | 4.23 | 4.736 | 4.729 | 4.702 | 3.512 | 3.746 | 4.542 | 5.104 | 4.628 |
Brutowinstmarge
| 0.328 | 0.317 | 0.355 | 0.317 | 0.309 | 0.318 | 0.344 | 0.292 | 0.257 | 0.285 | 0.274 | 0.268 | 0.286 | 0.247 | 0.289 | 0.275 | 0.284 | 0.236 | 0.257 | 0.249 | 0.235 | 0.239 | 0.25 | 0.221 | 0.225 | 0.234 | 0.253 | 0.239 | 0.25 | 0.244 | 0.259 | 0.227 | 0.242 | 0.243 | 0.255 | 0.238 | 0.241 | 0.222 | 0.241 | 0.222 | 0.233 | 0.232 | 0.271 | 0.247 | 0.239 | 0.24 | 0.281 | 0.245 | 0.245 | 0.237 | 0.258 | 0.239 | 0.229 | 0.243 | 0.283 | 0.238 | 0.248 | 0.267 | 0.293 | 0.229 | 0.26 | 0.29 | 0.317 | 0.27 | 0.28 | 0.281 | 0.3 | 0.279 | 0.296 | 0.298 | 0.329 | 0.265 | 0.261 | 0.257 | 0.272 | 0.266 | 0.263 | 0.274 | 0.268 | 0.28 | 0.25 | 0.239 | 0.258 | 0.235 | 0.217 | 0.231 | 0.243 | 0.242 | 0.247 | 0.205 | 0.196 | 0.215 | 0.234 | 0.194 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.566 | 0 | 0 | 0 | 0.425 | 0 | 0 | 0 | 0.945 | 0 | 0 | 0 | 0.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.544 | 0 | 0 | 0 | 1.585 | 0 | 0 | 0 | 1.711 | 0 | 0 | 0 | 0.908 | 0 | 0 | 0 | 0.737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.062 | 29.139 | 21.746 | 16.504 | 15.422 | 14.335 | 13.207 | 10.976 | 10.051 | 9.247 | 11.055 | 8.222 | 6.925 | 6.619 | 5.95 | 6.525 | 5.56 | 6.701 | 7.515 | 6.604 | 6.044 | 5.777 | 3.468 | 6.51 | 6.677 | 6.498 | 5.793 | 6.269 | 6.128 | 6.238 | 5.895 | 6.145 | 6.283 | 6.411 | 5.663 | 5.794 | 6.045 | 5.822 | 5.864 | 5.71 | 5.658 | 5.546 | 5.394 | 5.704 | 5.916 | 5.395 | 5.223 | 5.067 | 4.886 | 5.538 | 3.908 | 4.924 | 4.764 | 4.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 20.591 | 21.067 | 19.988 | 19.856 | 18.95 | 17.489 | 16.071 | 16.433 | 15.288 | 14.471 | 14.559 | 11.433 | 10.66 | 9.807 | 10.202 | 9.524 | 9.351 | 11.14 | 9.924 | 10.706 | 10.848 | 9.998 | 9.22 | 9.537 | 8.641 | 8.605 | 9.05 | 8.238 | 8.627 | 8.205 | 7.217 | 7.131 | 7.901 | 7.637 | 8.806 | 7.286 | 7.076 | 6.746 | 7.202 | 7.014 | 6.973 | 7.058 | 7.461 | 6.536 | 6.617 | 6.542 | 6.773 | 6.337 | 6.525 | 6.259 | 6.049 | 5.667 | 5.506 | 5.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 29.653 | 50.206 | 41.734 | 36.36 | 34.372 | 31.824 | 29.278 | 27.409 | 25.339 | 23.718 | 25.614 | 19.655 | 17.585 | 16.426 | 16.152 | 16.049 | 14.911 | 17.841 | 17.439 | 17.31 | 16.892 | 15.775 | 12.688 | 16.047 | 15.318 | 15.103 | 14.843 | 14.507 | 14.755 | 14.443 | 13.112 | 13.276 | 14.184 | 14.048 | 14.469 | 13.08 | 13.121 | 12.568 | 13.066 | 12.724 | 12.631 | 12.604 | 12.855 | 12.24 | 12.533 | 11.937 | 11.996 | 11.404 | 11.411 | 11.797 | 9.957 | 10.591 | 10.27 | 10.134 | 7.935 | 8.962 | 9.199 | 8.245 | 7.557 | 7.814 | 8.554 | 9.319 | 8.792 | 9.054 | 9.372 | 8.234 | 6.343 | 7.344 | 7.54 | 6.291 | 5.97 | 5.714 | 5.697 | 5.501 | 4.974 | 4.836 | 4.935 | 4.569 | 4.1 | 4.305 | 4.046 | 4.086 | 3.86 | 4.455 | 4.452 | 4.301 | 3.787 | 4.5 | 4.328 | 3.766 | 3.823 | 4.19 | 4.493 | 3.539 |
Overige kosten
| -0.033 | -0.033 | 0 | -159.041 | -0.032 | -0.033 | -0.678 | -0.033 | -0.032 | -0.033 | -0.007 | -0.033 | -0.033 | -0.027 | -0.005 | -0.033 | -0.033 | -0.033 | -0.025 | -0.033 | -0.033 | -0.026 | 0.008 | -0.033 | -0.037 | -0.033 | 0.152 | -0.033 | -0.033 | -0.033 | 0.003 | -0.043 | -0.033 | -0.033 | 0.011 | -0.033 | -0.033 | -0.033 | 0.031 | -0.032 | -0.033 | -0.033 | -0.03 | -0.032 | -0.033 | -0.034 | 0 | 0 | 0 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0.157 | -0.239 | 0.214 | 0 | -0.976 | -2.213 | -0.033 | 0 | 0 | 0 | 1 | -0.015 | -0.093 | 0 | -0.02 | -0.34 | -0.06 | -0.06 | -0.06 | 0.008 | 0.015 | 0.339 | -0.06 | 0.041 | -0.06 | -0.023 | -0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 |
Bedrijfskosten
| 29.653 | 50.206 | 41.734 | -159.041 | 34.372 | 31.824 | 29.278 | 27.409 | 25.339 | 23.718 | 25.614 | 19.655 | 17.585 | 16.426 | 16.152 | 16.049 | 14.911 | 17.841 | 17.439 | 17.31 | 16.892 | 15.775 | 14.499 | 16.047 | 15.318 | 15.103 | 14.843 | 14.507 | 14.755 | 14.443 | 13.112 | 13.276 | 14.184 | 14.048 | 14.469 | 13.08 | 13.121 | 12.568 | 13.066 | 12.724 | 12.631 | 12.604 | 12.855 | 12.24 | 12.533 | 11.937 | 11.996 | 11.404 | 11.411 | 11.797 | 9.957 | 10.591 | 10.27 | 10.134 | 7.935 | 8.962 | 9.199 | 8.245 | 7.557 | 7.814 | 8.554 | 9.319 | 8.792 | 9.054 | 9.372 | 8.234 | 6.343 | 7.344 | 7.54 | 6.291 | 5.97 | 5.714 | 5.697 | 5.501 | 4.974 | 4.836 | 4.935 | 4.569 | 4.1 | 4.305 | 4.046 | 4.031 | 3.86 | 4.455 | 4.452 | 4.301 | 3.787 | 4.5 | 4.328 | 3.766 | 5.111 | 4.19 | 4.493 | 3.539 |
Bedrijfsresultaat
| 35.09 | 10.299 | 24.661 | 20.48 | 18.957 | 22.623 | 20.369 | 16.118 | 10.046 | 12.658 | 6.22 | 5.909 | 7.62 | 3.402 | 7.047 | 5.447 | 6.514 | 3.033 | 5.862 | 5.471 | 4.731 | 4.479 | 7.949 | 2.296 | 1.561 | 1.973 | 3.774 | 3.338 | 4.953 | 2.405 | 4.633 | 1.003 | 2.56 | 2.677 | 6.1 | 2.475 | 2.623 | 1.446 | 2.472 | 0.915 | 1.77 | 1.303 | 4.157 | 1.921 | 1.599 | 3.359 | 5.545 | 4.215 | 4.663 | 3.757 | 5.729 | 2.664 | 1.726 | 2.669 | 5.516 | 2.461 | 3.42 | 3.58 | 6.687 | 2.218 | 1.753 | 6.612 | 11.835 | 6.567 | 5.983 | 5.347 | 5.104 | 4.108 | 4.656 | 5.707 | 6.165 | 3.125 | 2.653 | 2.124 | 2.488 | 1.719 | 1.551 | 1.473 | 1.392 | 1.546 | 0.934 | 0.755 | 0.951 | -0.112 | -0.559 | -0.071 | 0.949 | 0.229 | 0.374 | -0.254 | -1.365 | 0.352 | 0.611 | 1.089 |
Bedrijfsresultaat ratio
| 0.178 | 0.054 | 0.132 | 0.114 | 0.11 | 0.132 | 0.141 | 0.108 | 0.073 | 0.099 | 0.053 | 0.062 | 0.086 | 0.042 | 0.088 | 0.07 | 0.086 | 0.034 | 0.065 | 0.06 | 0.051 | 0.053 | 0.099 | 0.028 | 0.02 | 0.027 | 0.05 | 0.045 | 0.063 | 0.033 | 0.063 | 0.016 | 0.037 | 0.039 | 0.076 | 0.038 | 0.04 | 0.023 | 0.038 | 0.015 | 0.029 | 0.022 | 0.066 | 0.033 | 0.027 | 0.053 | 0.089 | 0.066 | 0.071 | 0.057 | 0.094 | 0.048 | 0.033 | 0.051 | 0.116 | 0.051 | 0.067 | 0.081 | 0.138 | 0.051 | 0.036 | 0.121 | 0.182 | 0.113 | 0.109 | 0.111 | 0.134 | 0.1 | 0.113 | 0.142 | 0.167 | 0.094 | 0.083 | 0.071 | 0.091 | 0.07 | 0.063 | 0.067 | 0.068 | 0.074 | 0.047 | 0.038 | 0.051 | -0.006 | -0.031 | -0.004 | 0.049 | 0.012 | 0.02 | -0.015 | -0.071 | 0.017 | 0.028 | 0.046 |
Totaal overige inkomsten en kosten netto
| -1.936 | 0.665 | -1.495 | 0.692 | 0.054 | -0.731 | -0.367 | -0.229 | -0.629 | -0.416 | -0.122 | -0.106 | -0.267 | -0.105 | -0.286 | -0.095 | 0.059 | 0.494 | 0.31 | -0.023 | 0.429 | -0.332 | 1.192 | 0.437 | -1.331 | -0.15 | -1.185 | -0.124 | -0.266 | -1.173 | -2.814 | -0.518 | -0.553 | -0.882 | -0.504 | -0.117 | -0.576 | 0.257 | -0.35 | -0.335 | -0.067 | 0.064 | 0.187 | -0.215 | -0.155 | -0.026 | 0.432 | 0.282 | -0.066 | 0.365 | 0.789 | -2.316 | -0.213 | -0.334 | -0.365 | 0.157 | -0.245 | 0.214 | -0.011 | -0.976 | -2.213 | -0.033 | -0.036 | -0.033 | -0.148 | 2.062 | 0.449 | 0.424 | 0.276 | 0.123 | 0.122 | 0.052 | -0.008 | -0.009 | -0.017 | 0.11 | 0.365 | -0.138 | -0.07 | -0.182 | -0.095 | -0.084 | -0.277 | 0.03 | -0.027 | -0.046 | -0.077 | 0.122 | 0.039 | 0.113 | -1.386 | 0.142 | -0.044 | -0.125 |
Inkomen voor belasting
| 32.963 | 10.747 | 22.679 | 20.907 | 18.516 | 21.892 | 20.002 | 15.889 | 9.036 | 12.242 | 5.73 | 5.494 | 6.834 | 3.192 | 6.465 | 5.112 | 6.258 | 3.131 | 5.493 | 5.029 | 4.751 | 3.915 | 7.179 | 2.394 | 0.402 | 1.527 | 2.828 | 2.884 | 4.401 | 1.732 | 3.043 | 0.138 | 1.681 | 1.594 | 5.225 | 2.062 | 1.783 | 1.587 | 1.86 | 0.329 | 1.444 | 1.11 | 4.189 | 1.463 | 1.151 | 3.164 | 5.831 | 4.248 | 4.421 | 3.998 | 6.31 | 0.271 | 1.436 | 2.305 | 5.324 | 2.535 | 3.151 | 3.757 | 6.626 | 1.186 | 1.743 | 6.517 | 11.706 | 6.485 | 5.835 | 7.346 | 5.432 | 4.494 | 4.857 | 5.693 | 6.146 | 2.998 | 2.482 | 1.927 | 2.304 | 1.585 | 1.514 | 1.012 | 0.995 | 1.013 | 0.552 | 0.324 | 0.367 | -0.425 | -0.92 | -0.448 | 0.415 | -0.07 | 0.101 | -0.46 | -1.615 | 0.104 | 0.253 | 0.644 |
Inkomen voor belasting ratio
| 0.167 | 0.056 | 0.121 | 0.116 | 0.107 | 0.128 | 0.139 | 0.107 | 0.066 | 0.096 | 0.049 | 0.058 | 0.077 | 0.04 | 0.081 | 0.065 | 0.083 | 0.035 | 0.061 | 0.055 | 0.052 | 0.046 | 0.089 | 0.029 | 0.005 | 0.021 | 0.037 | 0.039 | 0.056 | 0.024 | 0.041 | 0.002 | 0.024 | 0.023 | 0.065 | 0.032 | 0.027 | 0.025 | 0.029 | 0.005 | 0.023 | 0.019 | 0.067 | 0.025 | 0.019 | 0.05 | 0.093 | 0.067 | 0.068 | 0.061 | 0.104 | 0.005 | 0.027 | 0.044 | 0.112 | 0.053 | 0.062 | 0.085 | 0.136 | 0.027 | 0.036 | 0.119 | 0.18 | 0.112 | 0.106 | 0.152 | 0.142 | 0.11 | 0.118 | 0.142 | 0.167 | 0.09 | 0.078 | 0.065 | 0.084 | 0.064 | 0.061 | 0.046 | 0.049 | 0.048 | 0.028 | 0.016 | 0.02 | -0.023 | -0.051 | -0.024 | 0.021 | -0.004 | 0.005 | -0.027 | -0.084 | 0.005 | 0.012 | 0.027 |
Belastingkosten
| 9.373 | 2.795 | 2.776 | -14.437 | 5.183 | 6.166 | 1.779 | 4.358 | 2.531 | 3.673 | 1.489 | 1.546 | 2.145 | 0.894 | 2.433 | 1.65 | 1.838 | 0.983 | 1.642 | 1.434 | 1.399 | 1.407 | 0.99 | 1.003 | 0.772 | 0.632 | 2.203 | 1.321 | 1.559 | 0.648 | 2.75 | 0.039 | 1.164 | 0.71 | 1.874 | 0.97 | 0.687 | 0.806 | 1.056 | 0.069 | 0.508 | 0.59 | 1.294 | 0.671 | 0.641 | 1.257 | 1.101 | 1.696 | 1.61 | 1.48 | 2.741 | 0.1 | 0.754 | 0.734 | 1.736 | 1.038 | 0.75 | 1.533 | 1.766 | 1.129 | 1.271 | 2.275 | 1.955 | 2.15 | 2.212 | 2.226 | 2.717 | 1.511 | 1.736 | 2.109 | 1.797 | 1.183 | 1.144 | 0.755 | 0.87 | 0.628 | 0.58 | 0.48 | 0.604 | 0.431 | 0.245 | 0.155 | 0.111 | -0.171 | -0.338 | -0.153 | 0.423 | -0.073 | 0.024 | -0.22 | -0.253 | -0.025 | 0.133 | 0.292 |
Nettowinst
| 23.59 | 7.952 | 19.903 | 14.437 | 13.333 | 15.726 | 18.223 | 11.531 | 6.505 | 8.569 | 4.241 | 3.948 | 4.689 | 2.298 | 4.032 | 3.462 | 4.42 | 2.148 | 3.211 | 3.123 | 2.958 | 2.315 | -14.833 | 1.391 | -0.37 | 0.895 | 0.616 | 1.61 | 2.862 | 1.066 | 0.284 | 0.117 | 0.575 | 0.847 | 3.263 | 1.134 | 1.003 | 0.767 | 0.885 | 0.225 | 0.915 | 0.512 | 2.963 | 0.777 | 0.514 | 1.829 | 4.895 | 2.483 | 2.75 | 2.492 | 3.569 | 0.171 | 0.682 | 1.571 | 3.588 | 1.497 | 2.401 | 2.224 | 4.86 | 0.057 | 0.472 | 4.242 | 9.751 | 4.335 | 3.623 | 5.12 | 2.715 | 2.983 | 3.121 | 3.584 | 4.349 | 1.815 | 1.338 | 1.172 | 1.434 | 0.957 | 0.934 | 0.532 | 0.391 | 0.582 | 0.307 | 0.169 | 0.256 | -0.254 | -0.582 | -0.295 | -0.008 | 0.003 | 0.077 | -0.24 | -1.362 | 0.129 | 0.12 | 0.352 |
Nettowinstmarge
| 0.12 | 0.042 | 0.106 | 0.08 | 0.077 | 0.092 | 0.126 | 0.077 | 0.047 | 0.067 | 0.036 | 0.041 | 0.053 | 0.029 | 0.05 | 0.044 | 0.059 | 0.024 | 0.035 | 0.034 | 0.032 | 0.027 | -0.184 | 0.017 | -0.005 | 0.012 | 0.008 | 0.022 | 0.036 | 0.015 | 0.004 | 0.002 | 0.008 | 0.012 | 0.04 | 0.017 | 0.015 | 0.012 | 0.014 | 0.004 | 0.015 | 0.009 | 0.047 | 0.014 | 0.009 | 0.029 | 0.078 | 0.039 | 0.042 | 0.038 | 0.059 | 0.003 | 0.013 | 0.03 | 0.075 | 0.031 | 0.047 | 0.05 | 0.1 | 0.001 | 0.01 | 0.077 | 0.15 | 0.075 | 0.066 | 0.106 | 0.071 | 0.073 | 0.076 | 0.089 | 0.118 | 0.054 | 0.042 | 0.039 | 0.052 | 0.039 | 0.038 | 0.024 | 0.019 | 0.028 | 0.015 | 0.008 | 0.014 | -0.014 | -0.032 | -0.016 | -0 | 0 | 0.004 | -0.014 | -0.071 | 0.006 | 0.006 | 0.015 |
WPA (Winst Per Aandeel)
| 1.98 | 0.67 | 1.68 | 1.21 | 1.12 | 1.32 | 1.53 | 0.97 | 0.55 | 0.72 | 0.36 | 0.34 | 0.4 | 0.19 | 0.33 | 0.3 | 0.38 | 0.18 | 0.27 | 0.27 | 0.25 | 0.2 | -1.28 | 0.12 | -0.03 | 0.08 | 0.055 | 0.14 | 0.25 | 0.09 | 0.024 | 0.01 | 0.05 | 0.07 | 0.27 | 0.1 | 0.09 | 0.07 | 0.081 | 0.02 | 0.08 | 0.04 | 0.23 | 0.07 | 0.04 | 0.16 | 0.43 | 0.21 | 0.24 | 0.22 | 0.32 | 0.01 | 0.06 | 0.14 | 0.32 | 0.2 | 0.1 | 0.25 | 0.42 | 0.01 | 0.04 | 0.36 | 0.83 | 0.37 | 0.31 | 0.44 | 0.24 | 0.26 | 0.27 | 0.31 | 0.38 | 0.16 | 0.12 | 0.1 | 0.13 | 0.08 | 0.08 | 0.05 | 0.035 | 0.05 | 0.03 | 0.01 | 0.024 | -0.023 | -0.052 | -0.026 | -0.001 | 0 | 0.01 | -0.021 | -0.12 | 0.01 | 0.01 | 0.03 |
Verwaterde WPA
| 1.98 | 0.67 | 1.68 | 1.21 | 1.12 | 1.32 | 1.53 | 0.97 | 0.55 | 0.72 | 0.36 | 0.34 | 0.4 | 0.19 | 0.33 | 0.3 | 0.38 | 0.18 | 0.27 | 0.27 | 0.25 | 0.2 | -1.28 | 0.12 | -0.03 | 0.08 | 0.055 | 0.14 | 0.25 | 0.09 | 0.024 | 0.01 | 0.05 | 0.07 | 0.27 | 0.1 | 0.09 | 0.07 | 0.081 | 0.02 | 0.08 | 0.04 | 0.23 | 0.07 | 0.04 | 0.16 | 0.43 | 0.21 | 0.24 | 0.22 | 0.32 | 0.01 | 0.06 | 0.14 | 0.32 | 0.2 | 0.1 | 0.25 | 0.42 | 0.01 | 0.04 | 0.36 | 0.83 | 0.37 | 0.3 | 0.43 | 0.24 | 0.26 | 0.27 | 0.31 | 0.38 | 0.16 | 0.12 | 0.1 | 0.13 | 0.08 | 0.08 | 0.05 | 0.035 | 0.05 | 0.03 | 0.01 | 0.024 | -0.023 | -0.052 | -0.026 | -0.001 | 0 | 0.01 | -0.021 | -0.12 | 0.01 | 0.01 | 0.03 |
EBITDA
| 38.614 | 14.301 | 28.342 | 20.48 | 21.358 | 24.643 | 23.246 | 18.718 | 12.854 | 14.582 | 8.822 | 7.453 | 8.935 | 5.465 | 8.292 | 7.421 | 8.344 | 5.302 | 7.497 | 7.153 | 7.155 | 6.136 | 7.566 | 6.956 | 2.999 | 3.469 | 6.062 | 4.806 | 6.251 | 4.785 | 7.17 | 1.719 | 3.62 | 4.108 | 7.48 | 4.094 | 3.879 | 3.299 | 3.902 | 2.537 | 3.296 | 3.213 | 4.277 | 3.564 | 3.729 | 5.434 | 5.989 | 5.717 | 6.165 | 5.77 | 6.493 | 4.116 | 3.089 | 3.914 | 5.768 | 3.749 | 4.325 | 4.984 | 7.014 | 2.125 | 2.9 | 7.777 | 14.068 | 7.587 | 6.811 | 6.276 | 5.236 | 4.672 | 5.286 | 6.193 | 6.447 | 3.628 | 3.244 | 2.714 | 2.882 | 2.249 | 2.217 | 2.121 | 1.596 | 2.219 | 1.577 | 1.455 | 1.392 | 0.521 | 0.02 | 0.539 | 1.55 | 0.865 | 0.856 | 0.329 | -0.894 | 0.737 | 0.978 | 1.444 |
EBITDA ratio
| 0.196 | 0.075 | 0.152 | 0.114 | 0.124 | 0.144 | 0.161 | 0.126 | 0.093 | 0.114 | 0.076 | 0.078 | 0.101 | 0.068 | 0.103 | 0.095 | 0.111 | 0.06 | 0.083 | 0.078 | 0.078 | 0.072 | 0.094 | 0.084 | 0.039 | 0.047 | 0.08 | 0.064 | 0.079 | 0.066 | 0.097 | 0.027 | 0.052 | 0.06 | 0.093 | 0.063 | 0.059 | 0.052 | 0.06 | 0.041 | 0.053 | 0.054 | 0.068 | 0.062 | 0.063 | 0.085 | 0.096 | 0.09 | 0.094 | 0.088 | 0.107 | 0.074 | 0.059 | 0.074 | 0.121 | 0.078 | 0.085 | 0.113 | 0.144 | 0.049 | 0.06 | 0.142 | 0.216 | 0.131 | 0.124 | 0.13 | 0.137 | 0.114 | 0.128 | 0.154 | 0.175 | 0.109 | 0.101 | 0.091 | 0.105 | 0.091 | 0.09 | 0.096 | 0.078 | 0.106 | 0.079 | 0.073 | 0.075 | 0.028 | 0.001 | 0.029 | 0.08 | 0.044 | 0.045 | 0.019 | -0.047 | 0.035 | 0.045 | 0.061 |