Hammond Power Solutions Inc.

TSX:HPS-A.TO

136.26 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48.06853.87452.59144.55329.72119.74228.12648.47629.78319.65320.9057.95813.0069.60514.79522.53213.27115.86123.3717.32910.65316.46415.54510.711.70710.8310.77213.3445.46211.75725.18910.0075.40712.47119.99114.7877.7946.1436.45615.5088.5369.14111.2247.7255.3736.0513.724.4681.5141.9687.8143.4573.1817.8719.53617.17711.65612.63313.8388.528.4651.7142.3730.3270.6781.4638.3944.3573.1732.6224.3490.4950.2640.0850.2530000.1180000.1790000.352000-0.175000
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 48.06853.87452.59144.55329.72119.74228.12648.47629.78319.65320.9057.95813.0069.60514.79522.53213.27115.86123.3717.32910.65316.46415.54510.711.70710.8310.77213.3445.46211.75725.18910.0075.40712.47119.99114.7877.7946.1436.45615.5088.5369.14111.2247.7255.3736.0513.724.4681.5141.9687.8143.4573.1817.8719.53617.17711.65612.63313.8388.528.4651.7142.3730.3270.6781.4638.3944.3573.1732.6224.3490.4950.2640.0850.2530.7050.9340.740.1180000.1790000.3520.8010.7620.789-0.175000
Nettovorderingen 147.835141.914133.843128.997121.61123.87191.535105.242104.72594.94273.02575.29872.99664.52553.79861.52263.98871.79465.84773.66767.96263.52670.19665.87663.99963.09462.03860.8364.21661.41951.12453.93159.42955.95862.61354.42853.49654.2549.24450.8853.40152.11652.18945.85646.0748.47442.32748.39448.4250.5142.81446.50146.9338.43234.96332.23134.55229.7330.71132.61131.87738.48841.98840.62238.37535.14525.13724.80723.8623.32419.97519.99919.23618.09716.92115.28716.53613.59713.36613.46813.33213.07112.16912.27711.58612.70312.23512.75612.39112.06814.41114.49714.85416.113
Voorraad 117.374114.081114.59109.042104.044102.178106.35386.87778.79466.52462.46761.27752.80447.08949.20649.21948.77250.40650.92652.94652.93250.54948.63647.09747.15640.91138.3439.37140.92242.63941.16343.41243.9844.28343.54945.96541.91742.32737.96136.84637.70139.14739.32736.08537.79535.00135.17232.1431.98833.78334.51534.20831.63229.75326.53523.69924.26126.4325.72227.23930.38633.40533.90329.13827.88924.51919.03818.81618.64117.97916.40614.63114.32513.47512.65811.04210.81410.4148.6488.8758.7519.0469.0429.27610.06310.47810.88711.15811.58511.79712.51513.27812.88412.46
Overige vlottende activa 11.1416.84129.7847.5157.057.0654.1095.4554.6084.4123.3012.2873.3143.072.4552.321.9162.1972.442.2391.942.9343.8492.7742.8833.1872.2521.3881.6751.6271.8261.0831.6181.6162.1861.1971.6561.88710.1696.8741.4092.7862.6190.9121.2611.2591.30.7781.0461.1791.0930.7671.3231.6670.9211.0921.2671.2331.1571.4161.5561.4931.4410.810.9380.9470.7371.0211.1451.2231.29-0.0060.0240.8440.0590.1210.0151.4410.1541.0381.0741.0930.8950.4580.5440.4170.2920.3810.3880.3571.1740.9151.0442.777
Totaal vlottende activa 319.717316.71309.438290.107262.425252.856230.123246.05216.932185.531159.698146.82142.12124.289120.254135.593127.947140.258142.584136.181133.487133.473138.226126.447125.745118.022113.402114.933112.275117.442119.302108.433110.434114.328128.339116.377104.863104.607103.83110.108101.047103.19105.35990.57890.49990.78492.51985.7882.96887.4486.23684.93383.06677.72281.95574.19971.73670.02671.42869.78672.28475.179.70570.89767.8862.07453.30649.00146.81945.14842.0235.88934.62232.50130.69327.15528.29926.19223.05323.38123.15723.2122.28522.01122.19323.59823.76625.09625.12625.01127.92528.6928.78231.35
Niet-vlottende activa:
Materiële vaste activa, netto 78.16271.58965.84155.41847.98244.21541.74237.39735.07935.46530.9629.65128.93629.98330.37228.63630.131.78632.46834.28835.22236.28229.03829.85431.04131.95432.27638.3239.31839.79840.5141.75142.44443.68545.22545.22444.76145.58846.36547.69247.33147.4647.26445.68446.05345.98640.02939.22739.70140.15937.52937.60237.71737.95827.29226.96426.77226.25726.45226.26325.81422.66221.65519.22715.85214.90211.56811.45210.20410.3310.34910.049.8869.6889.5199.3469.6119.72911.30511.28711.57411.97412.46912.6713.02413.22213.51413.40713.80813.97214.12713.96913.46612.433
Goodwill 12.03911.92211.73611.97711.83712.0212.02412.35811.89611.95112.21617.90610.50710.85810.90811.30911.25911.5111.30911.6111.71111.81111.96116.07617.11817.47617.02217.33417.6917.61317.2218.84318.48818.89819.60619.1718.318.59617.88917.87617.81518.46817.55714.64317.34617.81513.64314.99814.87315.7024.5644.384.3754.1832.182.182.182.182.182.182.182.182.182.1142.1142.0190000000000000000000000000000
Immateriële activa 6.0996.3376.596.8657.0097.3817.659.3989.58310.00610.5035.945.9285.8775.9015.4385.7616.0636.3316.2716.5566.9487.3110.17110.30210.88711.16611.30411.77712.0712.28112.57312.55613.13813.85813.65513.62414.14814.22614.33814.77115.32415.29116.9114.69914.62312.3519.3079.3789.677.5416.7026.8016.3784.90555.0225.1365.1254.6674.7584.8484.9394.9885.07500000000000000000000000000000
Goodwill en immateriële activa 18.13818.25918.32618.84218.84619.40119.67421.75621.47921.95722.71923.84616.43516.73516.80916.74717.0217.57317.6417.88118.26718.75919.27126.24727.4228.36328.18828.63829.46729.68329.50131.41631.04432.03633.46432.82531.92432.74432.11532.21432.58633.79232.84831.55332.04532.43825.99424.30524.25125.37212.10511.08211.17610.5617.0857.187.2027.3167.3056.8476.9387.0287.1197.1027.1892.0190000000000000000000000000000
Langetermijnbeleggingen 1.3-12.031-11.79800000-4.554013.27913.28413.48213.19213.313.85714.27714.58213.42813.04512.90712.73113.30212.0911.94212.21512.15812.30313.81214.42313.27216.18616.37515.63413.16210.1679.4596.9780000000001.0441.0441.044000001.6981.6981.6980.6542.3462.3462.3461.3020000000000000000000000000000000
Belastingvorderingen 11.36912.03111.7986.4367.0837.5738.0134.8734.5544.4622.371.6271.5591.6021.8091.4631.441.4821.9440.9390.7920.8141.0420.8580.870.8170.7761.9091.9711.9811.5482.0662.0381.0441.7351.050.9881.0110.9370.3770.3650.3770.3630.4020.490.4770.4630.6610.6820.5810.6060.610.5710.56900.0420.0420.0420.0420.060.06400.0660.0940.0960.0930.0890.1140.1240.1310.1360.1240.120.1310.1340.9711.0251.0121.0031.1911.2491.2381.2191.8171.8122.1182.1180.8710.8660.9030.9000
Overige niet-vlottende activa 2.84616.2214.7382.9583.0223.1213.1215.78810.3625.9256.0736.3216.3336.5946.857.1477.1117.2486.8894.2524.3844.4954.6485.4585.6175.8165.6491.0441.0441.0441.0441.0441.0442.0831.0441.0441.0441.0441.0441.0441.0441.0441.0441.0441.0441.0441.0440001.0441.0441.0441.0441.060001.044000.0641.0442.3492.457.65.3014.6885.4045.0965.1834.7764.7334.8444.9144.9865.0435.2595.3995.4825.6675.7245.8486.0616.2246.3776.586.7616.7846.6017.2087.3366.8576.122
Totaal niet-vlottende activa 111.815106.06898.90583.65476.93374.3172.5569.81466.9267.80975.40174.72966.74568.10669.1467.8569.94872.67172.36970.40571.57273.08167.30174.50776.8979.16579.04782.21485.61286.92985.87592.46392.94594.48294.6390.3188.17687.36580.46181.32781.32682.67381.51978.68379.63279.94567.5365.23765.67867.15651.28450.33850.50850.13235.43735.88435.71435.31335.49735.51635.16232.131.18628.77225.58724.61416.95816.25415.73215.55715.66814.9414.73914.66314.56715.30315.6791617.70717.9618.4918.93619.53620.54821.0621.71722.21221.03921.45821.47622.23521.30520.32318.555
Totaal activa 431.532422.778408.343373.761339.358327.166302.673315.864283.852253.34235.099221.549208.865192.395189.394203.443197.895212.929214.953206.586205.059206.554205.527200.954202.635197.187192.449197.147197.887204.371205.177200.896203.379208.81222.969206.687193.039191.972184.291191.435182.373185.863186.878169.261170.131170.729160.049151.017148.646154.596137.52135.271133.574127.854117.392110.083107.45105.339106.925105.302107.446107.2110.89199.66993.46786.68870.26465.25562.55160.70557.68850.82949.36147.16445.2642.45843.97842.19240.7641.34141.64742.14641.82142.55943.25345.31545.97846.13546.58446.48750.1649.99549.10549.905
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 119.981129.861126.36107.43893.84193.46392.301111.836108.42783.37575.7664.31452.6843.45746.17946.48541.70648.40956.21651.39950.67147.57554.32647.91446.1141.64445.64745.05245.11442.50842.78936.78139.59641.1348.16539.84837.29438.9238.04142.06333.90732.58839.21632.42532.93334.31237.6934.07535.11733.37435.51832.08230.94228.96627.8723.59522.16921.29523.38822.8282323.30430.45126.4125.16823.86319.61316.91616.03315.54318.29515.39414.89214.22714.59311.02511.49.2969.7479.2748.2638.6388.7588.5278.9117.9838.7357.7677.9997.1279.6338.9729.89711.212
Kortlopende schulden 19.94529.82724.85926.96422.74817.55810.58829.55623.82423.90222.39525.42729.49523.49318.21729.53428.40636.38834.93432.17631.36335.13532.60131.20233.28532.31327.75529.75125.87833.23236.50736.64736.62433.98633.19333.65329.62224.517.52526.64227.95429.85828.0421.98820.39220.27913.49412.95110.76818.5393.2843.6257.5314.5681.4471.421.6842.6124.0258.13710.6687.7496.47311.41910.2886.6943.9993.4933.7075.0042.1263.1614.3434.4332.6624.7216.8626.485.2616.758.85711.30210.89316.57312.35513.37912.2181.6651.31516.69115.94316.26414.25713.281
Belastingschulden 5.0070.954.6023.6753.2373.1792.3422.4590.9944.2231.9881.0190.6971.2410.9421.8141.350.8521.0550.6080.6151.030.4470.32800.0430.1370.480.1570.7360.557001.0453.0890.71500.780.2050.0280.01500.025000.5241.3271.6280.4040.880.4670.1140.1040.0910.2180.0170.020.2030.0850-2.0120.8621.1810000000000000000000000000000000
Uitgestelde opbrengsten 9.2028.565.7217.6658.33310.06210.6070-6.537001.0190.6971.2410.9421.8141.350.8521.0550.6084.7581.030.4470.32800.0430.1370.940.6811.3060.5570.5370.5011.5753.5951.2580.4910.780.5920.4440.0150.350.3320.5350.5071.4691.7492.0760.8691.2920.9060.6120.6990.6430.2180.0170.020.2030.0850-2.01201.181000000000.0030.0030.0030.003-0.009-0.01-0.0090.0010.0050.0060.00400.1130.11800.120.0530.0530.0530.054000
Overige kortlopende verplichtingen 8.3194.2998.5255.5124.9755.0764.1824.1559.2846.1183.8381.7051.8011.8221.8110.8240.8741.7781.712.742.295.2856.8910.5180.4320.40.4570.5370.2880.0440.540.1580.1250.1030.2610.110.0830.4154.1690.0140.3920.070.0190.0220.0240.090.0470.0290.0820.3341.0181.8610.0140.3350.3260.180.180.180.62301.1730.8621.8330.431-0.2341.2920.796-0.0280.8041.3191.8911.4540.9570.4991.0111.0190.8060.9090.5530.4070.0070.1370.006-0.942-0.6860.0620.08511.79612.1330.260.7150.190.2640.113
Totaal kortlopende verplichtingen 157.447172.547165.465147.579129.897126.159117.678145.547134.998113.395101.99392.46584.67370.01367.14978.65772.33687.42793.91586.92389.08289.02594.26579.96279.82774.473.99676.2871.96177.0980.39374.12376.84676.79485.21474.86967.4964.61560.32769.16362.26862.86667.60754.9753.85656.1552.9849.13146.83653.53940.72638.1839.18634.51229.86125.21224.05324.2928.12130.96532.82931.91539.93838.2635.22231.84924.40820.38120.54421.86622.31220.01220.19519.16218.26916.75619.05816.67615.56216.43617.13320.08119.65724.27120.69821.42421.15821.28121.524.13126.34525.42624.41824.606
Langlopende verplichtingen:
Langetermijnschulden 10.5711.38712.1717.6278.2338.4367.0056.3335.5015.876.3615.5596.1566.6157.1766.9357.4478.0879.1677.5868.1438.46200000000000000003.7643.8424.0014.2484.2885.565.5334.7051.2160.7722.1152.7672.8493.1763.172.9820.3950.17000000001.2081.45801.9092.0732.242.4032.5612.7232.8923.0543.2643.3845.0295.2445.3695.553.413.6810.064.0634.7895.4025.435.6783.0143.5914.0294.2875.015
Uitgestelde opbrengsten niet-vlottend -0.184-0.196-0.02200000000000000000000000000000000000000000000000.165000000.00500000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0.1840.1960.0220000.117000.0060.4010.6180.6120.6590.8361.3431.3531.3991.8191.9752.0262.062.1323.1913.2833.3293.3424.0984.1914.4494.0315.1415.1475.2464.9655.4995.4115.4315.3695.4985.5535.7295.6284.0284.1844.2333.7962.82.7852.7592.0232.7792.7582.7421.4651.1521.1611.1481.1570.8880.9010.9190.9161.1371.1331.1331.1290.9650.9750.9340.9350.8350.8350.8360.8350.940.940.940.940.9050.9050.9050.9050.8650.8650.8720.8720.6960.6960.6890.826000
Overige niet-vlottende verplichtingen 0.4960.5060.3290.7460.7330.9770.9790.3070.2920.2940.3420.3090.250.2720.3170.280.2390.2430.2850.3860.3890.3920.3960.10.10.10.10.10.10.10.10.10.5160.4940.4890.4910.4460.4360.3940.3580.3330.3260.3040.8060.7860.7420.4120.4740.4820.3070.4740.3880.3670.3670.1180.1390.1450.1440.1440.250.2510.2530.2530.2480.2480.2480.2470.2530.2540.2570.2570.0780.080.0840.0840.1090.1640.1620.1610.1930.2030.2010.1980.2390.2490.270.2910.4650.450.470.470.250.2390.249
Totaal niet-vlottende verplichtingen 11.06611.89312.58.3738.9669.4138.1016.645.7936.177.1046.4867.0187.5468.3298.5589.0399.72911.2719.94710.55810.9142.5283.2913.3833.4293.4424.1984.2914.5494.1315.2415.6635.745.4545.995.8575.8679.5279.6989.88710.30310.2210.39410.5039.685.4244.0465.3825.9985.3466.3436.2956.0911.9781.4661.3061.2921.3011.1381.1521.1721.1691.3852.5892.8391.3763.1273.3023.4313.5953.4743.6383.8123.9734.3134.4886.1316.3456.4676.6584.5164.7841.1645.1775.9316.5656.5916.8244.1734.8874.2794.5265.264
Totaal passiva 168.513184.44177.965155.952138.863135.572125.779152.187140.791119.565109.09798.95191.69177.55975.47887.21581.37597.156105.18696.8799.6499.93996.79383.25383.2177.82977.43880.47876.25281.63984.52479.36482.50982.53490.66880.85973.34770.48269.85478.86172.15573.16977.82765.36464.35965.8358.40453.17752.21859.53746.07244.52345.48140.60331.83926.67825.35925.58229.42232.10333.98133.08741.10739.64537.81134.68825.78423.50823.84625.29725.90723.48623.83322.97422.24221.06923.54622.80721.90722.90323.79124.59724.44125.43525.87527.35527.72327.87228.32428.30431.23229.70528.94429.87
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 15.76115.76115.76115.76115.76115.76115.2415.2415.2415.2414.88614.88614.88614.88614.49114.49114.49114.49114.49114.45214.28314.21514.21714.23114.23114.0713.98613.91513.84313.84313.84313.84313.84313.84313.84313.84313.813.813.813.813.813.61113.61113.29513.29513.29513.29513.2480000000000000000000000000000000000000000000000
Ingehouden winsten 230.178206.588203.698185.58172.93161.085146.847129.807119.46114.138106.575103.337100.39196.70495.40892.37489.9186.48985.33982.30880.08478.10479.21894.79394.10695.1896.34696.43395.52593.36593.00193.41994.00495.04194.89692.31891.95391.58491.51991.34691.82191.60691.79489.3589.15589.22387.97684.2381.94180.36377.87176.03875.86775.18571.61769.53368.23966.14263.91859.53459.75260.45356.21146.46038.502030.66727.68424.46820.88416.53514.7213.38212.2110.7769.8198.8858.3537.9627.387.0736.9046.6486.9027.4847.7797.7877.7847.7078.4529.8149.6859.565
Overige gereserveerde algehele resultaten 14.79113.78.6314.1799.51512.45912.43116.2545.9852.0212.1091.943-0.5350.8141.5196.8659.62112.2957.43910.4528.51711.73712.746.1158.5267.5221.9163.5349.30112.510.99211.48510.26212.47618.49214.7879.09611.2834.6132.8840.1692.977-0.524-2.959-0.971-1.997-3.771-3.378-2.271-1.88-0.9350.274-2.15-2.248000000000042.125044.48000000000000000000000000000
Overige totale aandeelhoudersvermogen 2.2892.2892.2892.2892.2892.2892.3762.3762.3762.3762.4322.4322.4322.4322.4982.4982.4982.4982.4982.5042.5352.5592.5592.5622.5622.5862.62.6092.6192.6192.6052.5862.5682.552.4342.4272.4342.4272.3392.3162.2932.3032.1332.2092.1732.1381.8871.84715.01814.8214.51214.43614.37614.31413.93613.87213.85213.61513.58513.66513.71313.6613.57313.56413.53113.498011.0811.02110.9410.89710.80810.80810.80810.80810.61310.61310.510.510.47610.47610.47610.47610.47610.47610.47610.47610.47610.47610.47610.47610.47610.47610.47
Totaal eigen vermogen van aandeelhouders 263.019238.338230.378217.809200.495191.594176.894163.677143.061133.775126.002122.598117.174114.836113.916116.228116.52115.773109.767109.716105.419106.615108.734117.701119.425119.358114.848116.491121.288122.327120.441121.333120.677123.91129.665123.375117.283119.094112.271110.346108.083110.497107.014101.895103.652102.65999.38795.94794.68893.30391.44890.74888.09387.25185.55383.40582.09179.75777.50373.19973.46574.11369.78460.02455.6565244.4841.74738.70535.40831.78127.34325.52824.1923.01821.38920.43219.38518.85318.43817.85617.54917.3817.12417.37817.9618.25518.26318.2618.18318.92820.2920.16120.035
Totaal eigen vermogen 263.019238.338230.378217.809200.495191.594176.894163.677143.061133.775126.002122.598117.174114.836113.916116.228116.52115.773109.767109.716105.419106.615108.734117.701119.425119.358115.011116.669121.635122.732120.653121.532120.87126.276132.301125.828119.692121.49114.437112.574110.218112.694109.051103.897105.772104.899101.64597.8496.42895.05991.44890.74888.09387.25185.55383.40582.09179.75777.50373.19973.46574.11369.78460.02455.6565244.4841.74738.70535.40831.78127.34325.52824.1923.01821.38920.43219.38518.85318.43817.85617.54917.3817.12417.37817.9618.25518.26318.2618.18318.92820.2920.16120.035
Totaal passiva en aandeelhoudersvermogen 431.532422.778408.343373.761339.358327.166302.673315.864283.852253.34235.099221.549208.865192.395189.394203.443197.895212.929214.953206.586205.059206.554205.527200.954202.635197.187192.449197.147197.887204.371205.177200.896203.379208.81222.969206.687193.039191.972184.291191.435182.373185.863186.878169.261170.131170.729160.049151.017148.646154.596137.52135.271133.574127.854117.392110.083107.45105.339106.925105.302107.446107.2110.89199.66993.46786.68870.26465.25562.55160.70557.68850.82949.36147.16445.2642.45843.97842.19240.7641.34141.64742.14641.82142.55943.25345.31545.97846.13546.58446.48750.1649.99549.10549.905