Hammond Power Solutions Inc.
TSX:HPS-A.TO
136.26 (CAD) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.068 | 53.874 | 52.591 | 44.553 | 29.721 | 19.742 | 28.126 | 48.476 | 29.783 | 19.653 | 20.905 | 7.958 | 13.006 | 9.605 | 14.795 | 22.532 | 13.271 | 15.861 | 23.371 | 7.329 | 10.653 | 16.464 | 15.545 | 10.7 | 11.707 | 10.83 | 10.772 | 13.344 | 5.462 | 11.757 | 25.189 | 10.007 | 5.407 | 12.471 | 19.991 | 14.787 | 7.794 | 6.143 | 6.456 | 15.508 | 8.536 | 9.141 | 11.224 | 7.725 | 5.373 | 6.05 | 13.72 | 4.468 | 1.514 | 1.968 | 7.814 | 3.457 | 3.181 | 7.87 | 19.536 | 17.177 | 11.656 | 12.633 | 13.838 | 8.52 | 8.465 | 1.714 | 2.373 | 0.327 | 0.678 | 1.463 | 8.394 | 4.357 | 3.173 | 2.622 | 4.349 | 0.495 | 0.264 | 0.085 | 0.253 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | -0.175 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 48.068 | 53.874 | 52.591 | 44.553 | 29.721 | 19.742 | 28.126 | 48.476 | 29.783 | 19.653 | 20.905 | 7.958 | 13.006 | 9.605 | 14.795 | 22.532 | 13.271 | 15.861 | 23.371 | 7.329 | 10.653 | 16.464 | 15.545 | 10.7 | 11.707 | 10.83 | 10.772 | 13.344 | 5.462 | 11.757 | 25.189 | 10.007 | 5.407 | 12.471 | 19.991 | 14.787 | 7.794 | 6.143 | 6.456 | 15.508 | 8.536 | 9.141 | 11.224 | 7.725 | 5.373 | 6.05 | 13.72 | 4.468 | 1.514 | 1.968 | 7.814 | 3.457 | 3.181 | 7.87 | 19.536 | 17.177 | 11.656 | 12.633 | 13.838 | 8.52 | 8.465 | 1.714 | 2.373 | 0.327 | 0.678 | 1.463 | 8.394 | 4.357 | 3.173 | 2.622 | 4.349 | 0.495 | 0.264 | 0.085 | 0.253 | 0.705 | 0.934 | 0.74 | 0.118 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.352 | 0.801 | 0.762 | 0.789 | -0.175 | 0 | 0 | 0 |
Nettovorderingen
| 147.835 | 141.914 | 133.843 | 128.997 | 121.61 | 123.871 | 91.535 | 105.242 | 104.725 | 94.942 | 73.025 | 75.298 | 72.996 | 64.525 | 53.798 | 61.522 | 63.988 | 71.794 | 65.847 | 73.667 | 67.962 | 63.526 | 70.196 | 65.876 | 63.999 | 63.094 | 62.038 | 60.83 | 64.216 | 61.419 | 51.124 | 53.931 | 59.429 | 55.958 | 62.613 | 54.428 | 53.496 | 54.25 | 49.244 | 50.88 | 53.401 | 52.116 | 52.189 | 45.856 | 46.07 | 48.474 | 42.327 | 48.394 | 48.42 | 50.51 | 42.814 | 46.501 | 46.93 | 38.432 | 34.963 | 32.231 | 34.552 | 29.73 | 30.711 | 32.611 | 31.877 | 38.488 | 41.988 | 40.622 | 38.375 | 35.145 | 25.137 | 24.807 | 23.86 | 23.324 | 19.975 | 19.999 | 19.236 | 18.097 | 16.921 | 15.287 | 16.536 | 13.597 | 13.366 | 13.468 | 13.332 | 13.071 | 12.169 | 12.277 | 11.586 | 12.703 | 12.235 | 12.756 | 12.391 | 12.068 | 14.411 | 14.497 | 14.854 | 16.113 |
Voorraad
| 117.374 | 114.081 | 114.59 | 109.042 | 104.044 | 102.178 | 106.353 | 86.877 | 78.794 | 66.524 | 62.467 | 61.277 | 52.804 | 47.089 | 49.206 | 49.219 | 48.772 | 50.406 | 50.926 | 52.946 | 52.932 | 50.549 | 48.636 | 47.097 | 47.156 | 40.911 | 38.34 | 39.371 | 40.922 | 42.639 | 41.163 | 43.412 | 43.98 | 44.283 | 43.549 | 45.965 | 41.917 | 42.327 | 37.961 | 36.846 | 37.701 | 39.147 | 39.327 | 36.085 | 37.795 | 35.001 | 35.172 | 32.14 | 31.988 | 33.783 | 34.515 | 34.208 | 31.632 | 29.753 | 26.535 | 23.699 | 24.261 | 26.43 | 25.722 | 27.239 | 30.386 | 33.405 | 33.903 | 29.138 | 27.889 | 24.519 | 19.038 | 18.816 | 18.641 | 17.979 | 16.406 | 14.631 | 14.325 | 13.475 | 12.658 | 11.042 | 10.814 | 10.414 | 8.648 | 8.875 | 8.751 | 9.046 | 9.042 | 9.276 | 10.063 | 10.478 | 10.887 | 11.158 | 11.585 | 11.797 | 12.515 | 13.278 | 12.884 | 12.46 |
Overige vlottende activa
| 11.141 | 6.841 | 29.784 | 7.515 | 7.05 | 7.065 | 4.109 | 5.455 | 4.608 | 4.412 | 3.301 | 2.287 | 3.314 | 3.07 | 2.455 | 2.32 | 1.916 | 2.197 | 2.44 | 2.239 | 1.94 | 2.934 | 3.849 | 2.774 | 2.883 | 3.187 | 2.252 | 1.388 | 1.675 | 1.627 | 1.826 | 1.083 | 1.618 | 1.616 | 2.186 | 1.197 | 1.656 | 1.887 | 10.169 | 6.874 | 1.409 | 2.786 | 2.619 | 0.912 | 1.261 | 1.259 | 1.3 | 0.778 | 1.046 | 1.179 | 1.093 | 0.767 | 1.323 | 1.667 | 0.921 | 1.092 | 1.267 | 1.233 | 1.157 | 1.416 | 1.556 | 1.493 | 1.441 | 0.81 | 0.938 | 0.947 | 0.737 | 1.021 | 1.145 | 1.223 | 1.29 | -0.006 | 0.024 | 0.844 | 0.059 | 0.121 | 0.015 | 1.441 | 0.154 | 1.038 | 1.074 | 1.093 | 0.895 | 0.458 | 0.544 | 0.417 | 0.292 | 0.381 | 0.388 | 0.357 | 1.174 | 0.915 | 1.044 | 2.777 |
Totaal vlottende activa
| 319.717 | 316.71 | 309.438 | 290.107 | 262.425 | 252.856 | 230.123 | 246.05 | 216.932 | 185.531 | 159.698 | 146.82 | 142.12 | 124.289 | 120.254 | 135.593 | 127.947 | 140.258 | 142.584 | 136.181 | 133.487 | 133.473 | 138.226 | 126.447 | 125.745 | 118.022 | 113.402 | 114.933 | 112.275 | 117.442 | 119.302 | 108.433 | 110.434 | 114.328 | 128.339 | 116.377 | 104.863 | 104.607 | 103.83 | 110.108 | 101.047 | 103.19 | 105.359 | 90.578 | 90.499 | 90.784 | 92.519 | 85.78 | 82.968 | 87.44 | 86.236 | 84.933 | 83.066 | 77.722 | 81.955 | 74.199 | 71.736 | 70.026 | 71.428 | 69.786 | 72.284 | 75.1 | 79.705 | 70.897 | 67.88 | 62.074 | 53.306 | 49.001 | 46.819 | 45.148 | 42.02 | 35.889 | 34.622 | 32.501 | 30.693 | 27.155 | 28.299 | 26.192 | 23.053 | 23.381 | 23.157 | 23.21 | 22.285 | 22.011 | 22.193 | 23.598 | 23.766 | 25.096 | 25.126 | 25.011 | 27.925 | 28.69 | 28.782 | 31.35 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 78.162 | 71.589 | 65.841 | 55.418 | 47.982 | 44.215 | 41.742 | 37.397 | 35.079 | 35.465 | 30.96 | 29.651 | 28.936 | 29.983 | 30.372 | 28.636 | 30.1 | 31.786 | 32.468 | 34.288 | 35.222 | 36.282 | 29.038 | 29.854 | 31.041 | 31.954 | 32.276 | 38.32 | 39.318 | 39.798 | 40.51 | 41.751 | 42.444 | 43.685 | 45.225 | 45.224 | 44.761 | 45.588 | 46.365 | 47.692 | 47.331 | 47.46 | 47.264 | 45.684 | 46.053 | 45.986 | 40.029 | 39.227 | 39.701 | 40.159 | 37.529 | 37.602 | 37.717 | 37.958 | 27.292 | 26.964 | 26.772 | 26.257 | 26.452 | 26.263 | 25.814 | 22.662 | 21.655 | 19.227 | 15.852 | 14.902 | 11.568 | 11.452 | 10.204 | 10.33 | 10.349 | 10.04 | 9.886 | 9.688 | 9.519 | 9.346 | 9.611 | 9.729 | 11.305 | 11.287 | 11.574 | 11.974 | 12.469 | 12.67 | 13.024 | 13.222 | 13.514 | 13.407 | 13.808 | 13.972 | 14.127 | 13.969 | 13.466 | 12.433 |
Goodwill
| 12.039 | 11.922 | 11.736 | 11.977 | 11.837 | 12.02 | 12.024 | 12.358 | 11.896 | 11.951 | 12.216 | 17.906 | 10.507 | 10.858 | 10.908 | 11.309 | 11.259 | 11.51 | 11.309 | 11.61 | 11.711 | 11.811 | 11.961 | 16.076 | 17.118 | 17.476 | 17.022 | 17.334 | 17.69 | 17.613 | 17.22 | 18.843 | 18.488 | 18.898 | 19.606 | 19.17 | 18.3 | 18.596 | 17.889 | 17.876 | 17.815 | 18.468 | 17.557 | 14.643 | 17.346 | 17.815 | 13.643 | 14.998 | 14.873 | 15.702 | 4.564 | 4.38 | 4.375 | 4.183 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.114 | 2.114 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.099 | 6.337 | 6.59 | 6.865 | 7.009 | 7.381 | 7.65 | 9.398 | 9.583 | 10.006 | 10.503 | 5.94 | 5.928 | 5.877 | 5.901 | 5.438 | 5.761 | 6.063 | 6.331 | 6.271 | 6.556 | 6.948 | 7.31 | 10.171 | 10.302 | 10.887 | 11.166 | 11.304 | 11.777 | 12.07 | 12.281 | 12.573 | 12.556 | 13.138 | 13.858 | 13.655 | 13.624 | 14.148 | 14.226 | 14.338 | 14.771 | 15.324 | 15.291 | 16.91 | 14.699 | 14.623 | 12.351 | 9.307 | 9.378 | 9.67 | 7.541 | 6.702 | 6.801 | 6.378 | 4.905 | 5 | 5.022 | 5.136 | 5.125 | 4.667 | 4.758 | 4.848 | 4.939 | 4.988 | 5.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 18.138 | 18.259 | 18.326 | 18.842 | 18.846 | 19.401 | 19.674 | 21.756 | 21.479 | 21.957 | 22.719 | 23.846 | 16.435 | 16.735 | 16.809 | 16.747 | 17.02 | 17.573 | 17.64 | 17.881 | 18.267 | 18.759 | 19.271 | 26.247 | 27.42 | 28.363 | 28.188 | 28.638 | 29.467 | 29.683 | 29.501 | 31.416 | 31.044 | 32.036 | 33.464 | 32.825 | 31.924 | 32.744 | 32.115 | 32.214 | 32.586 | 33.792 | 32.848 | 31.553 | 32.045 | 32.438 | 25.994 | 24.305 | 24.251 | 25.372 | 12.105 | 11.082 | 11.176 | 10.561 | 7.085 | 7.18 | 7.202 | 7.316 | 7.305 | 6.847 | 6.938 | 7.028 | 7.119 | 7.102 | 7.189 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.3 | -12.031 | -11.798 | 0 | 0 | 0 | 0 | 0 | -4.554 | 0 | 13.279 | 13.284 | 13.482 | 13.192 | 13.3 | 13.857 | 14.277 | 14.582 | 13.428 | 13.045 | 12.907 | 12.731 | 13.302 | 12.09 | 11.942 | 12.215 | 12.158 | 12.303 | 13.812 | 14.423 | 13.272 | 16.186 | 16.375 | 15.634 | 13.162 | 10.167 | 9.459 | 6.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 0 | 0 | 1.698 | 1.698 | 1.698 | 0.654 | 2.346 | 2.346 | 2.346 | 1.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 11.369 | 12.031 | 11.798 | 6.436 | 7.083 | 7.573 | 8.013 | 4.873 | 4.554 | 4.462 | 2.37 | 1.627 | 1.559 | 1.602 | 1.809 | 1.463 | 1.44 | 1.482 | 1.944 | 0.939 | 0.792 | 0.814 | 1.042 | 0.858 | 0.87 | 0.817 | 0.776 | 1.909 | 1.971 | 1.981 | 1.548 | 2.066 | 2.038 | 1.044 | 1.735 | 1.05 | 0.988 | 1.011 | 0.937 | 0.377 | 0.365 | 0.377 | 0.363 | 0.402 | 0.49 | 0.477 | 0.463 | 0.661 | 0.682 | 0.581 | 0.606 | 0.61 | 0.571 | 0.569 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 0.06 | 0.064 | 0 | 0.066 | 0.094 | 0.096 | 0.093 | 0.089 | 0.114 | 0.124 | 0.131 | 0.136 | 0.124 | 0.12 | 0.131 | 0.134 | 0.971 | 1.025 | 1.012 | 1.003 | 1.191 | 1.249 | 1.238 | 1.219 | 1.817 | 1.812 | 2.118 | 2.118 | 0.871 | 0.866 | 0.903 | 0.9 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.846 | 16.22 | 14.738 | 2.958 | 3.022 | 3.121 | 3.121 | 5.788 | 10.362 | 5.925 | 6.073 | 6.321 | 6.333 | 6.594 | 6.85 | 7.147 | 7.111 | 7.248 | 6.889 | 4.252 | 4.384 | 4.495 | 4.648 | 5.458 | 5.617 | 5.816 | 5.649 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 2.083 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 1.044 | 0 | 0 | 0 | 1.044 | 1.044 | 1.044 | 1.044 | 1.06 | 0 | 0 | 0 | 1.044 | 0 | 0 | 0.064 | 1.044 | 2.349 | 2.45 | 7.6 | 5.301 | 4.688 | 5.404 | 5.096 | 5.183 | 4.776 | 4.733 | 4.844 | 4.914 | 4.986 | 5.043 | 5.259 | 5.399 | 5.482 | 5.667 | 5.724 | 5.848 | 6.061 | 6.224 | 6.377 | 6.58 | 6.761 | 6.784 | 6.601 | 7.208 | 7.336 | 6.857 | 6.122 |
Totaal niet-vlottende activa
| 111.815 | 106.068 | 98.905 | 83.654 | 76.933 | 74.31 | 72.55 | 69.814 | 66.92 | 67.809 | 75.401 | 74.729 | 66.745 | 68.106 | 69.14 | 67.85 | 69.948 | 72.671 | 72.369 | 70.405 | 71.572 | 73.081 | 67.301 | 74.507 | 76.89 | 79.165 | 79.047 | 82.214 | 85.612 | 86.929 | 85.875 | 92.463 | 92.945 | 94.482 | 94.63 | 90.31 | 88.176 | 87.365 | 80.461 | 81.327 | 81.326 | 82.673 | 81.519 | 78.683 | 79.632 | 79.945 | 67.53 | 65.237 | 65.678 | 67.156 | 51.284 | 50.338 | 50.508 | 50.132 | 35.437 | 35.884 | 35.714 | 35.313 | 35.497 | 35.516 | 35.162 | 32.1 | 31.186 | 28.772 | 25.587 | 24.614 | 16.958 | 16.254 | 15.732 | 15.557 | 15.668 | 14.94 | 14.739 | 14.663 | 14.567 | 15.303 | 15.679 | 16 | 17.707 | 17.96 | 18.49 | 18.936 | 19.536 | 20.548 | 21.06 | 21.717 | 22.212 | 21.039 | 21.458 | 21.476 | 22.235 | 21.305 | 20.323 | 18.555 |
Totaal activa
| 431.532 | 422.778 | 408.343 | 373.761 | 339.358 | 327.166 | 302.673 | 315.864 | 283.852 | 253.34 | 235.099 | 221.549 | 208.865 | 192.395 | 189.394 | 203.443 | 197.895 | 212.929 | 214.953 | 206.586 | 205.059 | 206.554 | 205.527 | 200.954 | 202.635 | 197.187 | 192.449 | 197.147 | 197.887 | 204.371 | 205.177 | 200.896 | 203.379 | 208.81 | 222.969 | 206.687 | 193.039 | 191.972 | 184.291 | 191.435 | 182.373 | 185.863 | 186.878 | 169.261 | 170.131 | 170.729 | 160.049 | 151.017 | 148.646 | 154.596 | 137.52 | 135.271 | 133.574 | 127.854 | 117.392 | 110.083 | 107.45 | 105.339 | 106.925 | 105.302 | 107.446 | 107.2 | 110.891 | 99.669 | 93.467 | 86.688 | 70.264 | 65.255 | 62.551 | 60.705 | 57.688 | 50.829 | 49.361 | 47.164 | 45.26 | 42.458 | 43.978 | 42.192 | 40.76 | 41.341 | 41.647 | 42.146 | 41.821 | 42.559 | 43.253 | 45.315 | 45.978 | 46.135 | 46.584 | 46.487 | 50.16 | 49.995 | 49.105 | 49.905 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 119.981 | 129.861 | 126.36 | 107.438 | 93.841 | 93.463 | 92.301 | 111.836 | 108.427 | 83.375 | 75.76 | 64.314 | 52.68 | 43.457 | 46.179 | 46.485 | 41.706 | 48.409 | 56.216 | 51.399 | 50.671 | 47.575 | 54.326 | 47.914 | 46.11 | 41.644 | 45.647 | 45.052 | 45.114 | 42.508 | 42.789 | 36.781 | 39.596 | 41.13 | 48.165 | 39.848 | 37.294 | 38.92 | 38.041 | 42.063 | 33.907 | 32.588 | 39.216 | 32.425 | 32.933 | 34.312 | 37.69 | 34.075 | 35.117 | 33.374 | 35.518 | 32.082 | 30.942 | 28.966 | 27.87 | 23.595 | 22.169 | 21.295 | 23.388 | 22.828 | 23 | 23.304 | 30.451 | 26.41 | 25.168 | 23.863 | 19.613 | 16.916 | 16.033 | 15.543 | 18.295 | 15.394 | 14.892 | 14.227 | 14.593 | 11.025 | 11.4 | 9.296 | 9.747 | 9.274 | 8.263 | 8.638 | 8.758 | 8.527 | 8.911 | 7.983 | 8.735 | 7.767 | 7.999 | 7.127 | 9.633 | 8.972 | 9.897 | 11.212 |
Kortlopende schulden
| 19.945 | 29.827 | 24.859 | 26.964 | 22.748 | 17.558 | 10.588 | 29.556 | 23.824 | 23.902 | 22.395 | 25.427 | 29.495 | 23.493 | 18.217 | 29.534 | 28.406 | 36.388 | 34.934 | 32.176 | 31.363 | 35.135 | 32.601 | 31.202 | 33.285 | 32.313 | 27.755 | 29.751 | 25.878 | 33.232 | 36.507 | 36.647 | 36.624 | 33.986 | 33.193 | 33.653 | 29.622 | 24.5 | 17.525 | 26.642 | 27.954 | 29.858 | 28.04 | 21.988 | 20.392 | 20.279 | 13.494 | 12.951 | 10.768 | 18.539 | 3.284 | 3.625 | 7.531 | 4.568 | 1.447 | 1.42 | 1.684 | 2.612 | 4.025 | 8.137 | 10.668 | 7.749 | 6.473 | 11.419 | 10.288 | 6.694 | 3.999 | 3.493 | 3.707 | 5.004 | 2.126 | 3.161 | 4.343 | 4.433 | 2.662 | 4.721 | 6.862 | 6.48 | 5.261 | 6.75 | 8.857 | 11.302 | 10.893 | 16.573 | 12.355 | 13.379 | 12.218 | 1.665 | 1.315 | 16.691 | 15.943 | 16.264 | 14.257 | 13.281 |
Belastingschulden
| 5.007 | 0.95 | 4.602 | 3.675 | 3.237 | 3.179 | 2.342 | 2.459 | 0.994 | 4.223 | 1.988 | 1.019 | 0.697 | 1.241 | 0.942 | 1.814 | 1.35 | 0.852 | 1.055 | 0.608 | 0.615 | 1.03 | 0.447 | 0.328 | 0 | 0.043 | 0.137 | 0.48 | 0.157 | 0.736 | 0.557 | 0 | 0 | 1.045 | 3.089 | 0.715 | 0 | 0.78 | 0.205 | 0.028 | 0.015 | 0 | 0.025 | 0 | 0 | 0.524 | 1.327 | 1.628 | 0.404 | 0.88 | 0.467 | 0.114 | 0.104 | 0.091 | 0.218 | 0.017 | 0.02 | 0.203 | 0.085 | 0 | -2.012 | 0.862 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.202 | 8.56 | 5.721 | 7.665 | 8.333 | 10.062 | 10.607 | 0 | -6.537 | 0 | 0 | 1.019 | 0.697 | 1.241 | 0.942 | 1.814 | 1.35 | 0.852 | 1.055 | 0.608 | 4.758 | 1.03 | 0.447 | 0.328 | 0 | 0.043 | 0.137 | 0.94 | 0.681 | 1.306 | 0.557 | 0.537 | 0.501 | 1.575 | 3.595 | 1.258 | 0.491 | 0.78 | 0.592 | 0.444 | 0.015 | 0.35 | 0.332 | 0.535 | 0.507 | 1.469 | 1.749 | 2.076 | 0.869 | 1.292 | 0.906 | 0.612 | 0.699 | 0.643 | 0.218 | 0.017 | 0.02 | 0.203 | 0.085 | 0 | -2.012 | 0 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | -0.009 | -0.01 | -0.009 | 0.001 | 0.005 | 0.006 | 0.004 | 0 | 0.113 | 0.118 | 0 | 0.12 | 0.053 | 0.053 | 0.053 | 0.054 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8.319 | 4.299 | 8.525 | 5.512 | 4.975 | 5.076 | 4.182 | 4.155 | 9.284 | 6.118 | 3.838 | 1.705 | 1.801 | 1.822 | 1.811 | 0.824 | 0.874 | 1.778 | 1.71 | 2.74 | 2.29 | 5.285 | 6.891 | 0.518 | 0.432 | 0.4 | 0.457 | 0.537 | 0.288 | 0.044 | 0.54 | 0.158 | 0.125 | 0.103 | 0.261 | 0.11 | 0.083 | 0.415 | 4.169 | 0.014 | 0.392 | 0.07 | 0.019 | 0.022 | 0.024 | 0.09 | 0.047 | 0.029 | 0.082 | 0.334 | 1.018 | 1.861 | 0.014 | 0.335 | 0.326 | 0.18 | 0.18 | 0.18 | 0.623 | 0 | 1.173 | 0.862 | 1.833 | 0.431 | -0.234 | 1.292 | 0.796 | -0.028 | 0.804 | 1.319 | 1.891 | 1.454 | 0.957 | 0.499 | 1.011 | 1.019 | 0.806 | 0.909 | 0.553 | 0.407 | 0.007 | 0.137 | 0.006 | -0.942 | -0.686 | 0.062 | 0.085 | 11.796 | 12.133 | 0.26 | 0.715 | 0.19 | 0.264 | 0.113 |
Totaal kortlopende verplichtingen
| 157.447 | 172.547 | 165.465 | 147.579 | 129.897 | 126.159 | 117.678 | 145.547 | 134.998 | 113.395 | 101.993 | 92.465 | 84.673 | 70.013 | 67.149 | 78.657 | 72.336 | 87.427 | 93.915 | 86.923 | 89.082 | 89.025 | 94.265 | 79.962 | 79.827 | 74.4 | 73.996 | 76.28 | 71.961 | 77.09 | 80.393 | 74.123 | 76.846 | 76.794 | 85.214 | 74.869 | 67.49 | 64.615 | 60.327 | 69.163 | 62.268 | 62.866 | 67.607 | 54.97 | 53.856 | 56.15 | 52.98 | 49.131 | 46.836 | 53.539 | 40.726 | 38.18 | 39.186 | 34.512 | 29.861 | 25.212 | 24.053 | 24.29 | 28.121 | 30.965 | 32.829 | 31.915 | 39.938 | 38.26 | 35.222 | 31.849 | 24.408 | 20.381 | 20.544 | 21.866 | 22.312 | 20.012 | 20.195 | 19.162 | 18.269 | 16.756 | 19.058 | 16.676 | 15.562 | 16.436 | 17.133 | 20.081 | 19.657 | 24.271 | 20.698 | 21.424 | 21.158 | 21.281 | 21.5 | 24.131 | 26.345 | 25.426 | 24.418 | 24.606 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 10.57 | 11.387 | 12.171 | 7.627 | 8.233 | 8.436 | 7.005 | 6.333 | 5.501 | 5.87 | 6.361 | 5.559 | 6.156 | 6.615 | 7.176 | 6.935 | 7.447 | 8.087 | 9.167 | 7.586 | 8.143 | 8.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.764 | 3.842 | 4.001 | 4.248 | 4.288 | 5.56 | 5.533 | 4.705 | 1.216 | 0.772 | 2.115 | 2.767 | 2.849 | 3.176 | 3.17 | 2.982 | 0.395 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 1.458 | 0 | 1.909 | 2.073 | 2.24 | 2.403 | 2.561 | 2.723 | 2.892 | 3.054 | 3.264 | 3.384 | 5.029 | 5.244 | 5.369 | 5.55 | 3.41 | 3.681 | 0.06 | 4.063 | 4.789 | 5.402 | 5.43 | 5.678 | 3.014 | 3.591 | 4.029 | 4.287 | 5.015 |
Uitgestelde opbrengsten niet-vlottend
| -0.184 | -0.196 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.184 | 0.196 | 0.022 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0.006 | 0.401 | 0.618 | 0.612 | 0.659 | 0.836 | 1.343 | 1.353 | 1.399 | 1.819 | 1.975 | 2.026 | 2.06 | 2.132 | 3.191 | 3.283 | 3.329 | 3.342 | 4.098 | 4.191 | 4.449 | 4.031 | 5.141 | 5.147 | 5.246 | 4.965 | 5.499 | 5.411 | 5.431 | 5.369 | 5.498 | 5.553 | 5.729 | 5.628 | 4.028 | 4.184 | 4.233 | 3.796 | 2.8 | 2.785 | 2.759 | 2.023 | 2.779 | 2.758 | 2.742 | 1.465 | 1.152 | 1.161 | 1.148 | 1.157 | 0.888 | 0.901 | 0.919 | 0.916 | 1.137 | 1.133 | 1.133 | 1.129 | 0.965 | 0.975 | 0.934 | 0.935 | 0.835 | 0.835 | 0.836 | 0.835 | 0.94 | 0.94 | 0.94 | 0.94 | 0.905 | 0.905 | 0.905 | 0.905 | 0.865 | 0.865 | 0.872 | 0.872 | 0.696 | 0.696 | 0.689 | 0.826 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.496 | 0.506 | 0.329 | 0.746 | 0.733 | 0.977 | 0.979 | 0.307 | 0.292 | 0.294 | 0.342 | 0.309 | 0.25 | 0.272 | 0.317 | 0.28 | 0.239 | 0.243 | 0.285 | 0.386 | 0.389 | 0.392 | 0.396 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.516 | 0.494 | 0.489 | 0.491 | 0.446 | 0.436 | 0.394 | 0.358 | 0.333 | 0.326 | 0.304 | 0.806 | 0.786 | 0.742 | 0.412 | 0.474 | 0.482 | 0.307 | 0.474 | 0.388 | 0.367 | 0.367 | 0.118 | 0.139 | 0.145 | 0.144 | 0.144 | 0.25 | 0.251 | 0.253 | 0.253 | 0.248 | 0.248 | 0.248 | 0.247 | 0.253 | 0.254 | 0.257 | 0.257 | 0.078 | 0.08 | 0.084 | 0.084 | 0.109 | 0.164 | 0.162 | 0.161 | 0.193 | 0.203 | 0.201 | 0.198 | 0.239 | 0.249 | 0.27 | 0.291 | 0.465 | 0.45 | 0.47 | 0.47 | 0.25 | 0.239 | 0.249 |
Totaal niet-vlottende verplichtingen
| 11.066 | 11.893 | 12.5 | 8.373 | 8.966 | 9.413 | 8.101 | 6.64 | 5.793 | 6.17 | 7.104 | 6.486 | 7.018 | 7.546 | 8.329 | 8.558 | 9.039 | 9.729 | 11.271 | 9.947 | 10.558 | 10.914 | 2.528 | 3.291 | 3.383 | 3.429 | 3.442 | 4.198 | 4.291 | 4.549 | 4.131 | 5.241 | 5.663 | 5.74 | 5.454 | 5.99 | 5.857 | 5.867 | 9.527 | 9.698 | 9.887 | 10.303 | 10.22 | 10.394 | 10.503 | 9.68 | 5.424 | 4.046 | 5.382 | 5.998 | 5.346 | 6.343 | 6.295 | 6.091 | 1.978 | 1.466 | 1.306 | 1.292 | 1.301 | 1.138 | 1.152 | 1.172 | 1.169 | 1.385 | 2.589 | 2.839 | 1.376 | 3.127 | 3.302 | 3.431 | 3.595 | 3.474 | 3.638 | 3.812 | 3.973 | 4.313 | 4.488 | 6.131 | 6.345 | 6.467 | 6.658 | 4.516 | 4.784 | 1.164 | 5.177 | 5.931 | 6.565 | 6.591 | 6.824 | 4.173 | 4.887 | 4.279 | 4.526 | 5.264 |
Totaal passiva
| 168.513 | 184.44 | 177.965 | 155.952 | 138.863 | 135.572 | 125.779 | 152.187 | 140.791 | 119.565 | 109.097 | 98.951 | 91.691 | 77.559 | 75.478 | 87.215 | 81.375 | 97.156 | 105.186 | 96.87 | 99.64 | 99.939 | 96.793 | 83.253 | 83.21 | 77.829 | 77.438 | 80.478 | 76.252 | 81.639 | 84.524 | 79.364 | 82.509 | 82.534 | 90.668 | 80.859 | 73.347 | 70.482 | 69.854 | 78.861 | 72.155 | 73.169 | 77.827 | 65.364 | 64.359 | 65.83 | 58.404 | 53.177 | 52.218 | 59.537 | 46.072 | 44.523 | 45.481 | 40.603 | 31.839 | 26.678 | 25.359 | 25.582 | 29.422 | 32.103 | 33.981 | 33.087 | 41.107 | 39.645 | 37.811 | 34.688 | 25.784 | 23.508 | 23.846 | 25.297 | 25.907 | 23.486 | 23.833 | 22.974 | 22.242 | 21.069 | 23.546 | 22.807 | 21.907 | 22.903 | 23.791 | 24.597 | 24.441 | 25.435 | 25.875 | 27.355 | 27.723 | 27.872 | 28.324 | 28.304 | 31.232 | 29.705 | 28.944 | 29.87 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15.761 | 15.761 | 15.761 | 15.761 | 15.761 | 15.761 | 15.24 | 15.24 | 15.24 | 15.24 | 14.886 | 14.886 | 14.886 | 14.886 | 14.491 | 14.491 | 14.491 | 14.491 | 14.491 | 14.452 | 14.283 | 14.215 | 14.217 | 14.231 | 14.231 | 14.07 | 13.986 | 13.915 | 13.843 | 13.843 | 13.843 | 13.843 | 13.843 | 13.843 | 13.843 | 13.843 | 13.8 | 13.8 | 13.8 | 13.8 | 13.8 | 13.611 | 13.611 | 13.295 | 13.295 | 13.295 | 13.295 | 13.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 230.178 | 206.588 | 203.698 | 185.58 | 172.93 | 161.085 | 146.847 | 129.807 | 119.46 | 114.138 | 106.575 | 103.337 | 100.391 | 96.704 | 95.408 | 92.374 | 89.91 | 86.489 | 85.339 | 82.308 | 80.084 | 78.104 | 79.218 | 94.793 | 94.106 | 95.18 | 96.346 | 96.433 | 95.525 | 93.365 | 93.001 | 93.419 | 94.004 | 95.041 | 94.896 | 92.318 | 91.953 | 91.584 | 91.519 | 91.346 | 91.821 | 91.606 | 91.794 | 89.35 | 89.155 | 89.223 | 87.976 | 84.23 | 81.941 | 80.363 | 77.871 | 76.038 | 75.867 | 75.185 | 71.617 | 69.533 | 68.239 | 66.142 | 63.918 | 59.534 | 59.752 | 60.453 | 56.211 | 46.46 | 0 | 38.502 | 0 | 30.667 | 27.684 | 24.468 | 20.884 | 16.535 | 14.72 | 13.382 | 12.21 | 10.776 | 9.819 | 8.885 | 8.353 | 7.962 | 7.38 | 7.073 | 6.904 | 6.648 | 6.902 | 7.484 | 7.779 | 7.787 | 7.784 | 7.707 | 8.452 | 9.814 | 9.685 | 9.565 |
Overige gereserveerde algehele resultaten
| 14.791 | 13.7 | 8.63 | 14.179 | 9.515 | 12.459 | 12.431 | 16.254 | 5.985 | 2.021 | 2.109 | 1.943 | -0.535 | 0.814 | 1.519 | 6.865 | 9.621 | 12.295 | 7.439 | 10.452 | 8.517 | 11.737 | 12.74 | 6.115 | 8.526 | 7.522 | 1.916 | 3.534 | 9.301 | 12.5 | 10.992 | 11.485 | 10.262 | 12.476 | 18.492 | 14.787 | 9.096 | 11.283 | 4.613 | 2.884 | 0.169 | 2.977 | -0.524 | -2.959 | -0.971 | -1.997 | -3.771 | -3.378 | -2.271 | -1.88 | -0.935 | 0.274 | -2.15 | -2.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.125 | 0 | 44.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2.289 | 2.289 | 2.289 | 2.289 | 2.289 | 2.289 | 2.376 | 2.376 | 2.376 | 2.376 | 2.432 | 2.432 | 2.432 | 2.432 | 2.498 | 2.498 | 2.498 | 2.498 | 2.498 | 2.504 | 2.535 | 2.559 | 2.559 | 2.562 | 2.562 | 2.586 | 2.6 | 2.609 | 2.619 | 2.619 | 2.605 | 2.586 | 2.568 | 2.55 | 2.434 | 2.427 | 2.434 | 2.427 | 2.339 | 2.316 | 2.293 | 2.303 | 2.133 | 2.209 | 2.173 | 2.138 | 1.887 | 1.847 | 15.018 | 14.82 | 14.512 | 14.436 | 14.376 | 14.314 | 13.936 | 13.872 | 13.852 | 13.615 | 13.585 | 13.665 | 13.713 | 13.66 | 13.573 | 13.564 | 13.531 | 13.498 | 0 | 11.08 | 11.021 | 10.94 | 10.897 | 10.808 | 10.808 | 10.808 | 10.808 | 10.613 | 10.613 | 10.5 | 10.5 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.476 | 10.47 |
Totaal eigen vermogen van aandeelhouders
| 263.019 | 238.338 | 230.378 | 217.809 | 200.495 | 191.594 | 176.894 | 163.677 | 143.061 | 133.775 | 126.002 | 122.598 | 117.174 | 114.836 | 113.916 | 116.228 | 116.52 | 115.773 | 109.767 | 109.716 | 105.419 | 106.615 | 108.734 | 117.701 | 119.425 | 119.358 | 114.848 | 116.491 | 121.288 | 122.327 | 120.441 | 121.333 | 120.677 | 123.91 | 129.665 | 123.375 | 117.283 | 119.094 | 112.271 | 110.346 | 108.083 | 110.497 | 107.014 | 101.895 | 103.652 | 102.659 | 99.387 | 95.947 | 94.688 | 93.303 | 91.448 | 90.748 | 88.093 | 87.251 | 85.553 | 83.405 | 82.091 | 79.757 | 77.503 | 73.199 | 73.465 | 74.113 | 69.784 | 60.024 | 55.656 | 52 | 44.48 | 41.747 | 38.705 | 35.408 | 31.781 | 27.343 | 25.528 | 24.19 | 23.018 | 21.389 | 20.432 | 19.385 | 18.853 | 18.438 | 17.856 | 17.549 | 17.38 | 17.124 | 17.378 | 17.96 | 18.255 | 18.263 | 18.26 | 18.183 | 18.928 | 20.29 | 20.161 | 20.035 |
Totaal eigen vermogen
| 263.019 | 238.338 | 230.378 | 217.809 | 200.495 | 191.594 | 176.894 | 163.677 | 143.061 | 133.775 | 126.002 | 122.598 | 117.174 | 114.836 | 113.916 | 116.228 | 116.52 | 115.773 | 109.767 | 109.716 | 105.419 | 106.615 | 108.734 | 117.701 | 119.425 | 119.358 | 115.011 | 116.669 | 121.635 | 122.732 | 120.653 | 121.532 | 120.87 | 126.276 | 132.301 | 125.828 | 119.692 | 121.49 | 114.437 | 112.574 | 110.218 | 112.694 | 109.051 | 103.897 | 105.772 | 104.899 | 101.645 | 97.84 | 96.428 | 95.059 | 91.448 | 90.748 | 88.093 | 87.251 | 85.553 | 83.405 | 82.091 | 79.757 | 77.503 | 73.199 | 73.465 | 74.113 | 69.784 | 60.024 | 55.656 | 52 | 44.48 | 41.747 | 38.705 | 35.408 | 31.781 | 27.343 | 25.528 | 24.19 | 23.018 | 21.389 | 20.432 | 19.385 | 18.853 | 18.438 | 17.856 | 17.549 | 17.38 | 17.124 | 17.378 | 17.96 | 18.255 | 18.263 | 18.26 | 18.183 | 18.928 | 20.29 | 20.161 | 20.035 |
Totaal passiva en aandeelhoudersvermogen
| 431.532 | 422.778 | 408.343 | 373.761 | 339.358 | 327.166 | 302.673 | 315.864 | 283.852 | 253.34 | 235.099 | 221.549 | 208.865 | 192.395 | 189.394 | 203.443 | 197.895 | 212.929 | 214.953 | 206.586 | 205.059 | 206.554 | 205.527 | 200.954 | 202.635 | 197.187 | 192.449 | 197.147 | 197.887 | 204.371 | 205.177 | 200.896 | 203.379 | 208.81 | 222.969 | 206.687 | 193.039 | 191.972 | 184.291 | 191.435 | 182.373 | 185.863 | 186.878 | 169.261 | 170.131 | 170.729 | 160.049 | 151.017 | 148.646 | 154.596 | 137.52 | 135.271 | 133.574 | 127.854 | 117.392 | 110.083 | 107.45 | 105.339 | 106.925 | 105.302 | 107.446 | 107.2 | 110.891 | 99.669 | 93.467 | 86.688 | 70.264 | 65.255 | 62.551 | 60.705 | 57.688 | 50.829 | 49.361 | 47.164 | 45.26 | 42.458 | 43.978 | 42.192 | 40.76 | 41.341 | 41.647 | 42.146 | 41.821 | 42.559 | 43.253 | 45.315 | 45.978 | 46.135 | 46.584 | 46.487 | 50.16 | 49.995 | 49.105 | 49.905 |