Heliad Equity Partners GmbH & Co. KGaA
FSX:HPBK.DE
4.48 (EUR) • At close October 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.644 | 9.696 | 24.469 | 1.156 | 0.334 | 0.357 | 0.129 | 9.502 | 23.814 | 8.634 | 30.681 | 34.374 | 41.391 | 29.339 | 35.837 | 5.316 | 41.978 | 3.053 | 0.425 |
Kortetermijnbeleggingen
| 0.037 | 0.321 | 0.008 | 0.004 | 0 | 0.014 | 0.136 | 0 | 0 | 0 | 0 | -12.701 | -17.866 | 2.282 | 0.31 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.644 | 9.696 | 24.469 | 1.156 | 0.334 | 0.371 | 0.265 | 9.502 | 23.814 | 8.634 | 30.681 | 34.374 | 41.391 | 31.621 | 36.147 | 5.316 | 41.978 | 3.053 | 0.425 |
Nettovorderingen
| 0.277 | 0.135 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.385 | 18.182 | 15.456 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.031 | 0.462 | 0.552 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.036 | 0.321 | 0.008 | 0.004 | 0.145 | -0.001 | 4.244 | 15.529 | 9.919 | 21.263 | 11.676 | 9.402 | 6.957 | 15.748 | 12.437 | 26.297 | 4.129 | 0.009 | 0.024 |
Totaal vlottende activa
| 4.957 | 10.152 | 24.578 | 1.184 | 0.503 | 5.295 | 4.509 | 25.033 | 33.733 | 39.247 | 48.488 | 49.716 | 88.764 | 66.013 | 64.592 | 31.613 | 46.107 | 3.065 | 0.452 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.429 | 1.09 | 0.927 | 0.201 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 0 | 0 | 7.832 | 7.861 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.019 | 0.029 | 0 | 0 | 0.002 | 0.005 | 0.009 | 0 | 0 | 0 | 0.993 | 0 | 0 | 1.824 | 0.948 | 0 | 0 | 0.026 | 0.03 |
Goodwill en immateriële activa
| 0.019 | 0.029 | 0 | 0 | 0.002 | 0.005 | 0.009 | 0 | 0 | 0 | 6.593 | 6.656 | 9.918 | 9.656 | 8.809 | 0.017 | 0.022 | 0.026 | 0.03 |
Langetermijnbeleggingen
| 96.127 | 169.209 | 106.744 | 68.431 | 0 | 110.653 | 71.022 | 0 | 0 | 0 | 29.367 | 26.233 | 31.238 | 14.471 | 1.905 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.456 | 0.066 | 0 | 20.127 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.075 | 0.07 | -106.744 | 3.65 | 62.894 | 6.613 | 8.104 | 78.025 | 48.081 | 33.082 | 0.001 | -0.001 | 0.017 | 23.611 | 0.5 | 90.348 | 56.207 | 12.411 | 8.9 |
Totaal niet-vlottende activa
| 96.221 | 169.308 | 106.81 | 72.081 | 62.896 | 117.271 | 79.135 | 78.025 | 48.081 | 33.082 | 36.407 | 33.773 | 42.329 | 48.665 | 31.542 | 90.365 | 56.229 | 12.437 | 8.931 |
Totaal activa
| 101.178 | 179.46 | 131.389 | 73.265 | 63.399 | 122.567 | 83.644 | 103.058 | 81.814 | 72.328 | 84.894 | 83.489 | 131.093 | 114.678 | 96.134 | 121.978 | 102.336 | 15.502 | 9.383 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 0.058 | 0.113 | 0.09 | 0.046 | 0.087 | 0.035 | 0.058 | 0.052 | 0.037 | 0.043 | 0.726 | 0.682 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 14.203 | 18.823 | 0 | 0 | 1.731 | 1.651 | 2.19 | 0 | 0 | 0 | 0 | 0 | 2.498 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.003 | 0.003 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.203 | 0 | 0 | 0.089 | 0.171 | 1.123 | 0 | 0 | 0 | 0 | 0 | 45.162 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.43 | 0.063 | 0.213 | 0.227 | 0.255 | 0.074 | 0.077 | 0.275 | 0.553 | 7.716 | 30.616 | 27.595 | 20.353 | 37.3 | 30.511 | 0 | 0 | 0.325 | 0.041 |
Totaal kortlopende verplichtingen
| 20.691 | 19.202 | 0.303 | 0.273 | 2.162 | 1.931 | 3.448 | 0.327 | 0.59 | 7.759 | 31.342 | 28.277 | 70.205 | 37.3 | 30.511 | 0 | 0 | 0.325 | 0.041 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.209 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.238 | 1.559 | 1.134 | 0.333 | 0.004 | 0.964 | 0.434 | 0.721 | 0.353 | 0.164 | 0.412 | 0.305 | 0.516 | 0.623 | 0.255 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.005 | 0.005 | 0.006 | 0.006 | 0.005 | 0.007 | 0.007 | 0.005 | 0.005 | 0.005 | 0.087 | 0.078 | 0.008 | 0 | 0.26 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.243 | 1.564 | 1.14 | 0.339 | 0.009 | 0.971 | 0.441 | 0.726 | 0.358 | 0.169 | 0.499 | 0.383 | 10.312 | 0.623 | 0.515 | 0 | 0 | 0 | 0 |
Totaal passiva
| 20.934 | 20.766 | 1.443 | 0.612 | 2.171 | 2.902 | 3.889 | 1.053 | 0.948 | 7.928 | 31.841 | 28.66 | 80.517 | 37.923 | 31.026 | 26.927 | 12.304 | 0.325 | 0.041 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.217 | 11.217 | 9.873 | 9.873 | 9.873 | 9.873 | 9.509 | 9.509 | 9.509 | 10.175 | 10.947 | 10.947 | 12.146 | 10.853 | 70 | 0 | 0 | 12.795 | 8.596 |
Ingehouden winsten
| 27.1 | 105.657 | 88.621 | 31.342 | 19.993 | 78.576 | 40.928 | 63.327 | 42.187 | 24.158 | 1.44 | 2.81 | -1.803 | 18.55 | -12.614 | 5.01 | 11.005 | 1.951 | -5.281 |
Overige gereserveerde algehele resultaten
| 0.042 | 0.042 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.617 | -0.619 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 41.885 | 41.778 | 31.421 | 31.407 | 31.362 | 31.216 | 29.318 | 29.169 | 29.17 | 30.067 | 40.433 | 41.491 | 42.488 | 40.356 | 7.441 | 90.041 | 79.027 | 0.431 | 6.027 |
Totaal eigen vermogen van aandeelhouders
| 80.244 | 158.694 | 129.946 | 72.653 | 61.228 | 119.665 | 79.755 | 102.005 | 80.866 | 64.4 | 52.82 | 54.631 | 52.212 | 69.759 | 64.827 | 95.051 | 90.032 | 15.177 | 9.342 |
Totaal eigen vermogen
| 80.244 | 158.694 | 129.946 | 72.653 | 61.228 | 119.665 | 79.755 | 102.005 | 80.866 | 64.4 | 52.82 | 54.631 | 52.212 | 69.759 | 64.827 | 95.051 | 90.032 | 15.177 | 9.342 |
Totaal passiva en aandeelhoudersvermogen
| 101.178 | 179.46 | 131.389 | 73.265 | 63.399 | 122.567 | 83.644 | 103.058 | 81.814 | 72.328 | 84.894 | 83.489 | 131.093 | 114.678 | 96.134 | 121.978 | 102.336 | 15.502 | 9.383 |