Heliad Equity Partners GmbH & Co. KGaA
FSX:HPBK.DE
4.48 (EUR) • At close October 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.644 | 4.644 | 5.953 | 9.696 | 9.622 | 24.469 | 3.29 | 1.156 | 0.772 | 0.334 | 0.97 | 0.357 | 2.354 | 0.129 | 5.324 | 9.502 | 13.28 | 23.814 | 23.161 | 8.634 | 25.273 | 30.681 | 34.374 | 30.641 | 30.719 | 28.476 | 41.391 | 33.829 | 30.197 | 27.179 | 29.339 |
Kortetermijnbeleggingen
| 0.037 | 0.037 | 0.001 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.003 | 0.014 | 0.041 | 0.136 | 0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.701 | 0.479 | 0 | -19.22 | -17.866 | 0 | 0 | 2.239 | 2.282 |
Liquide middelen en kortetermijnbeleggingen
| 4.644 | 4.681 | 5.953 | 9.696 | 9.622 | 24.469 | 3.29 | 1.156 | 0.772 | 0.334 | 0.973 | 0.371 | 2.395 | 0.265 | 5.793 | 9.502 | 13.28 | 23.814 | 23.161 | 8.634 | 25.273 | 30.681 | 34.374 | 31.12 | 30.719 | 28.476 | 41.391 | 33.829 | 30.197 | 29.418 | 31.621 |
Nettovorderingen
| 0.277 | 0.277 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.464 | 15.815 | 31.39 | 39.385 | 10.205 | 8.744 | 15.659 | 18.182 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.868 | 1.55 | 1.643 | 1.031 | 1.066 | 0.609 | 0.512 | 0.462 |
Overige vlottende activa
| 0.036 | -0.001 | 7.502 | 0.321 | 2.166 | 0.008 | 1.124 | 0.004 | 1.025 | 0.145 | 2.542 | -0.001 | 1.283 | 4.244 | 11.765 | 15.529 | 18.117 | 9.919 | 14.859 | 21.263 | 32.871 | 11.676 | 9.402 | 4.993 | 6.462 | 7.394 | 6.957 | 13.759 | 18.093 | 18.41 | 15.748 |
Totaal vlottende activa
| 4.957 | 4.957 | 13.592 | 10.152 | 11.921 | 24.578 | 4.438 | 1.184 | 1.821 | 0.503 | 3.539 | 5.295 | 7.549 | 4.509 | 17.62 | 25.033 | 31.444 | 33.733 | 38.031 | 39.247 | 58.591 | 48.488 | 49.716 | 56.445 | 54.546 | 68.903 | 88.764 | 58.859 | 57.643 | 63.999 | 66.013 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.429 | 1.202 | 1.138 | 1.149 | 1.09 | 9.047 | 1.018 | 0.966 | 0.927 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 0 | 8.737 | 8.745 | 8.707 | 0 | 15.757 | 7.832 | 7.832 | 7.832 |
Immateriële activa
| 0.019 | 0.019 | 0.024 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.007 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.993 | 0 | 1.172 | 1.205 | 1.191 | 0 | 2.496 | 1.962 | 1.849 | 1.824 |
Goodwill en immateriële activa
| 0.019 | 0.019 | 0.024 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.005 | 0.007 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 6.593 | 6.656 | 9.909 | 9.95 | 9.898 | 9.918 | 18.253 | 9.794 | 9.681 | 9.656 |
Langetermijnbeleggingen
| 96.127 | 96.127 | 106.458 | 0 | 0 | 0 | 0 | 68.431 | 0 | 0 | 99.302 | 110.653 | 82.126 | 71.022 | 58.343 | 0 | 0 | 0 | 0 | 0 | 0 | 29.367 | 26.233 | 11.547 | 0 | 35.975 | 31.238 | 0 | 0 | 14.401 | 14.471 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.456 | 0.101 | 0.075 | 0.117 | 0.066 | 0.789 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.075 | 0.075 | 0.073 | 169.279 | 192.104 | 106.81 | 101.798 | 3.65 | 60.097 | 62.894 | 0.004 | 6.613 | 4.239 | 8.104 | 3.292 | 78.025 | 64.16 | 48.081 | 41.013 | 33.082 | 24.502 | 0.001 | -0.001 | 18.437 | 32.932 | 0.01 | 0.017 | 44.837 | 44.805 | 24.587 | 23.611 |
Totaal niet-vlottende activa
| 96.221 | 96.221 | 106.555 | 169.308 | 192.104 | 106.81 | 101.798 | 72.081 | 60.097 | 62.896 | 99.309 | 117.271 | 86.372 | 79.135 | 61.644 | 78.025 | 64.16 | 48.081 | 41.013 | 33.082 | 24.502 | 36.407 | 33.773 | 41.196 | 44.095 | 47.149 | 42.329 | 72.926 | 55.617 | 49.635 | 48.665 |
Totaal activa
| 101.178 | 101.178 | 120.147 | 179.46 | 204.025 | 131.389 | 106.236 | 73.265 | 61.917 | 63.399 | 102.848 | 122.567 | 93.921 | 83.644 | 79.265 | 103.058 | 95.604 | 81.814 | 79.044 | 72.328 | 83.093 | 84.894 | 83.489 | 97.641 | 98.641 | 116.052 | 131.093 | 131.785 | 113.26 | 113.634 | 114.678 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 0.058 | 0.058 | 0 | 0.113 | 0.059 | 0.09 | 0.019 | 0.046 | 0.008 | 0.087 | 0.003 | 0.035 | 0.02 | 0.058 | 0 | 0.052 | 0.012 | 0.037 | 0 | 0.043 | 0.188 | 0.726 | 0.682 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 14.203 | 20.402 | 19.423 | 18.823 | 0 | 0 | 0 | 0 | 0 | 1.731 | 0 | 1.651 | 1.826 | 2.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 0.417 | 0 | 2.498 | 7.369 | 6.806 | 6.722 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.078 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.203 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0 | 0.171 | 0.208 | 1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.162 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.43 | 0.231 | 6.5 | 0.063 | 3.222 | 0.213 | 0.209 | 0.227 | 0.204 | 0.064 | 0.216 | 0.074 | 0.073 | 0.077 | 0.26 | 0.275 | 0.348 | 0.553 | 0.365 | 7.716 | 21.742 | 30.616 | 27.595 | 30.676 | 25.873 | 35.606 | 20.353 | 30.487 | 23.653 | 18.449 | 37.3 |
Totaal kortlopende verplichtingen
| 20.691 | 20.691 | 25.923 | 19.202 | 3.281 | 0.303 | 0.228 | 0.273 | 0.212 | 2.162 | 0.219 | 1.931 | 2.127 | 3.448 | 0.26 | 0.327 | 0.36 | 0.59 | 0.365 | 7.759 | 21.93 | 31.342 | 28.277 | 31.692 | 26.29 | 35.606 | 70.205 | 37.856 | 30.459 | 25.171 | 37.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.459 | 3.587 | 8.119 | 8.209 | 13.394 | 3.779 | 3.45 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.654 | 1.52 | 1.579 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.238 | 0 | 0.464 | 1.559 | 2.353 | 1.134 | 0.993 | 0.333 | 0.048 | 0.004 | 0.595 | 0.964 | 0.544 | 0.434 | 0.368 | 0.721 | 0.626 | 0.353 | 0.342 | 0.164 | 0 | 0.412 | 0.305 | 0.833 | 0.806 | 0.819 | 0.516 | 0.63 | 0.706 | 0.646 | 0.623 |
Overige niet-vlottende verplichtingen
| 0.005 | 0 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.006 | 0.005 | 0.005 | 0.006 | 0.007 | 0.006 | 0.007 | 0.006 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.005 | 0.087 | 0.078 | 1.497 | 0.008 | 0.008 | 0.008 | 0.26 | 1.743 | 8.79 | 0 |
Totaal niet-vlottende verplichtingen
| 0.243 | 0 | 0.469 | 1.564 | 2.358 | 1.14 | 0.998 | 0.339 | 0.053 | 0.009 | 0.601 | 0.971 | 0.55 | 0.441 | 0.374 | 0.726 | 0.631 | 0.358 | 0.348 | 0.169 | 0.005 | 0.499 | 0.383 | 4.789 | 6.055 | 10.466 | 10.312 | 14.284 | 6.228 | 12.886 | 0.623 |
Totaal passiva
| 20.934 | 20.691 | 26.392 | 20.766 | 5.639 | 1.443 | 1.226 | 0.612 | 0.265 | 2.171 | 0.82 | 2.902 | 2.677 | 3.889 | 0.634 | 1.053 | 0.991 | 0.948 | 0.713 | 7.928 | 21.935 | 31.841 | 28.66 | 36.481 | 32.345 | 46.072 | 80.517 | 52.14 | 36.687 | 38.057 | 37.923 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.217 | 11.217 | 11.217 | 11.217 | 9.873 | 9.873 | 9.873 | 9.873 | 9.873 | 9.873 | 9.873 | 9.873 | 9.873 | 9.509 | 9.509 | 9.509 | 9.509 | 9.509 | 9.509 | 10.175 | 10.175 | 10.947 | 10.947 | 12.146 | 12.146 | 12.146 | 12.146 | 11.715 | 11.715 | 10.853 | 10.853 |
Ingehouden winsten
| 27.1 | 27.1 | 40.664 | 105.657 | 157.059 | 88.621 | 63.692 | 31.342 | 20.379 | 19.993 | 60.831 | 78.576 | 50.293 | 40.928 | 39.952 | 63.327 | 55.934 | 42.187 | 39.651 | 24.158 | 9.779 | 1.44 | 2.81 | 7.609 | 12.034 | 15.064 | -1.803 | 23.124 | 20.284 | 18.207 | 18.55 |
Overige gereserveerde algehele resultaten
| 0.042 | 41.927 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.617 | 0 | 0 | 0 | -0.619 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 41.885 | 0 | 41.832 | 41.82 | 31.454 | 31.452 | 31.445 | 31.438 | 31.4 | 31.362 | 31.324 | 31.216 | 31.078 | 29.318 | 29.17 | 29.169 | 29.17 | 29.17 | 29.171 | 30.067 | 41.204 | 40.433 | 41.491 | 40.757 | 41.604 | 41.869 | 42.488 | 41.685 | 41.685 | 39.354 | 40.356 |
Totaal eigen vermogen van aandeelhouders
| 80.244 | 80.244 | 93.755 | 158.694 | 198.386 | 129.946 | 105.01 | 72.653 | 61.652 | 61.228 | 102.028 | 119.665 | 91.244 | 79.755 | 78.631 | 102.005 | 94.613 | 80.866 | 78.331 | 64.4 | 61.158 | 52.82 | 54.631 | 60.512 | 65.784 | 69.079 | 52.212 | 76.524 | 73.684 | 68.414 | 69.759 |
Totaal eigen vermogen
| 80.244 | 80.244 | 93.755 | 158.694 | 198.386 | 129.946 | 105.01 | 72.653 | 61.652 | 61.228 | 102.028 | 119.665 | 91.244 | 79.755 | 78.631 | 102.005 | 94.613 | 80.866 | 78.331 | 64.4 | 61.158 | 52.82 | 54.631 | 60.512 | 65.784 | 69.079 | 52.212 | 76.524 | 73.684 | 68.414 | 69.759 |
Totaal passiva en aandeelhoudersvermogen
| 101.178 | 100.935 | 120.147 | 179.46 | 204.025 | 131.389 | 106.236 | 73.265 | 61.917 | 63.399 | 102.848 | 122.567 | 93.921 | 83.644 | 79.265 | 103.058 | 95.604 | 81.814 | 79.044 | 72.328 | 83.093 | 84.894 | 83.489 | 97.641 | 98.641 | 116.052 | 131.093 | 131.785 | 113.26 | 113.634 | 114.678 |