Home Loan Financial Corporation
OTC:HLFN
28.31 (USD) • At close November 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.17 | 4.034 | 5.217 | 1.302 | 3.538 | 4.458 | 4.014 | 3.939 | 3.442 | 3.249 | 3.039 | 3.191 | 3.09 | 3.144 | 3.042 | 3.278 | 2.779 | 2.211 | 2.511 | 2.589 | 2.655 | 2.384 | 2.455 | 2.581 | 2.561 | 2.242 | 2.36 | 2.463 | 2.415 | 2.282 | 2.305 | 2.334 | 2.342 | 2.252 | 2.353 | 2.339 | 2.341 | 2.287 | 2.137 | 2.226 | 2.23 | 2.145 | 2.082 | 2.222 | 2.101 | 2.155 | 2.071 | 2.159 | 2.101 | 1.58 | 1.57 | 1.595 | 1.511 | 1.603 | 1.582 | 1.683 | 1.584 | 1.648 | 1.636 | 1.667 | 1.6 | 1.695 | 1.719 | 2.054 | 1.636 | 1.581 | 1.716 | 1.933 | 1.545 | 1.607 | 1.501 | 1.406 | 1.447 | 1.464 | 1.356 | 1.381 | 1.257 | 1.259 | 1.223 | 1.165 | 1.075 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 0.7 |
Kosten van de omzet
| 0 | -2.089 | 0 | 0 | 0.1 | 0 | 0 | 0 | -0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 6.17 | 6.123 | 5.217 | 1.302 | 3.438 | 4.458 | 4.014 | 3.939 | 3.719 | 3.249 | 3.039 | 3.191 | 3.09 | 3.144 | 3.042 | 3.278 | 2.779 | 2.211 | 2.511 | 2.589 | 2.655 | 2.384 | 2.455 | 2.581 | 2.561 | 2.242 | 2.36 | 2.463 | 2.415 | 2.282 | 2.305 | 2.334 | 2.342 | 2.252 | 2.353 | 2.339 | 2.341 | 2.287 | 2.137 | 2.226 | 2.23 | 2.145 | 2.082 | 2.222 | 2.101 | 2.155 | 2.071 | 2.159 | 2.101 | 1.58 | 1.57 | 1.595 | 1.511 | 1.603 | 1.582 | 1.683 | 1.584 | 1.648 | 1.636 | 1.667 | 1.6 | 1.695 | 1.719 | 2.054 | 1.636 | 1.581 | 1.716 | 1.933 | 1.545 | 1.607 | 1.501 | 1.406 | 1.447 | 1.464 | 1.356 | 1.381 | 1.257 | 1.259 | 1.223 | 1.165 | 1.075 | 1.1 | 1.2 | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 0.7 |
Brutowinstmarge
| 1 | 1.518 | 1 | 1 | 0.972 | 1 | 1 | 1 | 1.081 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.027 | 0 | 0 | 0 | 0.924 | 0 | 0 | 0 | 0.944 | 0 | 0 | 0 | 0.938 | 0 | 0 | 0 | 0.885 | 0 | 0 | 0 | 0.897 | 0 | 0 | 0 | 0.837 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.657 | 0.614 | 0.59 | 0.592 | 0.574 | 0.568 | 0.578 | 0.57 | 0.556 | 0.537 | 0.515 | 0.502 | 0.497 | 0.48 | 0.47 | 0.463 | 0.442 | 0.423 | 0.409 | 0.444 | 0.406 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 |
Verkoop- en marketingkosten
| 0 | 5.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.076 | 0 | 0 | 0 | 3.794 | 0 | 0 | 0 | 3.59 | 0 | 0 | 0 | 3.311 | 0 | 0 | 0 | 3.295 | 0 | 0 | 0 | 3.04 | 0 | 0 | 0 | 3.126 | 0 | 0 | 0 | 2.943 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 6.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.103 | 0 | 0 | 0 | 4.718 | 0 | 0 | 0 | 4.535 | 0 | 0 | 0 | 4.249 | 0 | 0 | 0 | 4.18 | 0 | 0 | 0 | 3.937 | 0 | 0 | 0 | 3.963 | 0 | 0 | 0 | 3.713 | 0 | 0 | 0 | 3.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.657 | 0.614 | 0.59 | 0.592 | 0.574 | 0.568 | 0.578 | 0.57 | 0.556 | 0.537 | 0.515 | 0.502 | 0.497 | 0.48 | 0.47 | 0.463 | 0.442 | 0.423 | 0.409 | 0.444 | 0.406 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 |
Overige kosten
| -4.021 | 1.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.166 | -1.095 | -1.653 | -1.095 | -1.066 | -1.025 | -1.152 | -1.85 | -1.332 | -1.141 | -1.37 | -1.841 | -1.668 | -1.68 | -1.946 | -1.548 | -1.499 | -1.546 | -1.676 | -1.464 | -1.414 | -1.374 | -1.37 | -1.36 | -1.36 | -1.269 | -1.302 | -1.176 | -1.138 | -1.102 | -1.178 | -1.116 | -1.2 | -1.1 | -1.3 | -1 | -0.8 | -0.9 | -1.2 | -0.7 |
Bedrijfskosten
| -4.021 | 1.681 | 1.948 | 0 | 1.877 | 1.596 | 1.741 | 1.665 | 1.692 | 1.373 | 1.664 | 1.65 | 1.534 | 1.415 | 1.584 | 1.56 | 1.509 | 1.249 | 1.476 | 1.424 | 1.437 | 1.229 | 1.411 | 1.365 | 1.377 | 1.114 | 1.269 | 1.344 | 1.283 | 1.188 | 1.315 | 1.215 | 1.212 | 1.188 | 1.274 | 1.176 | 1.113 | 1.2 | 1.192 | 1.221 | 1.115 | 1.096 | 1.117 | 1.107 | 1.102 | 1.142 | 1.129 | 1.096 | 1.043 | -1.166 | -1.095 | -1.653 | -1.095 | -1.066 | -1.025 | -1.152 | -1.85 | -1.332 | -1.141 | -1.37 | -1.184 | -1.054 | -1.09 | -1.354 | -0.974 | -0.93 | -0.968 | -1.106 | -0.908 | -0.877 | -0.859 | -0.868 | -0.863 | -0.879 | -0.799 | -0.838 | -0.734 | -0.715 | -0.693 | -0.733 | -0.709 | -0.8 | -0.7 | -0.8 | -0.6 | -0.5 | -0.6 | -0.7 | -0.4 |
Bedrijfsresultaat
| 2.149 | 2.03 | 1.649 | 1.302 | 1.561 | 1.781 | 1.501 | 1.766 | 1.472 | 1.477 | 1.09 | 1.275 | 1.259 | 1.327 | 1.009 | 1.176 | 1.271 | 0.963 | 1.035 | 1.165 | 1.218 | 1.211 | 1.045 | 1.216 | 1.184 | 1.19 | 1.09 | 1.119 | 1.132 | 1.163 | 0.99 | 1.119 | 1.13 | 1.155 | 1.08 | 1.163 | 1.228 | 1.172 | 0.945 | 1.005 | 1.115 | 1.138 | 0.965 | 1.114 | 0.999 | 1.105 | 0.943 | 1.063 | 1.058 | 0.414 | 0.475 | -0.058 | 0.416 | 0.537 | 0.556 | 0.531 | -0.266 | 0.317 | 0.495 | 0.297 | 0.417 | 0.64 | 0.628 | 0.7 | 0.662 | 0.651 | 0.748 | 0.827 | 0.638 | 0.73 | 0.643 | 0.537 | 0.584 | 0.585 | 0.557 | 0.543 | 0.523 | 0.544 | 0.53 | 0.432 | 0.366 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 |
Bedrijfsresultaat ratio
| 0.348 | 0.503 | 0.316 | 1 | 0.441 | 0.399 | 0.374 | 0.448 | 0.428 | 0.454 | 0.359 | 0.4 | 0.408 | 0.422 | 0.332 | 0.359 | 0.457 | 0.435 | 0.412 | 0.45 | 0.459 | 0.508 | 0.426 | 0.471 | 0.462 | 0.531 | 0.462 | 0.454 | 0.469 | 0.51 | 0.43 | 0.48 | 0.483 | 0.513 | 0.459 | 0.497 | 0.525 | 0.512 | 0.442 | 0.452 | 0.5 | 0.53 | 0.464 | 0.502 | 0.476 | 0.513 | 0.455 | 0.492 | 0.504 | 0.262 | 0.303 | -0.037 | 0.275 | 0.335 | 0.352 | 0.315 | -0.168 | 0.192 | 0.303 | 0.178 | 0.26 | 0.378 | 0.366 | 0.341 | 0.404 | 0.412 | 0.436 | 0.428 | 0.413 | 0.454 | 0.428 | 0.382 | 0.404 | 0.4 | 0.411 | 0.393 | 0.416 | 0.432 | 0.434 | 0.371 | 0.34 | 0.273 | 0.417 | 0.333 | 0.455 | 0.545 | 0.5 | 0.417 | 0.429 |
Totaal overige inkomsten en kosten netto
| 0 | 2.03 | 1.649 | 0 | 0 | 1.781 | 1.501 | 1.766 | 1.472 | 1.477 | 1.09 | 1.275 | 1.259 | 1.261 | 1.009 | 1.176 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.149 | 2.03 | 1.649 | 1.302 | 1.561 | 1.781 | 1.501 | 1.766 | 1.472 | 1.477 | 1.09 | 1.275 | 1.259 | 1.261 | 1.009 | 1.176 | 1.271 | 0.963 | 1.035 | 1.165 | 1.218 | 1.154 | 1.045 | 1.216 | 1.184 | 1.128 | 1.09 | 1.119 | 1.132 | 1.094 | 0.99 | 1.119 | 1.13 | 1.064 | 1.08 | 1.163 | 1.228 | 1.087 | 0.945 | 1.005 | 1.115 | 1.049 | 0.965 | 1.114 | 0.999 | 1.013 | 0.943 | 1.063 | 1.058 | 0.414 | 0.475 | -0.058 | 0.416 | 0.537 | 0.556 | 0.531 | -0.266 | 0.317 | 0.495 | 0.297 | 0.417 | 0.64 | 0.628 | 0.7 | 0.662 | 0.651 | 0.748 | 0.827 | 0.638 | 0.73 | 0.643 | 0.537 | 0.584 | 0.585 | 0.557 | 0.543 | 0.523 | 0.544 | 0.53 | 0.432 | 0.366 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 |
Inkomen voor belasting ratio
| 0.348 | 0.503 | 0.316 | 1 | 0.441 | 0.399 | 0.374 | 0.448 | 0.428 | 0.454 | 0.359 | 0.4 | 0.408 | 0.401 | 0.332 | 0.359 | 0.457 | 0.435 | 0.412 | 0.45 | 0.459 | 0.484 | 0.426 | 0.471 | 0.462 | 0.503 | 0.462 | 0.454 | 0.469 | 0.479 | 0.43 | 0.48 | 0.483 | 0.472 | 0.459 | 0.497 | 0.525 | 0.475 | 0.442 | 0.452 | 0.5 | 0.489 | 0.464 | 0.502 | 0.476 | 0.47 | 0.455 | 0.492 | 0.504 | 0.262 | 0.303 | -0.037 | 0.275 | 0.335 | 0.352 | 0.315 | -0.168 | 0.192 | 0.303 | 0.178 | 0.26 | 0.378 | 0.366 | 0.341 | 0.404 | 0.412 | 0.436 | 0.428 | 0.413 | 0.454 | 0.428 | 0.382 | 0.404 | 0.4 | 0.411 | 0.393 | 0.416 | 0.432 | 0.434 | 0.371 | 0.34 | 0.273 | 0.417 | 0.333 | 0.455 | 0.545 | 0.5 | 0.417 | 0.429 |
Belastingkosten
| 0.452 | 0.498 | 0.346 | 0 | 0.326 | 0.322 | 0.315 | 0.402 | 0.309 | 0.184 | 0.229 | 0.268 | 0.265 | 0.149 | 0.212 | 0.247 | 0.267 | 0.072 | 0.217 | 0.245 | 0.256 | 0.134 | 0.219 | 0.255 | 0.249 | 0.111 | 0.371 | 0.381 | 0.385 | 0.195 | 0.337 | 0.381 | 0.384 | 0.145 | 0.367 | 0.396 | 0.418 | 0.173 | 0.321 | 0.342 | 0.383 | 0.199 | 0.328 | 0.379 | 0.34 | 0.194 | 0.321 | 0.363 | 0.357 | 0.14 | 0.165 | -0.094 | 0.144 | 0.188 | 0.195 | 0.12 | -0.086 | 0.112 | 0.176 | 0.103 | 0.146 | 0.224 | 0.218 | 0.269 | 0.231 | 0.222 | 0.253 | 0.286 | 0.215 | 0.245 | 0.217 | 0.189 | 0.206 | 0.201 | 0.192 | 0.163 | 0.184 | 0.197 | 0.194 | 0.152 | 0.12 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Nettowinst
| 1.697 | 1.533 | 1.302 | 1.302 | 1.235 | 1.458 | 1.186 | 1.363 | 1.163 | 1.293 | 0.861 | 1.008 | 0.995 | 1.112 | 0.797 | 0.929 | 1.004 | 0.891 | 0.818 | 0.92 | 0.962 | 1.02 | 0.825 | 0.961 | 0.935 | 1.017 | 0.719 | 0.739 | 0.747 | 0.9 | 0.654 | 0.739 | 0.746 | 0.919 | 0.713 | 0.767 | 0.81 | 0.914 | 0.624 | 0.663 | 0.732 | 0.85 | 0.638 | 0.735 | 0.659 | 0.819 | 0.621 | 0.7 | 0.702 | 0.275 | 0.31 | 0.035 | 0.272 | 0.349 | 0.361 | 0.41 | -0.18 | 0.205 | 0.32 | 0.194 | 0.271 | 0.416 | 0.411 | 0.431 | 0.431 | 0.429 | 0.495 | 0.541 | 0.423 | 0.484 | 0.426 | 0.348 | 0.378 | 0.385 | 0.365 | 0.379 | 0.339 | 0.347 | 0.336 | 0.28 | 0.246 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 |
Nettowinstmarge
| 0.275 | 0.38 | 0.25 | 1 | 0.349 | 0.327 | 0.295 | 0.346 | 0.338 | 0.398 | 0.283 | 0.316 | 0.322 | 0.354 | 0.262 | 0.283 | 0.361 | 0.403 | 0.326 | 0.355 | 0.362 | 0.428 | 0.336 | 0.372 | 0.365 | 0.453 | 0.305 | 0.3 | 0.309 | 0.394 | 0.283 | 0.317 | 0.319 | 0.408 | 0.303 | 0.328 | 0.346 | 0.4 | 0.292 | 0.298 | 0.328 | 0.396 | 0.306 | 0.331 | 0.314 | 0.38 | 0.3 | 0.324 | 0.334 | 0.174 | 0.198 | 0.022 | 0.18 | 0.218 | 0.228 | 0.244 | -0.113 | 0.124 | 0.195 | 0.116 | 0.169 | 0.245 | 0.239 | 0.21 | 0.263 | 0.271 | 0.288 | 0.28 | 0.273 | 0.301 | 0.284 | 0.248 | 0.261 | 0.263 | 0.269 | 0.275 | 0.27 | 0.276 | 0.275 | 0.24 | 0.229 | 0.182 | 0.25 | 0.25 | 0.273 | 0.364 | 0.333 | 0.25 | 0.286 |
WPA (Winst Per Aandeel)
| 1.21 | 1.09 | 0.93 | 0.93 | 0.88 | 1.04 | 0.85 | 0.97 | 0.83 | 0.92 | 0.62 | 0.72 | 0.71 | 0.79 | 0.57 | 0.66 | 0.72 | 0.64 | 0.58 | 0.66 | 0.69 | 0.73 | 0.59 | 0.69 | 0.67 | 0.73 | 0.51 | 0.53 | 0.53 | 0.64 | 0.47 | 0.53 | 0.53 | 0.66 | 0.51 | 0.55 | 0.58 | 0.65 | 0.45 | 0.47 | 0.52 | 0.61 | 0.46 | 0.53 | 0.47 | 0.59 | 0.44 | 0.5 | 0.5 | 0.18 | 0.21 | 0.024 | 0.18 | 0.23 | 0.24 | 0.27 | -0.12 | 0.13 | 0.21 | 0.12 | 0.17 | 0.31 | 0.26 | 0.27 | 0.27 | 0.27 | 0.32 | 0.36 | 0.28 | 0.33 | 0.35 | 0.26 | 0.25 | 0.26 | 0.25 | 0.25 | 0.21 | 0.21 | 0.2 | 0.17 | 0.15 | 0.12 | 0.18 | 0.17 | 0.18 | 0.22 | 0.23 | 0.17 | 0.11 |
Verwaterde WPA
| 1.21 | 1.09 | 0.93 | 0.93 | 0.88 | 1.04 | 0.85 | 0.97 | 0.83 | 0.92 | 0.62 | 0.72 | 0.71 | 0.79 | 0.57 | 0.66 | 0.72 | 0.64 | 0.58 | 0.66 | 0.69 | 0.73 | 0.59 | 0.69 | 0.67 | 0.73 | 0.51 | 0.53 | 0.53 | 0.64 | 0.47 | 0.53 | 0.53 | 0.66 | 0.51 | 0.55 | 0.58 | 0.65 | 0.45 | 0.47 | 0.52 | 0.61 | 0.46 | 0.53 | 0.47 | 0.59 | 0.44 | 0.5 | 0.5 | 0.18 | 0.21 | 0.024 | 0.18 | 0.23 | 0.24 | 0.27 | -0.12 | 0.13 | 0.21 | 0.12 | 0.17 | 0.31 | 0.25 | 0.27 | 0.27 | 0.27 | 0.31 | 0.34 | 0.27 | 0.32 | 0.34 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.21 | 0.2 | 0.16 | 0.15 | 0.12 | 0.17 | 0.16 | 0.18 | 0.2 | 0.23 | 0.17 | 0.11 |
EBITDA
| 2.149 | -2.03 | -1.649 | 1.302 | 0 | -1.781 | -1.501 | -1.766 | -1.472 | -1.477 | -1.09 | -0 | -1.259 | -0.066 | 0 | -1.176 | -0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.062 | 0 | 0 | 0 | -0.069 | 0 | 0 | 0 | -0.091 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | -0.089 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0.414 | 0.475 | -0.058 | 0.416 | 0.537 | 0.556 | 0.531 | -0.266 | 0.317 | 0.495 | 0.297 | 0.477 | 0.694 | 0.684 | 0.675 | 0.721 | 0.708 | 0.821 | 0.872 | 0.68 | 0.772 | 0.685 | 0.573 | 0.618 | 0.615 | 0.587 | 0.571 | 0.55 | 0.573 | 0.556 | 0.451 | 0.366 | 0.3 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 |
EBITDA ratio
| 0.348 | -0.503 | -0.316 | 1 | 0 | -0.399 | -0.374 | -0.448 | -0.428 | -0.454 | -0.359 | -0 | -0.408 | -0.021 | 0 | -0.359 | -0 | 0 | 0 | 0 | 0 | -0.024 | 0 | 0 | 0 | -0.028 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | 0.262 | 0.303 | -0.037 | 0.275 | 0.335 | 0.352 | 0.315 | -0.168 | 0.192 | 0.303 | 0.178 | 0.298 | 0.41 | 0.398 | 0.329 | 0.441 | 0.448 | 0.478 | 0.451 | 0.44 | 0.481 | 0.457 | 0.408 | 0.427 | 0.42 | 0.433 | 0.414 | 0.437 | 0.455 | 0.454 | 0.387 | 0.34 | 0.273 | 0.417 | 0.333 | 0.455 | 0.545 | 0.5 | 0.417 | 0.429 |