Home Loan Financial Corporation
OTC:HLFN
28.31 (USD) • At close November 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.233 | 8.262 | 8.206 | 35.871 | 35.642 | 3.408 | 2.716 | 14.121 | 11.651 | 9.158 | 5.027 | 8.596 | 7.041 | 7.682 | 5.744 | 3.275 | 4.012 | 2.932 | 2.598 | 2.236 | 8.6 | 9.7 | 4.681 |
Kortetermijnbeleggingen
| -2.129 | -2.834 | -2.097 | -1.1 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.402 | 5.428 | 6.109 | 34.771 | 34.542 | 3.408 | 2.716 | 14.121 | 11.651 | 9.158 | 5.027 | 8.596 | 7.041 | 7.682 | 5.744 | 3.275 | 4.012 | 2.932 | 2.598 | 2.236 | 8.6 | 9.7 | 4.681 |
Nettovorderingen
| 1.653 | 1.032 | 0.685 | 0.556 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 0.966 | 0.815 | 0.719 | 0.738 | 0.652 | 0.614 | 0.585 | 0.5 | 0.5 | 0.287 |
Voorraad
| -12.539 | -6.459 | -6.795 | -35.327 | -35.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 10.886 | 9.293 | 8.892 | 36.627 | 36.784 | 5.263 | 4.092 | 15.434 | 13.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.402 | 9.293 | 8.892 | 36.627 | 36.784 | 5.263 | 4.092 | 15.434 | 13.513 | 9.158 | 5.027 | 8.596 | 7.981 | 8.648 | 6.559 | 3.994 | 4.751 | 3.583 | 3.212 | 2.821 | 9.1 | 10.2 | 4.968 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 3.317 | 3.306 | 3.287 | 2.433 | 2.519 | 2.544 | 2.501 | 2.566 | 2.695 | 2.812 | 2.919 | 3.013 | 3.249 | 2.481 | 2.229 | 1.381 | 1.218 | 1.279 | 1.083 | 1.149 | 0.7 | 0.5 | 0.524 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.236 | 0 | 0.469 | 0.447 | 0.207 | 0.128 | 0 | 0.157 | 0.164 | 0.18 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.236 | 0 | 0.469 | 0.447 | 0.207 | 0.128 | 0 | 0.157 | 0.164 | 0.18 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 9.641 | 5.314 | 5.822 | 35.431 | 27.963 | 3.928 | 3.876 | 14.957 | 12.658 | 0 | 0 | 0 | 13.435 | 13.857 | 15.948 | 17.427 | 17.387 | 14.153 | 14.726 | 21.841 | 23.2 | 14 | 5.004 |
Belastingvorderingen
| -0.236 | 0 | 228.978 | 170.818 | 170.617 | 196.586 | 0 | 169.473 | 165.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 313.203 | 273.259 | 7.122 | 6.87 | 6.58 | 6.274 | 194.918 | 6.058 | 5.554 | 175.725 | 161.965 | 152.985 | -16.684 | -16.339 | -18.177 | -18.808 | -18.605 | -15.431 | -15.81 | -22.989 | -23.9 | -14.5 | -5.528 |
Totaal niet-vlottende activa
| 326.161 | 281.879 | 245.678 | 216 | 207.886 | 209.459 | 201.294 | 193.211 | 186.747 | 178.717 | 165.037 | 155.997 | 16.684 | 16.339 | 18.177 | 18.808 | 18.605 | 15.431 | 15.81 | 22.989 | 23.9 | 14.5 | 5.528 |
Totaal activa
| 330.606 | 291.172 | 254.569 | 252.627 | 244.67 | 214.722 | 205.387 | 208.646 | 200.26 | 187.875 | 170.065 | 164.594 | 158.962 | 158.826 | 162.053 | 160.03 | 147.783 | 132.281 | 122.398 | 113.731 | 107.9 | 81.9 | 60.401 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1.555 | 0.799 | 0.139 | 0.253 | 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.844 | 0.779 | 0.565 | 0.504 | 0.58 | 0.591 | 0.613 | 0.447 | 0.5 | 0.5 | 0 |
Kortlopende schulden
| 41.6 | 30.532 | 0.418 | 0.504 | 0.642 | 3.17 | 10.1 | 16.623 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 3.95 | 0 | 28.802 | 30.925 | 28.625 | 13.6 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -41.6 | -0.799 | -0.139 | -0.253 | -0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.351 | 144.682 | 99.875 | 149.982 | 130.247 | 0.395 | 0.242 | 0.222 | 0.177 | 0 | 0 | 0 | -0.844 | -0.779 | -0.565 | -4.454 | -0.58 | -29.393 | -31.538 | -29.072 | -14.1 | -0.5 | 0 |
Totaal kortlopende verplichtingen
| 3.906 | 175.213 | 100.293 | 150.486 | 130.889 | 3.565 | 10.342 | 16.845 | 19.177 | 1.115 | 0.854 | 1.055 | 0.844 | 0.779 | 0.565 | 4.454 | 0.58 | 29.393 | 31.538 | 29.072 | 14.1 | 0.5 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 42.805 | 1.505 | 3.836 | 4.254 | 4.758 | 5.4 | 5.049 | 5.049 | 4.556 | 24.208 | 18.876 | 15.37 | 28.508 | 37.082 | 45.145 | 44.806 | 38.72 | 0 | 0 | 0 | 17 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 244.916 | 78.753 | 117.34 | 65.782 | 78.38 | 176.382 | 162.237 | 160.241 | 151.103 | 138.477 | 127.478 | 126.64 | -28.508 | -37.082 | -45.145 | -44.806 | -38.72 | 0 | 0 | 0 | -17 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 287.721 | 80.258 | 121.176 | 70.036 | 83.138 | 181.781 | 167.286 | 165.29 | 155.658 | 162.686 | 146.354 | 142.009 | 28.508 | 37.082 | 45.145 | 44.806 | 38.72 | 0 | 0 | 0 | 17 | 0 | 0 |
Totaal passiva
| 291.67 | 255.471 | 221.47 | 220.522 | 214.027 | 185.347 | 177.628 | 182.135 | 174.836 | 163.801 | 147.208 | 143.065 | 140.442 | 140.208 | 139.094 | 137.721 | 126.072 | 29.393 | 31.538 | 29.072 | 88 | 0.5 | 0 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 34.893 | 32.116 | 29.632 | 28.012 | 26.522 | 25.284 | 23.728 | 22.467 | 21.389 | 20.053 | 18.838 | 17.506 | 13.432 | 14.006 | 14.463 | 14.723 | 14.514 | 13.831 | 13.315 | 12.666 | 12.2 | 11.3 | 10.366 |
Overige gereserveerde algehele resultaten
| -0.218 | -0.589 | -0.653 | -0.018 | 0.019 | 0.008 | -0.034 | -0.002 | 0.006 | 0.002 | -0.001 | 0.002 | -0.13 | -0.582 | -0.581 | -1.104 | -0.88 | -1.601 | -2.224 | -3.311 | 0 | 0 | 0.004 |
Overige totale aandeelhoudersvermogen
| 4.261 | 4.174 | 4.122 | 4.111 | 4.102 | 4.084 | 4.065 | 4.047 | 4.03 | 4.019 | 4.019 | 4.021 | 5.218 | 5.194 | 9.077 | 8.691 | 8.076 | 7.915 | 8.242 | 10.093 | 7.7 | 20.3 | 0 |
Totaal eigen vermogen van aandeelhouders
| 38.936 | 35.701 | 33.1 | 32.105 | 30.643 | 29.375 | 27.758 | 26.511 | 25.425 | 24.074 | 22.856 | 21.529 | 18.521 | 18.618 | 22.959 | 22.309 | 21.71 | 20.145 | 19.332 | 19.449 | 19.9 | 31.6 | 10.37 |
Totaal eigen vermogen
| 38.936 | 35.701 | 33.1 | 32.105 | 30.643 | 29.375 | 27.758 | 26.511 | 25.425 | 24.074 | 22.856 | 21.529 | 18.521 | 18.618 | 22.959 | 22.309 | 21.71 | 20.145 | 19.332 | 19.449 | 19.9 | 31.6 | 10.37 |
Totaal passiva en aandeelhoudersvermogen
| 330.606 | 291.172 | 254.569 | 252.627 | 244.67 | 214.722 | 205.387 | 208.646 | 200.26 | 187.875 | 170.065 | 164.594 | 158.962 | 158.826 | 162.053 | 160.03 | 147.783 | 132.281 | 122.398 | 113.731 | 107.9 | 81.9 | 60.401 |