Hamburger Hafen und Logistik Aktiengesellschaft
FSX:HHFA.DE
16.72 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197.531 | 116.171 | 151.108 | 123.179 | 158.041 | 181.46 | 201.514 | 177.192 | 194.565 | 252.217 | 215.438 | 230.072 | 329.996 | 235.493 | 173.531 | 225.961 | 212.824 | 22.118 | 18.304 | 8.874 |
Kortetermijnbeleggingen
| 2.875 | 3.026 | 2.662 | 1.729 | 2.186 | 0.115 | 0.082 | 0.591 | 0.365 | 0.018 | 0.274 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 197.531 | 119.197 | 153.77 | 124.908 | 160.227 | 181.575 | 201.596 | 177.783 | 194.93 | 252.235 | 215.712 | 230.315 | 329.996 | 235.493 | 173.531 | 225.961 | 212.824 | 22.118 | 18.304 | 8.874 |
Nettovorderingen
| 164.598 | 323.934 | 300.375 | 269.525 | 289.763 | 310.7 | 230.642 | 242.176 | 186.645 | 176.423 | 163.624 | 152.965 | 169.735 | 161.775 | 159.649 | 183.652 | 202.796 | 165.309 | 0 | 0 |
Voorraad
| 38.47 | 34.526 | 33.551 | 25.554 | 25.242 | 22.997 | 21.34 | 22.012 | 22.583 | 24.026 | 23.388 | 21.743 | 23.162 | 20.965 | 20.379 | 19.919 | 17.804 | 16.362 | 17.995 | 14.564 |
Overige vlottende activa
| 117.974 | 17.639 | 18.426 | 18.308 | 12.621 | 10.844 | 33.781 | 42.537 | 40.745 | 27.338 | 31.398 | 191.848 | 8.588 | 5.654 | 12.002 | 8.765 | 0 | 0 | 0.607 | 0.599 |
Totaal vlottende activa
| 518.573 | 492.534 | 507.885 | 440.245 | 485.667 | 526.001 | 487.277 | 483.917 | 444.538 | 480.004 | 434.783 | 443.906 | 531.481 | 424.466 | 365.561 | 438.297 | 230.628 | 38.48 | 36.299 | 23.438 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,927.085 | 1,814.607 | 1,801.047 | 1,677.635 | 1,677.257 | 1,060.262 | 974.551 | 950.936 | 947.063 | 938.016 | 976.489 | 1,002.307 | 985.34 | 978.583 | 916.772 | 872.985 | 755.429 | 681.746 | 627.721 | 572.834 |
Goodwill
| 83.571 | 63.242 | 61.462 | 51.499 | 55.536 | 46.517 | 38.93 | 38.93 | 38.932 | 38.932 | 38.691 | 38.691 | 0 | 0 | 0 | 0 | 0 | 0 | 12.299 | 14.153 |
Immateriële activa
| 98.729 | 61.207 | 58.437 | 49.341 | 48.97 | 43.236 | 30.749 | 36.783 | 34.918 | 38.911 | 43.312 | 43.951 | 81.49 | 83.85 | 82.334 | 78.356 | 68.9 | 63.121 | 22.453 | 27.519 |
Goodwill en immateriële activa
| 182.3 | 124.449 | 119.899 | 100.84 | 104.506 | 89.753 | 69.679 | 75.713 | 73.85 | 77.843 | 82.003 | 82.642 | 81.49 | 83.85 | 82.334 | 78.356 | 68.9 | 63.121 | 34.751 | 41.672 |
Langetermijnbeleggingen
| 282.346 | 35.405 | 29.934 | 32.116 | 31.184 | 29.966 | 36.712 | 34.996 | 32.548 | 29.445 | 18.385 | 15.731 | 0 | 0 | 0 | 0 | 0 | 0 | 669.185 | 621.413 |
Belastingvorderingen
| 99.868 | 74.065 | 127.882 | 141.42 | 124.071 | 82.126 | 87.093 | 82.72 | 61.396 | 63.558 | 35.175 | 42.826 | 22.243 | 32.766 | 29.812 | 20.553 | 29.463 | 63.765 | 6.713 | 6.908 |
Overige niet-vlottende activa
| 72.08 | 229.859 | 215.248 | 198.868 | 187.334 | 184.839 | 179.966 | 184.585 | 190.969 | 199.215 | 184.531 | 181.094 | 190.978 | 195.472 | 196.02 | 202.264 | -853.792 | -808.632 | 0 | 0 |
Totaal niet-vlottende activa
| 2,527.639 | 2,278.385 | 2,294.01 | 2,150.879 | 2,124.352 | 1,446.946 | 1,348.001 | 1,328.95 | 1,305.826 | 1,308.077 | 1,296.583 | 1,324.6 | 1,280.051 | 1,290.671 | 1,224.938 | 1,174.158 | 853.792 | 808.632 | 669.185 | 621.413 |
Totaal activa
| 3,046.212 | 2,770.919 | 2,801.895 | 2,591.123 | 2,610.019 | 1,972.947 | 1,835.278 | 1,812.867 | 1,750.364 | 1,788.081 | 1,731.366 | 1,768.506 | 1,811.532 | 1,715.137 | 1,590.499 | 1,612.455 | 1,397.096 | 1,149.57 | 882.135 | 786.888 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 113.69 | 111.789 | 107.936 | 90.913 | 74.879 | 87.043 | 77.246 | 68.106 | 52.007 | 83.372 | 69.295 | 65.85 | 72.003 | 77.026 | 120.945 | 65.056 | 73.704 | 66.447 | 51.334 | 0 |
Kortlopende schulden
| 122.526 | 81.383 | 98.336 | 74.764 | 73.274 | 31.981 | 30.154 | 36.377 | 43.08 | 132.151 | 110.731 | 146.618 | 101.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2.813 | 12.841 | 25.113 | 27.601 | 16.121 | 14.158 | 15.093 | 20.277 | 14.985 | 16.742 | 10.182 | 11.497 | 2.511 | 5.559 | 3.417 | 21.51 | 9.86 | 20.096 | 0 | 0 |
Uitgestelde opbrengsten
| 7.557 | 7.008 | 157.903 | 131.746 | 130.899 | 14.158 | 126.708 | 105.567 | 90.54 | 102.05 | 103.957 | 108.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 166.464 | 112.716 | -22.808 | 103.369 | 114.966 | 107.951 | 114.519 | -16.337 | -9.977 | 90.201 | 98.743 | 102.052 | 113.179 | 215.595 | 118.527 | 192.315 | 175.985 | -86.543 | -51.334 | 0 |
Totaal kortlopende verplichtingen
| 413.05 | 325.737 | 366.48 | 299.406 | 281.344 | 243.449 | 239.131 | 213.99 | 190.635 | 322.466 | 294.994 | 326.536 | 289.287 | 298.18 | 242.889 | 278.881 | 141.159 | 64.171 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,205.243 | 1,032.826 | 1,032.179 | 987.038 | 1,067.006 | 499.678 | 384.782 | 423.376 | 450.549 | 365.193 | 362.082 | 374.878 | 410.914 | 0 | 0 | 0 | 0 | 0 | 319.74 | 336.797 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 673.301 | 715.606 | 0 | 0 | 587.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.659 | 2.693 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 28.689 | 24.766 | 22.069 | 20.704 | 20.704 | 21.779 | 19.801 | 18.946 | 14.904 | 16.089 | 13.419 | 13.557 | 12.897 | 13.029 | 11.686 | 16.748 | 16.289 | 653.444 | 647.328 |
Overige niet-vlottende verplichtingen
| 584.576 | 510.353 | 698.008 | 22.07 | 662.103 | 594.275 | 609.005 | 584.862 | 528.62 | 553.681 | 449.773 | 491.683 | 453.112 | 837.058 | 697.596 | 530.842 | 551.299 | -16.289 | -325.036 | -339.49 |
Totaal niet-vlottende verplichtingen
| 1,789.819 | 1,571.868 | 1,730.187 | 1,724.714 | 1,749.813 | 1,114.657 | 993.787 | 1,028.039 | 979.169 | 918.874 | 836.267 | 879.98 | 877.583 | 849.955 | 710.625 | 542.528 | -358.509 | -416.339 | 723.775 | 711.502 |
Totaal passiva
| 2,202.869 | 1,897.605 | 2,096.667 | 2,024.12 | 2,031.157 | 1,358.106 | 1,232.918 | 1,242.029 | 1,169.804 | 1,241.34 | 1,131.261 | 1,206.516 | 1,166.87 | 1,148.135 | 953.514 | 821.409 | 914.316 | 940.935 | 723.775 | 711.502 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 22.921 | 118.403 | 155.457 | 124.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 75.22 | 75.22 | 75.22 | 74.405 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.68 | 72.68 | 72.68 | 72.68 | 72.625 | 53.3 | 53.3 | 53.3 |
Ingehouden winsten
| 529.693 | 566.462 | 541.07 | 487.544 | 499.683 | 512.369 | 469.672 | 435.345 | 413.097 | 386.9 | 363.006 | 355.69 | 385.124 | 366.851 | 322.352 | 311.693 | 213.48 | 0 | 66.914 | 21.112 |
Overige gereserveerde algehele resultaten
| 147.046 | -22.921 | -118.403 | -155.457 | -124.278 | -1,337.919 | -1,262.158 | -1,190.824 | -1,132.937 | -1,056.208 | -1,013.953 | -927.857 | -897.16 | -843.521 | -768.454 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -22.921 | -118.403 | -155.457 | -124.278 | 0 | 0 | 0 | 0 | 0 | 0.007 | 140.109 | 182.6 | 139.728 | 908.182 | 189.741 | 51.665 | 105.266 | 7.221 | -14.983 |
Totaal eigen vermogen van aandeelhouders
| 751.959 | 798.479 | 677.607 | 571.092 | 589.742 | 623.653 | 571.57 | 538.744 | 549.853 | 517.509 | 578.409 | 563.401 | 640.404 | 579.259 | 534.76 | 574.114 | 396.06 | 158.566 | 127.435 | 59.429 |
Totaal eigen vermogen
| 807.303 | 873.314 | 705.228 | 567.003 | 578.862 | 614.841 | 602.36 | 570.838 | 580.56 | 546.741 | 600.105 | 561.99 | 644.662 | 567.002 | 636.985 | 682.58 | 482.78 | 208.635 | 158.36 | 75.386 |
Totaal passiva en aandeelhoudersvermogen
| 3,046.212 | 2,770.919 | 2,801.895 | 2,591.123 | 2,610.019 | 1,972.947 | 1,835.278 | 1,812.867 | 1,750.364 | 1,788.081 | 1,731.366 | 1,768.506 | 1,811.532 | 1,715.137 | 1,590.499 | 1,612.455 | 1,397.096 | 1,149.57 | 882.135 | 786.888 |