Hamburger Hafen und Logistik Aktiengesellschaft
FSX:HHFA.DE
16.92 (EUR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 131.046 | 154.482 | 197.531 | 175.758 | 147.214 | 179.999 | 116.171 | 130.625 | 146.925 | 170.033 | 151.108 | 185.558 | 164.287 | 134.341 | 123.179 | 127.471 | 203.069 | 163.175 | 158.041 | 200.382 | 167.602 | 227.267 | 181.46 | 105.101 | 97.829 | 177.37 | 201.514 | 201.727 | 166.082 | 212.473 | 177.192 | 155.878 | 97.237 | 148.646 | 194.565 | 167.328 | 168.103 | 231.8 | 252.217 | 199.946 | 180.289 | 199.969 | 215.438 | 201.936 | 195.912 | 190.08 | 230.072 | 217.959 | 217.971 | 327.572 | 329.996 | 259.764 | 183.209 | 237.914 | 235.493 | 135.482 | 144.065 | 169.619 | 173.531 | 126.366 |
Kortetermijnbeleggingen
| 4.757 | 5.89 | 2.875 | 6.616 | 7.725 | 5.569 | 3.026 | 4.625 | 3.624 | 4.996 | 2.662 | 3.124 | 3.709 | 3.99 | 1.729 | 2.765 | 2.629 | 2.727 | 2.186 | 2.919 | 2.999 | 4.548 | 0.115 | 18.741 | 21.559 | 2.929 | 0.082 | 2.658 | 2.896 | 3.135 | 0.591 | 2.016 | 1.971 | 3.062 | 0.365 | 2.985 | 2.586 | 2.728 | 0.018 | 3.162 | 3.072 | 3.476 | 0.274 | 3.942 | 3.013 | 3.233 | 0.243 | 100.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.72 |
Liquide middelen en kortetermijnbeleggingen
| 131.046 | 154.482 | 197.531 | 182.374 | 154.939 | 185.568 | 119.197 | 135.25 | 150.549 | 175.029 | 153.77 | 188.682 | 167.996 | 138.331 | 124.908 | 130.236 | 205.698 | 165.902 | 160.227 | 203.301 | 170.601 | 231.815 | 181.575 | 123.842 | 119.388 | 180.299 | 201.596 | 204.385 | 168.978 | 215.608 | 177.783 | 157.894 | 99.208 | 151.708 | 194.93 | 170.313 | 170.689 | 234.528 | 252.235 | 203.108 | 183.361 | 203.445 | 215.712 | 205.878 | 198.925 | 193.313 | 230.315 | 217.959 | 217.971 | 327.572 | 329.996 | 259.764 | 183.209 | 237.914 | 235.493 | 135.482 | 144.065 | 169.619 | 173.531 | 126.366 |
Nettovorderingen
| 194.693 | 234.515 | 264.964 | 259.545 | 285.785 | 259.151 | 323.934 | 298.935 | 302.153 | 322.191 | 300.375 | 262.748 | 270.501 | 269.035 | 269.525 | 269.41 | 248.917 | 281.619 | 289.763 | 0 | 0 | 294.904 | 310.7 | 279.14 | 236.876 | 258.247 | 230.642 | 245.343 | 244.88 | 243.664 | 242.176 | 256.872 | 0 | 0 | 186.645 | 0 | 0 | 0 | 176.423 | 0 | 0 | 0 | 163.624 | 0 | 0 | 0 | 152.965 | 151.448 | 155.647 | 181.907 | 161.547 | 238.061 | 249.808 | 245.853 | 152.799 | 231.301 | 191.686 | 185.09 | 159.359 | 168.472 |
Voorraad
| 36.69 | 36.48 | 38.47 | 36.716 | 37.941 | 36.228 | 34.526 | 37.868 | 37.053 | 35.65 | 33.551 | 33.628 | 30.534 | 31.978 | 25.554 | 27.099 | 27.881 | 26.273 | 25.242 | 26.737 | 24.984 | 24.454 | 22.997 | 23.841 | 22.561 | 22.223 | 21.34 | 23.358 | 22.448 | 22.353 | 22.012 | 23.032 | 22.23 | 22.848 | 22.583 | 27.696 | 25.001 | 25.438 | 24.026 | 23.725 | 22.87 | 22.991 | 23.388 | 23.715 | 23.312 | 23.118 | 21.743 | 25.609 | 24.523 | 24.689 | 23.162 | 22.717 | 22.053 | 21.562 | 20.965 | 21.782 | 21.081 | 22.001 | 20.379 | 20.068 |
Overige vlottende activa
| 97.718 | 53.863 | 21.6 | 40.117 | 53.597 | 48.978 | 17.639 | 39.131 | 40.134 | 46.97 | 18.426 | 32.471 | 36.984 | 32.805 | 18.308 | 31.718 | 34.049 | 28.373 | 12.621 | 21.65 | 32.108 | 30.359 | 10.844 | 28.317 | 28.436 | 45.967 | 33.781 | 29.186 | 26.036 | 34.13 | 42.537 | 26.663 | 30.514 | 41.021 | 40.745 | 51.296 | 35.121 | 36.979 | 27.338 | 28.067 | 30.583 | 38.472 | 32.407 | 32.538 | 34.75 | 25.542 | 191.848 | 16.345 | 16.353 | 16.272 | 177.897 | 14.939 | 18.961 | 14.007 | 15.209 | 18.477 | 18.372 | 19.654 | 12.292 | 19.103 |
Totaal vlottende activa
| 460.147 | 479.34 | 518.573 | 518.752 | 524.537 | 529.925 | 492.534 | 506.559 | 526.265 | 574.844 | 507.885 | 514.405 | 502.306 | 468.159 | 440.245 | 455.698 | 513.916 | 499.44 | 485.667 | 538.804 | 514.049 | 576.984 | 526.001 | 436.399 | 385.702 | 503.807 | 487.277 | 499.614 | 459.446 | 512.62 | 483.917 | 462.445 | 411.881 | 487.545 | 444.538 | 456.932 | 440.196 | 519.453 | 480.004 | 471.163 | 433.964 | 475.012 | 434.783 | 466.191 | 439.12 | 469.591 | 443.906 | 411.361 | 414.494 | 550.44 | 531.481 | 535.481 | 474.031 | 519.336 | 424.466 | 407.042 | 375.204 | 396.364 | 365.561 | 334.009 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,958.189 | 1,961.438 | 1,927.085 | 1,915.299 | 1,863.047 | 1,871.07 | 1,814.607 | 1,804.166 | 1,805.747 | 1,819.71 | 1,801.047 | 1,745.237 | 1,756.554 | 1,760.266 | 1,677.635 | 1,665.958 | 1,668.371 | 1,675.028 | 1,677.257 | 1,659.773 | 1,644.15 | 1,600.991 | 1,060.262 | 1,030.584 | 1,018.468 | 965.426 | 974.551 | 957.715 | 959.942 | 964.272 | 950.936 | 974.948 | 967.374 | 939.796 | 947.063 | 951.561 | 938.199 | 930.553 | 938.016 | 915.993 | 927.197 | 943.356 | 976.489 | 979.955 | 996.612 | 1,009.178 | 1,002.307 | 1,006.69 | 968.471 | 952.638 | 985.34 | 995.524 | 995.475 | 959.383 | 978.583 | 938.109 | 933.232 | 900.564 | 916.772 | 905.331 |
Goodwill
| 0 | 0 | 83.571 | 0 | 0 | 0 | 63.242 | 0 | 0 | 0 | 61.462 | 0 | 0 | 0 | 51.499 | 0 | 0 | 0 | 55.536 | 0 | 0 | 0 | 46.517 | 0 | 0 | 0 | 38.93 | 0 | 0 | 0 | 38.93 | 0 | 0 | 0 | 38.932 | 0 | 0 | 0 | 38.932 | 0 | 0 | 0 | 38.691 | 0 | 0 | 0 | 38.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 220.943 | 184.382 | 98.729 | 142.459 | 140.468 | 137.231 | 61.207 | 121.345 | 121.868 | 123.171 | 58.437 | 123.232 | 122.194 | 121.679 | 49.341 | 100.141 | 100.091 | 104.379 | 48.97 | 104.499 | 90.945 | 90.619 | 43.236 | 91.562 | 92.621 | 69.308 | 30.749 | 70.392 | 72.522 | 74.344 | 36.783 | 74.737 | 76.437 | 76.445 | 34.918 | 75.403 | 75.768 | 76.146 | 38.911 | 79.553 | 80.685 | 81.289 | 43.312 | 82.576 | 84.172 | 84.064 | 43.951 | 81.7 | 81.594 | 81.604 | 81.49 | 84.573 | 84.382 | 84.225 | 83.85 | 85.138 | 83.868 | 82.558 | 82.334 | 0 |
Goodwill en immateriële activa
| 220.943 | 184.382 | 182.3 | 142.459 | 140.468 | 137.231 | 124.449 | 121.345 | 121.868 | 123.171 | 119.899 | 123.232 | 122.194 | 121.679 | 100.84 | 100.141 | 100.091 | 104.379 | 104.506 | 104.499 | 90.945 | 90.619 | 89.753 | 91.562 | 92.621 | 69.308 | 69.679 | 70.392 | 72.522 | 74.344 | 75.713 | 74.737 | 76.437 | 76.445 | 73.85 | 75.403 | 75.768 | 76.146 | 77.843 | 79.553 | 80.685 | 81.289 | 82.003 | 82.576 | 84.172 | 84.064 | 82.642 | 81.7 | 81.594 | 81.604 | 81.49 | 84.573 | 84.382 | 84.225 | 83.85 | 85.138 | 83.868 | 82.558 | 82.334 | 80.57 |
Langetermijnbeleggingen
| 55.162 | 287.237 | 282.346 | 47.568 | 43.995 | 35.078 | 35.405 | 35.185 | 34.133 | 30.475 | 29.934 | 33.335 | 31.886 | 31.814 | 32.116 | 31.255 | 31.334 | 31.476 | 31.184 | 33.004 | 33.474 | 29.181 | 29.966 | 15.943 | 11.433 | 31.546 | 36.712 | 35.864 | 35.821 | 33.088 | 34.996 | 33.953 | 33.146 | 30.086 | 32.548 | 35.613 | 35.113 | 28.439 | 29.445 | 27.726 | 26.556 | 19.358 | 18.385 | 13.142 | 12.808 | 12.379 | 15.731 | -81.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.57 |
Belastingvorderingen
| 110.496 | 106.477 | 135.908 | 88.379 | 86.434 | 81.947 | 74.065 | 75.09 | 91.088 | 111.883 | 127.882 | 131.179 | 131.559 | 133.913 | 141.42 | 124.588 | 126.736 | 108.349 | 124.071 | 129.128 | 123.16 | 118.6 | 82.126 | 82.606 | 85.969 | 85.237 | 87.093 | 74.15 | 77.499 | 80.593 | 82.72 | 87.522 | 83.903 | 73.973 | 61.396 | 60.658 | 58.366 | 72.635 | 63.558 | 50.003 | 42.584 | 39.314 | 35.175 | 33.825 | 38.179 | 40.406 | 42.826 | 37.296 | 32.351 | 25.666 | 22.243 | 27.859 | 27.662 | 34.263 | 32.766 | 32.549 | 32.329 | 31.904 | 29.812 | 16.383 |
Overige niet-vlottende activa
| 477.856 | -0 | 0 | 237.367 | 235.997 | 234.797 | 229.859 | 226.397 | 222.11 | 220.941 | 215.248 | 211.345 | 207.491 | 205.244 | 198.868 | 195.103 | 191.372 | 188.712 | 187.334 | 187.361 | 186.197 | 188.468 | 184.839 | 201.64 | 203.517 | 184.152 | 179.966 | 182.378 | 183.794 | 185.114 | 184.585 | 186.786 | 188.876 | 191.638 | 190.969 | 195.507 | 197.637 | 199.753 | 199.215 | 199.976 | 192.528 | 192.326 | 184.531 | 187.243 | 183.613 | 183.053 | 181.094 | 281.456 | 198.678 | 196.48 | 190.978 | 193.653 | 195.121 | 194.885 | 195.472 | 196.386 | 196.441 | 197.01 | 196.02 | 291.778 |
Totaal niet-vlottende activa
| 2,583.718 | 2,539.534 | 2,527.639 | 2,431.072 | 2,369.941 | 2,360.123 | 2,278.385 | 2,262.183 | 2,274.946 | 2,306.18 | 2,294.01 | 2,244.328 | 2,249.684 | 2,252.916 | 2,150.879 | 2,117.045 | 2,117.904 | 2,107.944 | 2,124.352 | 2,113.765 | 2,077.926 | 2,027.859 | 1,446.946 | 1,422.335 | 1,412.008 | 1,335.669 | 1,348.001 | 1,320.499 | 1,329.578 | 1,337.411 | 1,328.95 | 1,357.946 | 1,349.736 | 1,311.938 | 1,305.826 | 1,318.742 | 1,305.083 | 1,307.526 | 1,308.077 | 1,273.251 | 1,269.55 | 1,275.643 | 1,296.583 | 1,296.741 | 1,315.384 | 1,329.08 | 1,324.6 | 1,325.442 | 1,281.094 | 1,256.388 | 1,280.051 | 1,301.609 | 1,302.64 | 1,272.756 | 1,290.671 | 1,252.182 | 1,245.87 | 1,212.036 | 1,224.938 | 1,213.492 |
Totaal activa
| 3,043.865 | 3,018.874 | 3,046.212 | 2,949.823 | 2,894.478 | 2,890.048 | 2,770.919 | 2,768.742 | 2,801.211 | 2,881.024 | 2,801.895 | 2,758.733 | 2,751.99 | 2,721.075 | 2,591.123 | 2,572.743 | 2,631.82 | 2,607.384 | 2,610.019 | 2,652.569 | 2,591.975 | 2,604.843 | 1,972.947 | 1,858.734 | 1,797.71 | 1,839.476 | 1,835.278 | 1,820.113 | 1,789.024 | 1,850.031 | 1,812.867 | 1,820.391 | 1,761.617 | 1,799.483 | 1,750.364 | 1,775.674 | 1,745.279 | 1,826.979 | 1,788.081 | 1,744.414 | 1,703.514 | 1,750.655 | 1,731.366 | 1,762.932 | 1,754.504 | 1,798.671 | 1,768.506 | 1,736.803 | 1,695.588 | 1,806.828 | 1,811.532 | 1,837.09 | 1,776.671 | 1,792.092 | 1,715.137 | 1,659.224 | 1,621.074 | 1,608.4 | 1,590.499 | 1,547.501 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 131.049 | 123.585 | 113.69 | 138.348 | 132.775 | 120.498 | 111.789 | 131.108 | 128.299 | 133.18 | 107.936 | 121.671 | 117.106 | 114.019 | 90.913 | 93.558 | 87.124 | 90.235 | 74.879 | 93.029 | 84.921 | 91.499 | 87.043 | 92.466 | 85.915 | 79.189 | 77.246 | 79.401 | 68.043 | 70.404 | 68.106 | 83.499 | 62.598 | 61.944 | 52.007 | 67.187 | 79.718 | 73.888 | 83.372 | 81.765 | 77.28 | 77.785 | 69.295 | 74.774 | 69.474 | 66.375 | 65.85 | 70.493 | 82.313 | 74.027 | 72.003 | 86.704 | 79.155 | 74.632 | 77.026 | 69.05 | 60.771 | 49.568 | 120.945 | 50.379 |
Kortlopende schulden
| 92.709 | 151.067 | 122.526 | 84.358 | 100.698 | 105.073 | 81.383 | 80.146 | 125.995 | 115.848 | 98.336 | 73.584 | 69.186 | 91.56 | 74.764 | 0 | 54.246 | 106.783 | 73.274 | 70.263 | 95.45 | 100.965 | 31.981 | 48.954 | 13.701 | 81.901 | 30.154 | 47.876 | 54.931 | 78.62 | 36.377 | 74.755 | 77.711 | 102.126 | 43.08 | 84.461 | 19.815 | 42.688 | 132.151 | 33.903 | 37.316 | 89.139 | 110.731 | 73.903 | 116.419 | 143.795 | 146.618 | 0 | 0 | 0 | 101.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.968 | 3.306 | 2.813 | 4.095 | 3.641 | 2.867 | 12.841 | 5.763 | 7.528 | 20.815 | 25.113 | 12.151 | 5.66 | 7.15 | 27.601 | 7.441 | 9.183 | 7.615 | 16.121 | 6.097 | 4.413 | 5.601 | 14.158 | 1.563 | 1.545 | 4.476 | 15.093 | 4.376 | 6.124 | 14.246 | 20.277 | 5.705 | 4.893 | 6.649 | 14.985 | 4.572 | 2.891 | 6.461 | 16.742 | 10.174 | 5.582 | 2.614 | 10.182 | 0.879 | 1.035 | 1.027 | 11.497 | 6.204 | 2.502 | 2.356 | 2.511 | 16.954 | 8.463 | 6.07 | 5.559 | 2.977 | 4.198 | 3.286 | 3.417 | 17.562 |
Uitgestelde opbrengsten
| 6.968 | 3.306 | 7.557 | -84.358 | -100.698 | -105.073 | 7.008 | -80.146 | -125.995 | -115.848 | 157.903 | -73.584 | -90.221 | -91.56 | 131.746 | 0 | 75.8 | 69.438 | 130.899 | 65.433 | 58.967 | 64.97 | 122.709 | 35.216 | 32.393 | 47.516 | 126.708 | 29.739 | 25.776 | 38.292 | 105.567 | 38.352 | 34.548 | 25.101 | 90.54 | 21.984 | 85.561 | 92.015 | 102.05 | 96.125 | 87.979 | 90.946 | 103.957 | 90.265 | 90.133 | 100.248 | 108.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 200.297 | 194.59 | 166.464 | 158.989 | 154.372 | 147.769 | 112.716 | 147.123 | 133.896 | 136.953 | -22.808 | 138.049 | 181.193 | 127.5 | 103.369 | 179.703 | 11.134 | 37.278 | 114.966 | 45.52 | 23.631 | 39.85 | 107.951 | 48.488 | 45.408 | 37.339 | 114.519 | 40.039 | -49.553 | 26.23 | -16.337 | 18.744 | -96.067 | 17.667 | -9.977 | -82.439 | -7.789 | 12.716 | 90.201 | 84.543 | -0.934 | 47.852 | 104.786 | 68.252 | 109.823 | 126.694 | 102.571 | 191.883 | 195.549 | 208.14 | 113.179 | 206.334 | 203.515 | 222.784 | 215.595 | 204.743 | 197.032 | 191.288 | 118.527 | 206.197 |
Totaal kortlopende verplichtingen
| 437.991 | 475.854 | 413.05 | 385.79 | 391.486 | 376.207 | 325.737 | 364.14 | 395.718 | 406.796 | 366.48 | 345.455 | 373.145 | 340.229 | 299.406 | 280.702 | 322.47 | 311.349 | 281.344 | 280.342 | 267.382 | 302.885 | 243.449 | 226.687 | 212.9 | 250.421 | 239.131 | 201.431 | 191.727 | 227.792 | 213.99 | 221.055 | 195.577 | 213.487 | 190.635 | 199.111 | 265.757 | 319.783 | 322.466 | 306.51 | 295.202 | 308.336 | 294.994 | 308.073 | 296.751 | 337.891 | 326.536 | 268.58 | 280.364 | 284.523 | 289.287 | 309.992 | 291.133 | 303.486 | 298.18 | 276.77 | 262.001 | 244.142 | 242.889 | 274.138 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 880.896 | 811.308 | 1,205.243 | 759.421 | 699.422 | 684.153 | 1,032.826 | 613.477 | 618.488 | 626.16 | 1,032.179 | 1,065.527 | 1,097.197 | 628.899 | 987.038 | 926.814 | 1,337.175 | 1,081.061 | 1,067.006 | 1,141.32 | 1,414.208 | 608.2 | 499.678 | 430.315 | 455.764 | 403.112 | 384.782 | 414.292 | 467.706 | 439.466 | 423.376 | 457.825 | 504.538 | 464.987 | 450.549 | 518.636 | 405.211 | 406.969 | 365.193 | 369.493 | 374.271 | 414.162 | 362.082 | 423.103 | 442.832 | 421.706 | 374.878 | 0 | 0 | 0 | 410.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 659.978 | -759.421 | -699.422 | -684.153 | 0 | -613.477 | -618.488 | -626.16 | 673.301 | -628.093 | -653.427 | -628.899 | 715.606 | -463.407 | 1,103.307 | 0 | 0 | 0 | 0 | 1,104.941 | 0 | 0 | 0 | 0 | 587.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 535.815 | 0 | 0 | 0 | 0 | 0 | -366.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 44.31 | 39.092 | 73.118 | 31.668 | 31.05 | 30.553 | 28.689 | 27.672 | 26.964 | 26.484 | 24.766 | 23.748 | 23.32 | 22.693 | 22.069 | 21.611 | 21.231 | 20.925 | 20.704 | 19.334 | 18.064 | 17.867 | 20.704 | 22.121 | 21.721 | 21.787 | 21.779 | 18.692 | 18.86 | 19.728 | 19.801 | 18.929 | 19.117 | 18.955 | 18.946 | 14.701 | 14.727 | 14.899 | 14.904 | 16.556 | 16.259 | 16.1 | 16.089 | 14.485 | 14.47 | 13.998 | 13.419 | 12.86 | 13.685 | 12.641 | 13.557 | 14.809 | 14.119 | 13.479 | 12.897 | 12.487 | 12.85 | 13.662 | 13.029 | 15.234 |
Overige niet-vlottende verplichtingen
| 865.753 | 881.011 | 620.617 | 870.344 | 891.799 | 916.795 | 510.353 | 916.704 | 974.008 | 1,054.681 | 698.008 | 663.851 | 663.892 | 1,125.995 | 22.07 | 764.531 | 361.289 | 576.749 | 662.103 | 644.504 | 357.921 | 1,104.94 | 594.275 | 566.277 | 534.868 | 574.222 | 609.005 | 546.883 | 508.279 | 557.821 | 584.862 | 577.781 | 532.355 | 546.092 | 528.62 | 458.669 | 515.923 | 564.255 | 553.681 | 483.902 | 462.473 | -116.135 | 459.113 | 436.487 | 448.562 | 450.996 | 491.683 | 902.16 | 863.606 | 863.495 | 453.112 | 882.73 | 886.371 | 885.753 | 837.058 | 705.521 | 713.954 | 692.545 | 697.596 | 633.3 |
Totaal niet-vlottende verplichtingen
| 1,790.959 | 1,731.411 | 1,825.86 | 1,661.433 | 1,622.271 | 1,631.501 | 1,571.868 | 1,557.853 | 1,619.46 | 1,707.325 | 1,730.187 | 1,753.126 | 1,784.409 | 1,777.587 | 1,724.714 | 1,712.956 | 1,719.695 | 1,678.735 | 1,749.813 | 1,805.158 | 1,790.193 | 1,731.007 | 1,114.657 | 1,018.713 | 1,012.353 | 999.121 | 993.787 | 979.867 | 994.845 | 1,017.015 | 1,028.039 | 1,054.535 | 1,056.01 | 1,011.079 | 979.169 | 992.006 | 921.134 | 971.224 | 918.874 | 853.395 | 836.744 | 849.942 | 836.267 | 859.59 | 891.394 | 872.702 | 879.98 | 915.02 | 877.291 | 876.136 | 877.583 | 897.539 | 900.49 | 899.232 | 849.955 | 718.008 | 726.804 | 706.207 | 710.625 | 648.534 |
Totaal passiva
| 2,228.95 | 2,207.265 | 2,238.91 | 2,047.223 | 2,013.757 | 2,007.708 | 1,897.605 | 1,921.993 | 2,015.178 | 2,114.121 | 2,096.667 | 2,098.581 | 2,157.554 | 2,117.816 | 2,024.12 | 1,993.658 | 2,042.165 | 1,990.084 | 2,031.157 | 2,085.5 | 2,057.575 | 2,033.892 | 1,358.106 | 1,245.4 | 1,225.253 | 1,249.542 | 1,232.918 | 1,181.298 | 1,186.572 | 1,244.807 | 1,242.029 | 1,275.59 | 1,251.587 | 1,224.566 | 1,169.804 | 1,191.117 | 1,186.891 | 1,291.007 | 1,241.34 | 1,159.905 | 1,131.946 | 1,158.278 | 1,131.261 | 1,167.663 | 1,188.145 | 1,210.593 | 1,206.516 | 1,183.6 | 1,157.655 | 1,160.659 | 1,166.87 | 1,207.531 | 1,191.623 | 1,202.718 | 1,148.135 | 994.778 | 988.805 | 950.349 | 953.514 | 922.672 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 9.944 | 20.661 | 24.458 | 22.921 | 12.857 | 37.644 | 88.47 | 118.403 | 130.859 | 132.513 | 138.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 75.22 | 74.405 | 74.405 | 74.405 | 74.405 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.753 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 | 72.68 |
Ingehouden winsten
| 508.501 | 528.271 | 529.692 | 561.702 | 557.989 | 569.69 | 566.462 | 549.165 | 523.253 | 563.886 | 541.07 | 508.176 | 467.611 | 488.088 | 487.544 | 482.142 | 513.792 | 509.824 | 499.683 | 480.217 | 451.09 | 487.559 | 512.369 | 484.209 | 452.341 | 476.119 | 469.672 | 467.894 | 441.223 | 459.727 | 435.345 | 423.226 | 388.122 | 430.975 | 413.097 | 402.308 | 383.896 | 399.451 | 386.9 | 375.065 | 354.132 | 373.478 | 363.006 | 353.317 | 337.703 | 371.875 | 355.69 | 346.577 | 324.57 | 394.748 | 385.124 | 360.998 | 330.351 | 353.751 | 366.851 | 350.208 | 328.227 | 302.975 | 322.352 | 264.434 |
Overige gereserveerde algehele resultaten
| 155.975 | -30.319 | -32.076 | -9.944 | -20.661 | -24.458 | -22.921 | -12.857 | -37.644 | -88.47 | -118.403 | -130.859 | -132.513 | -138.043 | -1,518.763 | 14.83 | 3.157 | 37.192 | -1,412.046 | 0.518 | 7.224 | 15.241 | -1,337.919 | 33.988 | 33.144 | 33.711 | -1,262.158 | 37.217 | 38.732 | 33.486 | -1,190.824 | 6.058 | 13.813 | 32.659 | -1,132.937 | 58.902 | 59.895 | 27.119 | -1,056.208 | 88.483 | 105.128 | 115.744 | -1,013.953 | 144.372 | 140.089 | 136.988 | -927.857 | 0 | 0 | 0 | -897.16 | 0 | 0 | 0 | -843.521 | 0 | 0 | 0 | -768.454 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | -0.001 | -9.944 | -20.661 | -24.458 | -22.921 | -12.857 | -37.644 | -88.47 | -118.403 | -130.859 | -132.513 | -138.043 | 0 | 165.098 | 141.584 | 141.584 | 0 | 0 | 0 | 141.584 | 0 | 0 | 0 | 141.584 | 0 | 0 | 141.584 | 0 | 0 | 141.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,156.603 | 0 | 140.089 | 136.988 | 136.757 | 146.514 | 161.131 | 169.101 | 182.6 | 180.166 | 177.158 | 166.415 | 169.242 | 139.728 | 139.728 | 173.265 | 908.182 | 202.382 |
Totaal eigen vermogen van aandeelhouders
| 739.696 | 752.294 | 751.958 | 806.105 | 791.667 | 800.17 | 798.479 | 791.246 | 740.548 | 730.354 | 677.607 | 632.314 | 574.102 | 589.049 | 571.092 | 571.377 | 589.702 | 619.769 | 589.742 | 553.488 | 531.067 | 575.553 | 623.653 | 590.95 | 558.238 | 582.583 | 571.57 | 577.864 | 552.708 | 565.966 | 538.744 | 502.037 | 474.688 | 536.387 | 549.853 | 533.963 | 516.544 | 499.323 | 517.509 | 536.301 | 532.013 | 561.975 | 578.409 | 570.442 | 550.545 | 581.616 | 563.401 | 565.844 | 558.454 | 636.529 | 640.404 | 613.844 | 580.189 | 592.846 | 579.259 | 562.616 | 540.635 | 548.92 | 534.76 | 539.496 |
Totaal eigen vermogen
| 814.915 | 811.609 | 807.302 | 902.6 | 880.721 | 882.34 | 873.314 | 846.749 | 786.033 | 766.903 | 705.228 | 660.152 | 594.436 | 603.259 | 567.003 | 579.085 | 589.655 | 617.3 | 578.862 | 567.069 | 534.4 | 570.951 | 614.841 | 613.334 | 572.457 | 589.934 | 602.36 | 638.815 | 602.452 | 605.224 | 570.838 | 544.801 | 510.03 | 574.917 | 580.56 | 584.557 | 558.388 | 535.972 | 546.741 | 584.509 | 571.568 | 592.377 | 600.105 | 595.269 | 566.359 | 588.078 | 561.99 | 553.203 | 537.933 | 646.169 | 644.662 | 629.559 | 585.048 | 589.374 | 567.002 | 664.446 | 632.269 | 658.051 | 636.985 | 624.829 |
Totaal passiva en aandeelhoudersvermogen
| 3,043.865 | 3,018.874 | 3,046.212 | 2,949.823 | 2,894.478 | 2,890.048 | 2,770.919 | 2,768.742 | 2,801.211 | 2,881.024 | 2,801.895 | 2,758.733 | 2,751.99 | 2,721.075 | 2,591.123 | 2,572.743 | 2,631.82 | 2,607.384 | 2,610.019 | 2,652.569 | 2,591.975 | 2,604.843 | 1,972.947 | 1,858.734 | 1,797.71 | 1,839.476 | 1,835.278 | 1,820.113 | 1,789.024 | 1,850.031 | 1,812.867 | 1,820.391 | 1,761.617 | 1,799.483 | 1,750.364 | 1,775.674 | 1,745.279 | 1,826.979 | 1,788.081 | 1,744.414 | 1,703.514 | 1,750.655 | 1,731.366 | 1,762.932 | 1,754.504 | 1,798.671 | 1,768.506 | 1,736.803 | 1,695.588 | 1,806.828 | 1,811.532 | 1,837.09 | 1,776.671 | 1,792.092 | 1,715.137 | 1,659.224 | 1,621.074 | 1,608.4 | 1,590.499 | 1,547.501 |