HEICO Corporation
NYSE:HEI
248.6 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 136.577 | 123.146 | 114.698 | 113.565 | 112.753 | 115.06 | 103.005 | 110.173 | 93.086 | 93.112 | 94.252 | 93.356 | 83.683 | 76.471 | 76.248 | 67.58 | 57.564 | 80.909 | 129.802 | 92.573 | 89.059 | 90.083 | 88.026 | 74.081 | 73.899 | 66.011 | 71.695 | 59.087 | 51.475 | 50.833 | 46.265 | 49.521 | 46.976 | 43.729 | 35.924 | 44.031 | 38.938 | 38.504 | 32.091 | 36.078 | 37.352 | 32.78 | 32.562 | 35.763 | 34.768 | 29.046 | 24.984 | 29.313 | 28.672 | 24.224 | 24.466 | 24.412 | 26.392 | 22.126 | 22.523 | 19.891 | 19.526 | 16.908 | 16.03 | 11.636 | 11.132 | 10.541 | 11.317 | 13.65 | 12.827 | 11.948 | 10.086 | 10.763 | 10.914 | 9.407 | 7.921 | 9.321 | 8.276 | 7.542 | 6.749 | 6.625 | 6.046 | 5.713 | 4.428 | 5.166 | 8.115 | 4.108 | 3.241 | 3.54 | 3.24 | 2.608 | 2.834 | 5.599 | 2.829 | 3.97 | 2.828 | 3.147 | 3.964 | 4.814 | 3.908 | 12.792 | 4.721 | 4.804 | 4 | 4.7 | 4.3 | 4.1 | 3.2 | 3.2 | 2.6 | 2.4 | 2.3 | 2.1 | 1.7 | 1.6 | 1.6 | 1.4 | 6.5 | 1.1 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.2 | 0.8 | 0.4 | 0.1 | 0 | 0.3 | 0.2 | 0.5 | -1.7 | 0.5 | 0.4 | 0.2 | 0.7 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | -2 | -6.2 | 0.5 |
Afschrijvingen & Amortisatie
| 44.31 | 42.831 | 43.505 | 43.728 | 29.531 | 29.724 | 27.06 | 25.807 | 23.819 | 23.485 | 23.222 | 24.203 | 22.897 | 22.916 | 23.003 | 23.343 | 21.942 | 21.693 | 21.583 | 21.811 | 21.138 | 20.511 | 20.037 | 19.668 | 19.434 | 19.065 | 19.024 | 17.911 | 16.411 | 15.253 | 15.248 | 15.674 | 15.42 | 15.262 | 13.921 | 12.841 | 11.925 | 12.237 | 10.904 | 11.487 | 12.131 | 12.089 | 12.05 | 10.89 | 9.495 | 8.265 | 8.14 | 8.481 | 7.737 | 7.463 | 6.975 | 5.117 | 4.535 | 4.584 | 4.307 | 4.019 | 4.7 | 4.627 | 4.251 | 4.016 | 4.043 | 3.437 | 3.471 | 3.713 | 4.031 | 3.769 | 3.539 | 3.208 | 3.011 | 3.003 | 2.945 | 3.929 | 2.313 | 2.174 | 2.149 | 2.142 | 1.764 | 1.779 | 1.724 | 1.653 | 1.711 | 1.806 | 1.609 | 1.327 | 1.325 | 1.231 | 1.198 | 1.187 | 1.164 | 1.117 | 1.064 | 2.627 | 2.971 | 2.549 | 2.441 | 2.888 | 2.474 | 2.213 | 2.2 | 2 | 1.7 | 1.2 | 1.2 | 1.1 | 0.6 | 0.5 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.7 | 0.6 | 0.9 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.6 |
Uitgestelde Inkomstenbelasting
| -3.695 | -7.773 | -3.759 | -3.557 | -13.378 | -10.576 | 0.98 | 1.018 | 5.778 | 2.402 | -0.322 | 1.322 | -8.47 | -0.142 | -8.345 | 3.347 | -4.208 | 20.581 | -25.718 | -3.099 | -3.941 | -3.15 | 3.798 | 0.508 | -0.328 | 4.135 | -17.292 | -4.098 | -4.089 | -2.563 | -0.346 | -3.141 | -4.885 | -3.444 | 2.276 | -2.171 | -3.058 | -3.408 | 1.557 | -5.196 | -8.403 | -1.147 | -1.999 | -3.392 | -1.537 | -1.659 | 0.803 | -1.623 | -0.138 | -1.786 | 13.877 | -0.394 | 0.166 | 7.613 | 0.347 | 2.848 | -0.69 | 0.181 | 0.429 | -1.275 | -1.122 | -0.341 | 0.087 | 1.438 | 0.168 | 1.155 | 0.856 | -0.369 | 1.34 | 3.35 | -1.502 | -0.282 | 1.095 | 0.683 | 1.061 | 0.117 | 1.563 | 0.249 | 1.102 | 0.471 | 1.938 | 0.54 | 1.176 | 0.662 | 0.936 | 0.7 | 1.222 | 0.864 | 1.215 | 2.341 | -0.503 | 0.092 | 0.32 | 0.192 | 0.156 | -1.394 | 0.585 | 0.234 | 0.4 | 0 | 0 | -0.3 | -0.3 | 0 | 0 | 0 | -0.3 | -0.2 | -0.1 | 0.2 | -0.4 | -0.7 | 0.2 | -0.6 | 0.1 | 0.2 | -0.3 | -0.2 | 0.1 | 0.4 | 0 | 0.2 | -0.4 | 0.1 | 0 | 0.1 | 0.3 | -0.5 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.1 | -0.5 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.625 | 4.582 | 4.881 | 5.063 | 4.357 | 3.243 | 2.812 | 2.831 | 2.96 | 3.241 | 3.614 | 2.704 | 2.083 | 2.042 | 2.229 | 2.359 | 2.5 | 2.629 | 2.646 | 2.66 | 2.687 | 2.548 | 2.439 | 2.35 | 2.474 | 2.291 | 2.168 | 2.208 | 2.097 | 1.659 | 1.451 | 1.529 | 1.619 | 1.606 | 1.68 | 1.654 | 1.616 | 1.356 | 1.422 | 0.552 | 1.685 | 1.589 | 2.6 | 1.662 | 1.301 | 1.06 | 1.094 | 1.06 | 1.005 | 0.941 | 0.942 | 0.834 | 0.685 | 0.585 | 0.543 | 0.432 | 0.311 | 0.302 | 0.308 | 0.166 | 0.008 | 0.003 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 15.589 | -30.117 | -59.014 | -31.349 | -0.292 | -53.263 | -62.175 | 7.073 | 20.01 | -29.519 | -48.884 | -22.895 | 20.731 | 4.995 | 3.486 | -9.336 | 11.74 | 5.345 | -58.765 | 3.75 | 25.62 | 7.793 | -70.037 | 22.567 | 6.854 | -45.068 | -24.419 | 15.425 | 14.127 | -26.668 | -6.991 | 12.532 | 9.463 | -4.965 | -6.61 | -8.981 | 1.63 | -8.832 | -13.917 | 20.892 | 18.412 | -22.65 | -8.307 | -2.956 | 1.998 | -5.265 | -22.387 | 21.928 | -4.323 | 16.964 | -36.625 | 5.647 | 1.434 | 2.894 | -5.509 | 6.516 | 3.55 | -2.272 | 0.399 | 13.689 | -1.052 | 4.083 | -14.228 | -9.358 | -0.271 | 3.747 | -11.243 | 1.313 | -4.115 | -1.457 | -11.697 | 8.475 | 0.084 | -12.504 | -8.034 | 4.689 | -1.449 | -1.695 | -6.948 | 3.134 | 1.938 | 1.293 | 0.101 | 3.669 | -1.412 | 1.94 | 0.496 | 0.459 | -1.082 | -0.244 | -2.56 | -0.704 | -0.527 | -4.473 | -7.234 | 9.703 | -8.489 | -9.336 | -3.4 | -7 | -0.9 | -7.5 | -2.4 | 0.2 | -1.2 | -3.3 | -0.6 | -0.4 | -2 | -2.7 | -1.1 | -2.8 | -0.6 | 0.2 | -0.5 | 0.6 | 1.1 | 0.4 | -0.8 | 1.1 | -1 | -0.3 | -0.3 | 0.7 | 0.5 | 0.3 | -1.8 | 1.4 | 0.1 | -1.4 | -0.7 | 0 | 0 | 0 | 0 | -1.4 | -0.1 | -1.3 | -0.5 | 1.7 | 0.5 |
Vorderingen
| -14.806 | -35.019 | 43.5 | -49.98 | 5.607 | -14.127 | -7.095 | -10.827 | 1.818 | -36.454 | 16.191 | -30.837 | 7.332 | -13.029 | 9.234 | -24.743 | 51.839 | 20.685 | 23.734 | -14.156 | 0.964 | -20.766 | 4.982 | -2.254 | -11.978 | -28.8 | 14.463 | -10.497 | 11.985 | -24.64 | 25.998 | -12.981 | -10.849 | -4.473 | 12.348 | -27.054 | 2.443 | -0.043 | 2.082 | -0.91 | 16.022 | -14.699 | 6.586 | -8.21 | -3.702 | -16.815 | 12.142 | -6.994 | 0.435 | -3.412 | 4.189 | -1.859 | 0.129 | -8.433 | 4.836 | -7.696 | -4.851 | -1.538 | 3.401 | -4.993 | 4.142 | 2.446 | 13.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -31.08 | -21.257 | -49.846 | -38.101 | -11.43 | -23.21 | -52.041 | -27.996 | -18.424 | -15.799 | -26.967 | -17.85 | 4.797 | 0.33 | 2.602 | 19.762 | -10.287 | -17.341 | -20.449 | -3.058 | -0.295 | -2.44 | -24.284 | -8.49 | -11.151 | -11.513 | -18.301 | 1.211 | -8.164 | 0.738 | -14.989 | -0.507 | -4.059 | -7.529 | -2.326 | 0.466 | -5.691 | -2.111 | -2.851 | 2.415 | 3.91 | -0.663 | -5.536 | 0.746 | -5.927 | -4.736 | -4.96 | 5.687 | -6.19 | -1.096 | -5.885 | -1.352 | -1.9 | -4.108 | -2.045 | 2.734 | 3.809 | 3.898 | -4.082 | 9.195 | 0.36 | -1.812 | -7.83 | -3.535 | -6.47 | -5.815 | -0.777 | -1.569 | -4.104 | -6.897 | -2.131 | -2.11 | -2.101 | -4.78 | -4.157 | -1.28 | -4.362 | -1.665 | -2.806 | 1.117 | 0.041 | 0.274 | 2.144 | 2.447 | 1.086 | 0.288 | -0.116 | 1.438 | -0.099 | -1.063 | -3.272 | -2.473 | -0.669 | -1.461 | -2.17 | -2.877 | -1.218 | -1.876 | -1.5 | -3.4 | -3.6 | -3.6 | -1.6 | 2 | -1.9 | -2.5 | -2.2 | -0.3 | 0.4 | -2.1 | -0.9 | -2.1 | -0.4 | -0.6 | -0.2 | -0.3 | 0.4 | -0.3 | 0.1 | 0.1 | -0.1 | -0.3 | -0.3 | 0.3 | 0.5 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 1.3 | 0.3 | -0.5 | -0.1 | -0.8 |
Crediteuren
| 12.401 | 0.203 | -11.609 | 12.66 | -8.482 | 8.789 | -1.992 | 6.608 | 10.822 | 5.668 | 2.469 | 2.741 | -6.677 | 9.202 | 1.641 | -4.893 | -28.061 | 13.305 | -10.678 | 7.932 | -4.085 | 12.134 | -19.832 | 7.355 | 6.136 | 13.646 | -9.734 | 9.947 | 4.006 | -1.245 | -6.322 | 6.703 | 2.231 | 2.836 | -7.696 | 9.739 | -2.871 | 1.6 | -5.299 | 8.64 | -7.636 | 4.456 | -2.949 | -1.067 | 9.198 | -0.039 | -8.115 | 7.872 | -1.598 | 2.37 | -4.375 | 5.073 | -1.935 | 3.092 | 1.027 | 0.302 | 0.437 | -1.793 | 1.179 | -2.624 | 0.852 | -0.912 | -2.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -14.863 | 25.956 | -41.059 | 44.072 | 14.013 | -24.715 | -1.047 | 39.288 | 0.379 | 1.753 | -40.577 | 23.051 | 15.279 | 8.492 | -9.991 | 0.538 | -1.751 | -11.304 | -51.372 | 13.032 | 29.036 | 18.865 | -30.903 | 25.956 | 23.847 | -18.401 | -10.847 | 14.764 | 6.3 | -1.521 | -11.678 | 19.317 | 22.14 | 4.201 | -8.936 | 7.868 | 7.749 | -8.278 | -7.849 | 10.747 | 6.116 | -11.744 | -6.408 | 5.575 | 2.429 | 16.325 | -21.454 | 15.363 | 3.03 | 19.102 | -30.554 | 3.785 | 5.14 | 12.343 | -9.327 | 11.176 | 4.155 | -2.839 | -0.099 | 12.111 | -6.406 | 4.361 | -17.082 | -5.823 | 6.199 | 9.562 | -10.466 | 2.882 | -0.011 | 5.44 | -9.566 | 10.585 | 2.185 | -7.724 | -3.877 | 5.969 | 2.913 | -0.03 | -4.142 | 2.017 | 1.897 | 1.019 | -2.043 | 1.222 | -2.498 | 1.652 | 0.612 | -0.979 | -0.983 | 0.819 | 0.712 | 1.769 | 0.142 | -3.012 | -5.064 | 12.58 | -7.271 | -7.46 | -1.9 | -3.6 | 2.7 | -3.9 | -0.8 | -1.8 | 0.7 | -0.8 | 1.6 | -0.1 | -2.4 | -0.6 | -0.2 | -0.7 | -0.2 | 0.8 | -0.3 | 0.9 | 0.7 | 0.7 | -0.9 | 1 | -0.9 | 0 | 0 | 0.4 | 0 | 0.1 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -1.4 | -1.6 | 0.5 | 1.8 | 1.3 |
Overige Niet-Contante Posten
| 155.68 | 154.788 | 11.341 | 20.928 | 12.95 | -6.438 | 5.004 | -2.956 | -0.016 | 1.853 | 6.098 | 11.291 | 3.067 | -3.369 | 10.578 | 22.861 | 3.551 | -6.411 | 11.588 | 6.284 | 0.583 | 10.902 | 5.303 | 4.61 | 7.37 | 3.561 | -6.171 | 5.049 | 1.569 | 3.224 | 0.348 | 0.653 | 1.118 | 5.35 | -2.024 | 4.2 | 5.433 | -4.507 | -2.602 | -0.357 | 11.055 | -1.209 | -3.357 | -2.423 | 1.735 | -0.198 | 0.649 | 1.123 | 0.004 | -0.21 | -11.885 | 4.904 | 0.705 | -10.268 | 1.336 | 0.09 | 0.261 | 0.24 | -1.14 | 3.866 | 4.114 | 3.667 | 4.555 | 1.829 | 0.008 | 0.044 | 2.02 | 0.114 | 0.116 | 0.167 | 1.872 | -5.267 | 7.974 | 3.175 | 4.423 | 1.271 | 1.541 | 1.496 | 3.651 | 1.022 | 2.157 | 0.185 | -0.482 | 0.57 | 0.522 | 0.353 | 0.918 | 0.573 | 0.192 | -0.857 | 0.021 | 0.584 | 0.035 | -0.167 | -0.066 | -17.26 | 3.169 | 0.943 | 0.9 | 0.8 | 1.5 | 0.8 | 0.9 | 0.8 | -0.5 | 0.7 | -0.1 | 0.1 | -0.2 | 0 | -0.1 | 0.1 | -5.5 | 0 | -0.1 | 0 | -0.3 | 0.3 | -0.1 | 0.7 | -0.4 | -0.5 | 0.3 | -0.1 | 0.1 | -0.1 | 0.1 | -0.4 | 0.1 | -0.1 | 0.2 | 1.3 | 0.7 | 0.6 | 1.2 | 2.5 | 0 | 0.2 | -0.2 | 0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 213.955 | 141.14 | 111.652 | 148.378 | 145.921 | 77.75 | 76.686 | 143.946 | 149.157 | 96.773 | 77.98 | 109.981 | 123.991 | 102.913 | 107.199 | 110.154 | 93.089 | 124.746 | 81.136 | 123.979 | 135.146 | 128.687 | 49.566 | 123.784 | 109.703 | 49.995 | 45.005 | 95.582 | 81.59 | 41.738 | 55.975 | 76.768 | 69.711 | 57.538 | 45.167 | 51.574 | 56.484 | 35.35 | 29.455 | 63.456 | 72.232 | 21.452 | 33.549 | 39.544 | 47.76 | 31.249 | 13.283 | 60.282 | 32.957 | 47.596 | -2.25 | 40.52 | 33.917 | 27.534 | 23.547 | 33.796 | 27.658 | 19.986 | 20.277 | 32.098 | 17.123 | 21.39 | 5.206 | 16.536 | 21.399 | 25.383 | 9.844 | 20.186 | 15.322 | 18.841 | 3.101 | 19.748 | 19.742 | 1.07 | 6.348 | 14.844 | 9.465 | 7.542 | 3.957 | 11.446 | 15.859 | 8.998 | 7.747 | 9.768 | 4.611 | 6.832 | 6.668 | 8.682 | 4.318 | 6.327 | 3.958 | 5.746 | 7.524 | 2.911 | 0.349 | 6.729 | 2.46 | -1.157 | 4.1 | 0.5 | 6.6 | -1.7 | 2.6 | 5.3 | 1.5 | 0.3 | 2.4 | 2 | -0.2 | -0.5 | 0.4 | -1.9 | 1.2 | 1.4 | 1 | 2.5 | 2 | 1.9 | 0.7 | 2.9 | 0.2 | 0.3 | 0.5 | 1.1 | 1.3 | 0.9 | -0.5 | -0.1 | 1.2 | -0.6 | 0.3 | 2.4 | 1.8 | 1.7 | 2.1 | 2.1 | 1.3 | -0.3 | -1.6 | 1.5 | 1.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.85 | -12.948 | -13.377 | -15.258 | -12.255 | -11.075 | -10.846 | -7.625 | -8.146 | -7.52 | -8.691 | -6.059 | -8.186 | -6.429 | -15.509 | -5.468 | -5.037 | -5.585 | -6.85 | -7.267 | -9.075 | -6.689 | -5.907 | -5.973 | -6.441 | -21.88 | -7.577 | -5.553 | -6.907 | -7.116 | -6.422 | -7.75 | -7.567 | -9.856 | -5.69 | -4.482 | -4.307 | -5.206 | -4.254 | -4.149 | -4.776 | -3.495 | -3.99 | -4.832 | -4.231 | -4.799 | -4.466 | -2.881 | -4.233 | -4.36 | -3.788 | -3.736 | -1.865 | -2.208 | -1.637 | -2.134 | -2.143 | -2.442 | -2.158 | -2.469 | -2.387 | -2.781 | -2.616 | -3.334 | -3.173 | -4.136 | -2.812 | -3.421 | -3.744 | -3.055 | -2.666 | -2.909 | -2.433 | -3.415 | -1.207 | -1.469 | -3.775 | -2.085 | -0.944 | -2.295 | -1.222 | -1.203 | -1.017 | -0.634 | -0.794 | -1.033 | -1.31 | -0.822 | -1.684 | -2.041 | -1.306 | -2.678 | -1.113 | -2.271 | -0.865 | -0.807 | 5.828 | -10.486 | -3.2 | -25.6 | -64.6 | -10.6 | -18.3 | -12.5 | -37.4 | -1.2 | -0.7 | -0.8 | -0.5 | -1.1 | -1.2 | -1.1 | -1.4 | -0.2 | -0.5 | 0.2 | -0.6 | 0.4 | -0.8 | 0.7 | -1.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.4 | 0 | 0.7 | -0.7 | -0.7 | -0.1 | -0.3 | -0.1 | -0.1 | 0 | -0.7 | -0.2 | -0.2 | -0.6 | -0.6 |
Netto Overnames
| -32.402 | -0.953 | -48.42 | -1,895.086 | -2.471 | -20.495 | -503.736 | -172.01 | -69.765 | -105.533 | 0 | -106.897 | -9.377 | -19.881 | -0.345 | -97.619 | -20.977 | 0 | -45.343 | -5.667 | -100.234 | -33.901 | -101.039 | -19.176 | -1.235 | -33.238 | -6.126 | -322.506 | -14.921 | -80.838 | 0 | 110.586 | 0 | 0.513 | -264.324 | -110.586 | -6.716 | -0.17 | -49.312 | 88.224 | -8.168 | 0 | -0.569 | -88.224 | -133.172 | 0 | -1.242 | -25.784 | -10.144 | -19.029 | -142.328 | -65.44 | -1.279 | -5.348 | -22.588 | -38,999.575 | -2.872 | -34.007 | -2.182 | -25.236 | -32.346 | -0.7 | -12.784 | -0.291 | -0.526 | -16.031 | -12.19 | -33.492 | -1.008 | -5.482 | -8.385 | -12.499 | -12.662 | -2.894 | -30.062 | -22.457 | -0.624 | -3.74 | -14.679 | -0.035 | -0.483 | 0 | 0 | -0.024 | -1.447 | 0 | 0 | 1.255 | -0.926 | -0.428 | -4.416 | -33.855 | -3.446 | -23.245 | -0.661 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.1 | -1.7 | -12.71 | -4.892 | 0 | -2.2 | 3.814 | 3.296 | -1.7 | -1.6 | 3.165 | 22.291 | -1.5 | -0.5 | -10.4 | -1.3 | -1 | -1.8 | -11.8 | -2.901 | 0 | -2.1 | -8.7 | 8.019 | 0 | 0 | 1.86 | 7.768 | 0 | 0 | 1.714 | 7.02 | 0 | 0 | 1.417 | 6.125 | 0 | 0 | 1.393 | 6.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.157 | 12.412 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.5 | -3.5 | -0.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 4.892 | 0 | 2.2 | 10.846 | 7.625 | 0 | 0 | 0 | -16.232 | 8.186 | 6.429 | 15.509 | 5.468 | 5.037 | 0 | 6.85 | 7.267 | 0 | 6.689 | 5.907 | -2.046 | 0 | 0 | 5.717 | -2.215 | 0 | 0 | 0 | -109.856 | 0 | 0 | 4.273 | -1.643 | 0 | 0 | 2.861 | -90.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 4.509 | 2.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.086 | 0.501 | 1.156 | 0.066 | 0.327 | -2.24 | -26.058 | -3.764 | 0.215 | -9.343 | -14.433 | -7.667 | -5.966 | -6.395 | -14.526 | -2.117 | -5.125 | 0.034 | -6.411 | -5.061 | -0.008 | -6.125 | -5.835 | -15.102 | 0.008 | 0.046 | -10.367 | -5.42 | 0.259 | -1.363 | -1.295 | -7.687 | 0.236 | -3.715 | -5.216 | -5.626 | 0.085 | 0.01 | -4.178 | -4.159 | -0.022 | 0.026 | -0.034 | -0.346 | 0.01 | -0.003 | -0.003 | -0.017 | -0.008 | -0.029 | -0.107 | 0.004 | 0.194 | -0.003 | 0.006 | 38,999.268 | -0.016 | 0.001 | -0.003 | -0.053 | 0.019 | 0.04 | 0.014 | 0.033 | 0.046 | 0.009 | 0.078 | -0.076 | 0.115 | -0.052 | 0.072 | -0.019 | 0.072 | 0.107 | 0.36 | 0.133 | 0.475 | -0.016 | 3.285 | 0.824 | -0.419 | -0.716 | -27.605 | -0.079 | -0.271 | 0.413 | -0.028 | -1.855 | 0.221 | 0.561 | 0.057 | 0.227 | 0.03 | -0.086 | 0.472 | 48.48 | -23.579 | 0.103 | -0.7 | 1.4 | -0.5 | -0.7 | -0.2 | -1.2 | 1.1 | -4.2 | 0.1 | 3.2 | 0.2 | -0.1 | 0.1 | -6.4 | 13.2 | -0.5 | -0.4 | -1.2 | 0.6 | -1.6 | -0.1 | -0.9 | -0.4 | -1.6 | -0.5 | -2.6 | -0.5 | -0.2 | -0.6 | -6.8 | -2.2 | 0.1 | 0.1 | -1.1 | -0.2 | 0 | 0 | 0.4 | 0.1 | 11.4 | 0 | -0.6 | 0.4 |
Kasstroom uit Investeringsactiviteiten
| -50.266 | -15.1 | -73.351 | -1,910.278 | -14.399 | -33.81 | -525.98 | -172.478 | -79.396 | -123.996 | -19.959 | -114.564 | -16.843 | -26.776 | -25.271 | -101.036 | -27.102 | -7.351 | -63.554 | -13.629 | -109.317 | -42.126 | -115.574 | -34.278 | -7.668 | -55.072 | -16.493 | -327.926 | -21.569 | -89.317 | -6.003 | -7.687 | -7.331 | -13.058 | -269.54 | -116.212 | -10.938 | -5.366 | -53.49 | -4.159 | -12.966 | -3.469 | -4.593 | -93.402 | -137.393 | -4.802 | -5.711 | -28.682 | -14.385 | -23.418 | -146.223 | -69.172 | -2.95 | -7.559 | -24.219 | -2.441 | -5.031 | -36.448 | -4.343 | -27.758 | -34.714 | -3.441 | -15.386 | -3.592 | -3.653 | -20.158 | -14.924 | -36.989 | -4.637 | -8.589 | -10.979 | -15.427 | -15.023 | -6.202 | -30.909 | -23.793 | -3.924 | -5.841 | -12.338 | -1.506 | -2.124 | -1.919 | -28.622 | -0.737 | -2.512 | -0.62 | -1.338 | -1.422 | -2.389 | -1.908 | -5.665 | -36.306 | -4.525 | -18.936 | 13.884 | 46.779 | -17.751 | -10.383 | -3.9 | -24.2 | -64.5 | -10.8 | -22 | -13.8 | -35.6 | -5.4 | -0.6 | 2.4 | -0.3 | -1.2 | -1.1 | -7.5 | 11.8 | -0.7 | 2 | -3 | -0.3 | -1.2 | -1.8 | -0.2 | -1.7 | -1.9 | -0.8 | -2.8 | -0.7 | -0.4 | -1 | -6.8 | -1.5 | -0.6 | -0.6 | -1.2 | -0.5 | -0.1 | -0.1 | 0.4 | -0.6 | 11.2 | -0.2 | -1.2 | -0.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -80 | -110 | -21.076 | -150 | -731 | -70 | -38 | -55 | -92 | -40 | -25 | -150 | -200 | -85 | -70 | -171 | 0 | -30 | -38 | -103 | -75 | -88 | -17 | -94 | -67 | -38 | -5 | -77.877 | -29 | -44 | -40 | -52 | -52 | -34 | -32 | -37 | -34 | -32 | -29 | -57 | -57 | -24 | -21 | -27 | -51 | -26 | -22 | -40 | -32 | -22 | -6 | -8 | -7 | -17 | -18 | -33 | -17 | -15 | -12 | -24 | -22 | -14 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.236 | 1.897 | 2.254 | 1.229 | 1.41 | 1.229 | 2.845 | 0.482 | 0.26 | 0.841 | 0.769 | 0.839 | 0.667 | 1.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.683 | 2.985 | 0 | 0 | 0 | 0.982 | 10.112 | 0 | 0 | 44.079 | 0 | 1.511 | 28.295 | 0.348 | -0.26 | 0 | 1.251 | -0.241 | 0 | 0 | 0 | 0.241 | 0.36 | 0.973 | 0.824 | 4.26 | 1.542 | 0.409 | 0.664 | 0.6 | 0.686 | 3.209 | 0.576 | 0.408 | 0.537 | 0.313 | 0.488 | 1.51 | 0.028 | 0.561 | 0.123 | 0.454 | 0.295 | 0.071 | 0.169 | 0.002 | 0.125 | 0.273 | 0.038 | 0.242 | 1.492 | 0.358 | 0.339 | 0.522 | -1.462 | 0.121 | 1.8 | 2.5 | 0 | 54.9 | 1.8 | 0.5 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0.4 | 0.4 | 0.2 | 0 | 1.1 | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2.484 | -1.751 | -0.601 | 14.847 | -0.036 | -0.006 | -14.805 | -0.12 | -2.134 | -0.069 | -23.623 | -0.104 | -0.063 | -0.053 | -3.571 | -6.79 | -2.763 | -0.005 | -2.562 | -28.414 | -7.856 | -27.594 | -0.15 | -0.042 | -0.318 | -24.623 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.683 | 113.66 | 0 | 0 | -2.364 | 9.12 | -0.18 | -0.127 | 0 | -8.866 | 0 | -1.061 | -4.371 | 0.681 | -0.328 | 0 | -0.353 | -8,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -2.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | -0.9 | -0.7 | -0.8 | -0.2 | -2.4 | -0.1 | -1.1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15.238 | 0 | -13.831 | -1.223 | -13.702 | 0 | -13.668 | -12.227 | -12.239 | 0 | -12.227 | -10.818 | -12.184 | 0 | -10.818 | -10.762 | -10.79 | 0 | -10.762 | -9.305 | -9.386 | 0 | -9.305 | -7.395 | -7.968 | 0 | -7.395 | -6.059 | -6.748 | 0 | -6.059 | -5.35 | -5.374 | 0 | -5.35 | -4.666 | -4.677 | 0 | -4.666 | -27.225 | -3.99 | 0 | -27.225 | -116.645 | -3.716 | 0 | -116.645 | -0.102 | -3.163 | 0 | -2.526 | -0.102 | -2.504 | -2.167 | -4.259 | -0.068 | -4.714 | -4.514 | -1.57 | -3,145.265 | -1.565 | 0 | -1.585 | 0 | -1.319 | 0 | -1.312 | 0 | -1.034 | 0 | -1.022 | 0 | -1.013 | 0 | -0.991 | 0 | -0.614 | 0 | -0.61 | 0 | -0.605 | 0 | -0.596 | 0 | -0.53 | 0 | -0.525 | 0 | -0.523 | 0 | -0.522 | -0.042 | -0.462 | 0 | -0.437 | 0 | -0.452 | -0.006 | -0.4 | 0 | -0.4 | 0 | -0.3 | 0 | -0.3 | 0 | -0.3 | 0 | -0.2 | 0 | -0.3 | 0 | -0.3 | 0 | -0.2 | 0 | -0.2 | 0 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.2 | 0 | -0.1 |
Overige Financieringsactiviteiten
| -19.964 | -7.659 | 18.737 | 1,376.115 | 1,178.644 | 9.59 | 512.803 | 103.122 | -14.872 | -5.957 | -2.693 | 5.073 | -9.622 | -5.01 | -10.589 | 184.88 | -10.137 | 195.767 | 38.547 | -0.235 | 53.376 | 8.268 | 89.867 | 5.125 | -7.224 | 26.26 | -4.938 | 318.766 | -14.062 | 81.775 | -0.864 | 4.122 | -14.33 | -5.129 | 258.183 | 107.696 | 4.533 | 4.166 | 56.95 | 24.72 | 1.443 | 11.983 | 19.179 | 83.317 | 140.18 | -2.313 | 128.385 | 5.704 | -1.366 | -2.962 | 162.935 | -8.487 | -1.613 | -7.424 | 6.3 | -3.863 | 0.223 | 38.87 | -2.895 | 11,263.234 | 38.402 | 1.059 | 16.683 | -6.648 | -15.604 | -13.348 | 13.33 | 11.694 | -11.383 | -10.622 | 9.068 | -6.283 | -3.449 | -1.917 | 28.867 | 11.254 | -5.278 | -4.082 | 12.806 | -19.506 | -8.333 | -9.142 | 21.974 | -9.899 | -4.791 | -3.235 | -4.899 | -8.063 | -4.007 | -2.011 | 2.993 | 29.412 | -3.011 | 13.995 | -13.007 | -51.527 | 16.801 | 8.702 | -2.1 | 23 | 47.4 | -34.6 | 35.5 | 2.9 | 26.2 | 0.7 | 0.5 | 9.3 | 0.4 | 0.7 | 0.6 | -1.6 | 0 | -0.2 | -0.1 | -0.2 | -0.6 | -0.4 | -0.3 | 0.2 | 0.7 | 0 | -0.1 | 0 | -0.7 | -0.1 | -10 | 13.9 | -0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | -1.8 | -1.8 | -1.4 | 0 | -0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -165.45 | -117.513 | -14.517 | 1,240.968 | 435.316 | -60.41 | 449.175 | 36.257 | -51.985 | 21.815 | -39.92 | -155.745 | -221.806 | -90.01 | -91.407 | 3.118 | -20.927 | 165.767 | -10.215 | -112.54 | -31.01 | -79.732 | 63.562 | -96.27 | -82.192 | -11.74 | -17.333 | 234.83 | -49.81 | 37.775 | -46.923 | -53.228 | -71.704 | -39.129 | 220.833 | 66.03 | -34.144 | -27.834 | 23.284 | -59.505 | -59.547 | -12.017 | -29.046 | 56.317 | 85.464 | -28.313 | -10.26 | -24.296 | -26.597 | -25.089 | 154.409 | 18.624 | -11.117 | -26.141 | 7.965 | -35.902 | -22.079 | 19.356 | -15.567 | -4.272 | 14.837 | -12.941 | 2.098 | -6.407 | -16.563 | -12.375 | 12.842 | 15.954 | -10.875 | -10.213 | 8.71 | -5.683 | -3.776 | 1.292 | 28.452 | 11.662 | -5.355 | -3.769 | 12.684 | -17.996 | -8.91 | -8.581 | 21.501 | -9.445 | -5.026 | -3.164 | -5.255 | -8.061 | -4.405 | -1.738 | 2.509 | 29.612 | -1.981 | 14.353 | -13.105 | -51.005 | 14.887 | 8.817 | -0.8 | 23 | 47 | 20.3 | 20.6 | 3.4 | 26 | 0.7 | 0.2 | 9.4 | 0.4 | 1.1 | 0.7 | -1.4 | -0.3 | 0.9 | -0.1 | -0.1 | -0.7 | -0.1 | -0.5 | 0.2 | 0.6 | 0 | -0.5 | -0.1 | -0.8 | -0.1 | -10.2 | 13 | -1 | -0.6 | -0.4 | -2.4 | -0.2 | -1.1 | -1.1 | -1.8 | -1.8 | -1.4 | -0.1 | -0.1 | -0.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.54 | -0.689 | 1.491 | -2.283 | 0.264 | 1.012 | 3.234 | -1.826 | -1.489 | -2.092 | -1.581 | -1.19 | -0.97 | -0.086 | 2.03 | -0.662 | 3.432 | -0.347 | -0.397 | 0.168 | 0.113 | -0.594 | 0.703 | -0.618 | -1.089 | -0.644 | 2.443 | 0.091 | 2.546 | 0.631 | -0.099 | -0.089 | -0.274 | 1.552 | -0.177 | 0.514 | -0.384 | 0.157 | -1.106 | -0.507 | -0.177 | 0.197 | -0.17 | 0.269 | 0.062 | -0.345 | 0.326 | 0.182 | -0.272 | 0.082 | -0.345 | -0.06 | -0.022 | 0.061 | 0.029 | 0.053 | -0.036 | 0.107 | -0.01 | 0.151 | 0.254 | 0.057 | -0.097 | -0.54 | -0.045 | -0.018 | -0.114 | 0.088 | 0.009 | 0.007 | 0.012 | -0.01 | 0.027 | 0.015 | 0.005 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 57.9 | 12.5 | 19.4 | 8.5 | 34.1 | 5.1 | -1.8 | -4.4 | 0.5 | 1.7 | 0 | 9.4 | -13 | -0.7 | -3 | 0.5 | -1.7 | -0.7 | 1.1 | -2.7 | 1.5 | 0 | 0.3 | 1.7 | -0.6 | -0.5 | 1.5 | 6.9 | 0.3 | 1.2 | 0.3 | -1.2 | -1.3 | -1.6 | -2 | -2.5 | -0.7 | -10.9 | 1.8 | -0.3 | -1.3 |
Netto Kasstroomverandering
| -1.221 | 7.838 | 25.275 | -523.215 | 567.102 | -15.458 | 3.115 | 5.899 | 16.287 | -7.5 | 16.52 | -161.518 | -115.628 | -13.959 | -7.449 | 11.574 | 48.492 | 282.815 | 6.97 | -2.022 | -5.068 | 6.235 | -1.743 | -7.382 | 18.754 | -17.461 | 13.622 | 2.577 | 12.757 | -9.173 | 2.95 | 15.764 | -9.598 | 6.903 | -3.717 | 1.906 | 11.018 | 2.307 | -1.857 | -0.715 | -0.458 | 6.163 | -0.26 | 2.728 | -4.107 | -2.211 | -2.362 | 7.486 | -8.297 | -0.829 | 5.591 | -10.088 | 19.828 | -6.105 | 7.322 | -4.494 | 0.512 | 3.001 | 0.357 | 0.219 | -2.5 | 5.065 | -8.179 | 5.997 | 1.138 | -7.168 | 7.648 | -0.761 | -0.181 | 0.046 | 0.844 | -1.372 | 0.97 | -3.825 | 3.896 | 2.695 | 0.186 | -2.068 | 4.303 | -8.056 | 4.825 | -1.502 | 0.626 | -0.414 | -2.927 | 3.048 | 0.075 | -0.801 | -2.476 | 2.681 | 0.802 | -0.948 | 1.018 | -1.672 | 1.128 | 2.503 | -0.404 | -2.692 | -0.6 | -0.7 | 47 | 20.3 | 20.6 | 3.4 | 26 | 0.7 | 0.2 | 9.4 | 0.4 | 1.1 | 0 | -1.4 | -0.3 | 0.9 | -0.1 | -0.1 | -0.7 | -0.1 | -0.5 | 0.2 | 0.6 | -1.6 | -0.5 | -0.1 | -0.8 | -0.1 | -10.2 | 13 | -1 | -0.6 | -0.4 | -2.4 | -0.2 | -1.1 | -1.1 | -1.8 | -1.8 | -1.4 | -0.1 | -0.1 | -0.2 |
Kaspositie aan het Einde van de Periode
| 202.94 | 204.161 | 196.323 | 171.048 | 694.263 | 127.161 | 142.619 | 139.504 | 133.605 | 117.318 | 124.818 | 108.298 | 269.816 | 385.444 | 399.403 | 406.852 | 395.278 | 346.786 | 63.971 | 57.001 | 59.023 | 64.091 | 57.856 | 59.599 | 66.981 | 48.227 | 65.688 | 52.066 | 49.489 | 36.732 | 45.905 | 42.955 | 27.191 | 36.789 | 29.886 | 33.603 | 31.697 | 20.679 | 18.372 | 20.229 | 20.944 | 21.402 | 15.239 | 15.499 | 12.771 | 16.878 | 19.089 | 21.451 | 13.965 | 22.262 | 23.091 | 17.5 | 27.588 | 7.76 | 13.865 | 6.543 | 11.037 | 10.525 | 7.524 | 7.167 | 6.948 | 9.448 | 4.383 | 12.562 | 6.565 | 5.427 | 12.595 | 4.947 | 5.708 | 5.889 | 5.843 | 4.999 | 6.371 | 5.401 | 9.226 | 5.33 | 2.635 | 2.449 | 4.517 | 0.214 | 8.27 | 3.445 | 4.947 | 4.321 | 4.735 | 7.662 | 4.614 | 4.539 | 5.34 | 7.816 | 5.135 | 4.333 | 5.281 | 4.263 | 5.935 | 4.807 | 2.304 | 2.708 | 5.4 | 6 | 6.7 | 20.3 | 29.2 | 3.4 | 26 | 0.7 | 24.4 | 9.4 | 0.4 | 1.1 | 11 | -1.4 | -0.3 | 0.9 | 4.6 | -0.1 | -0.7 | -0.1 | 4.5 | 0.2 | 0.6 | -1.6 | 5 | -0.1 | -0.8 | -0.1 | 8.6 | 13 | -1 | -0.6 | 16.1 | -2.4 | -0.2 | -1.1 | 14.1 | -1.8 | -1.8 | -1.4 | 7.7 | -0.1 | -0.2 |