HEICO Corporation
NYSE:HEI
259.47 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,968.105 | 2,208.322 | 1,865.682 | 1,787.009 | 2,055.647 | 1,777.721 | 1,524.813 | 1,376.258 | 1,188.648 | 1,132.311 | 1,008.757 | 897.347 | 764.891 | 617.02 | 538.296 | 582.347 | 507.924 | 392.19 | 269.647 | 215.744 | 176.453 | 172.112 | 171.259 | 202.909 | 141.3 | 95.4 | 63.7 | 34.6 | 40.4 | 32.4 | 25.9 | 21.7 | 25.4 | 26.2 | 26.5 | 43.2 | 46.9 | 47.3 | 32.3 |
Kosten van de omzet
| 1,814.617 | 1,345.563 | 1,138.259 | 1,104.882 | 1,241.807 | 1,087.006 | 950.088 | 860.766 | 754.469 | 733.999 | 637.576 | 569.911 | 490.45 | 394.673 | 357.285 | 371.852 | 330.466 | 249.677 | 168.651 | 139.932 | 118.349 | 110.61 | 100.113 | 117.323 | 77.6 | 56.4 | 41.4 | 20.3 | 25.3 | 20.7 | 16.3 | 12.8 | 15 | 17.4 | 14.8 | 26.8 | 24.6 | 25 | 18.4 |
Brutowinst
| 1,153.488 | 862.759 | 727.423 | 682.127 | 813.84 | 690.715 | 574.725 | 515.492 | 434.179 | 398.312 | 371.181 | 327.436 | 274.441 | 222.347 | 181.011 | 210.495 | 177.458 | 142.513 | 100.996 | 75.812 | 58.104 | 61.502 | 71.146 | 85.586 | 63.7 | 39 | 22.3 | 14.3 | 15.1 | 11.7 | 9.6 | 8.9 | 10.4 | 8.8 | 11.7 | 16.4 | 22.3 | 22.3 | 13.9 |
Brutowinstmarge
| 0.389 | 0.391 | 0.39 | 0.382 | 0.396 | 0.389 | 0.377 | 0.375 | 0.365 | 0.352 | 0.368 | 0.365 | 0.359 | 0.36 | 0.336 | 0.361 | 0.349 | 0.363 | 0.375 | 0.351 | 0.329 | 0.357 | 0.415 | 0.422 | 0.451 | 0.409 | 0.35 | 0.413 | 0.374 | 0.361 | 0.371 | 0.41 | 0.409 | 0.336 | 0.442 | 0.38 | 0.475 | 0.471 | 0.43 |
Onderzoek- en ontwikkelingskosten
| 95.773 | 76.061 | 68.877 | 65.559 | 66.63 | 57.45 | 46.473 | 44.726 | 38.747 | 37.377 | 32.897 | 30.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 314.47 | 268.067 | 250.147 | 204.523 | 194.924 | 187.591 | 164.142 | 136.01 | 113.174 | 92.756 | 104.707 | 91.444 | 75.646 | 56.347 | 43.193 | 34.899 | 39.102 | 39.578 | 36.576 | 24.7 | 17.1 | 11.5 | 7.7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 528.149 | 365.915 | 334.523 | 305.479 | 356.743 | 314.47 | 268.067 | 250.147 | 204.523 | 194.924 | 187.591 | 164.142 | 136.01 | 113.174 | 92.756 | 104.707 | 91.444 | 75.646 | 56.347 | 43.193 | 34.899 | 39.102 | 39.578 | 36.576 | 24.7 | 17.1 | 11.5 | 7.7 | 8 | 7.3 | 7.5 | 6.5 | 6.2 | 5.2 | 5.3 | 11 | 8.7 | 8.6 | 7.1 |
Overige kosten
| 2.928 | 0.565 | 1.443 | 1.366 | 2.439 | -0.058 | 1.092 | -0.023 | -0.066 | 0.625 | 0.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.577 | 9.775 | 6.1 | 2.8 | 1.6 | 2.1 | 2.6 | 2 | 1.6 | 1.9 | 1.8 | 1.8 | 2.4 | 1.9 | 1.6 | 1.2 | 0.9 |
Bedrijfskosten
| 528.149 | 365.915 | 334.523 | 305.479 | 356.743 | 314.47 | 268.067 | 250.147 | 204.523 | 194.924 | 187.591 | 164.142 | 136.01 | 113.174 | 92.756 | 104.707 | 91.444 | 75.646 | 56.347 | 43.193 | 34.899 | 39.102 | 40.155 | 46.351 | 30.8 | 19.9 | 13.1 | 9.8 | 10.6 | 9.3 | 9.1 | 8.4 | 8 | 7 | 7.7 | 12.9 | 10.3 | 9.8 | 8 |
Bedrijfsresultaat
| 625.339 | 496.844 | 392.9 | 376.648 | 457.097 | 376.245 | 306.658 | 265.345 | 229.656 | 203.388 | 183.59 | 163.294 | 138.431 | 109.173 | 88.255 | 105.788 | 86.014 | 66.867 | 44.649 | 32.619 | 23.205 | 22.4 | 30.991 | 39.235 | 32.9 | 19.1 | 9.2 | 4.5 | 4.5 | 2.4 | 0.5 | 0.5 | 2.4 | 1.8 | 4 | 3.5 | 12 | 12.5 | 5.9 |
Bedrijfsresultaat ratio
| 0.211 | 0.225 | 0.211 | 0.211 | 0.222 | 0.212 | 0.201 | 0.193 | 0.193 | 0.18 | 0.182 | 0.182 | 0.181 | 0.177 | 0.164 | 0.182 | 0.169 | 0.17 | 0.166 | 0.151 | 0.132 | 0.13 | 0.181 | 0.193 | 0.233 | 0.2 | 0.144 | 0.13 | 0.111 | 0.074 | 0.019 | 0.023 | 0.094 | 0.069 | 0.151 | 0.081 | 0.256 | 0.264 | 0.183 |
Totaal overige inkomsten en kosten netto
| 2.928 | -5.821 | -5.842 | -11.793 | -19.256 | -19.959 | -8.698 | -8.295 | -4.692 | -4.816 | -2.829 | -2.119 | -0.078 | -0.118 | -0.41 | -2.951 | -3.198 | -2.884 | -0.608 | 3.936 | -1.096 | -0.921 | -3.678 | 23.997 | -5 | -1.7 | 1.1 | 2 | -0.1 | -0.2 | 0.7 | -3.3 | 1.6 | 1.9 | -1.5 | 1 | 0.8 | -0.6 | -0.9 |
Inkomen voor belasting
| 555.283 | 491.023 | 387.058 | 364.855 | 437.841 | 356.286 | 297.96 | 257.05 | 224.964 | 198.572 | 180.761 | 161.175 | 138.353 | 109.055 | 87.845 | 102.837 | 82.816 | 63.983 | 44.041 | 36.555 | 22.109 | 21.479 | 27.313 | 47.248 | 27.9 | 17.4 | 10.3 | 5.4 | 4.4 | 2.2 | 0.6 | -1.2 | 3.1 | 2.7 | 2.5 | 3.7 | 12.8 | 11.9 | 5 |
Inkomen voor belasting ratio
| 0.187 | 0.222 | 0.207 | 0.204 | 0.213 | 0.2 | 0.195 | 0.187 | 0.189 | 0.175 | 0.179 | 0.18 | 0.181 | 0.177 | 0.163 | 0.177 | 0.163 | 0.163 | 0.163 | 0.169 | 0.125 | 0.125 | 0.159 | 0.233 | 0.197 | 0.182 | 0.162 | 0.156 | 0.109 | 0.068 | 0.023 | -0.055 | 0.122 | 0.103 | 0.094 | 0.086 | 0.273 | 0.252 | 0.155 |
Belastingkosten
| 110.9 | 100.4 | 57.3 | 29 | 78.1 | 70.6 | 90.3 | 80.9 | 71.4 | 59.8 | 56.2 | 54.5 | 42.9 | 36.7 | 28 | 35.45 | 27.53 | 20.9 | 16.1 | 10.948 | 7.872 | 4.93 | 11.48 | 19.509 | 11.6 | 6.9 | 3.3 | 1.7 | 1.7 | 0.7 | 0.1 | -0.6 | 0.7 | 0.7 | 0.8 | 1.2 | 5.2 | 5.6 | 2.3 |
Nettowinst
| 403.596 | 351.675 | 304.22 | 313.984 | 327.896 | 259.233 | 185.985 | 156.192 | 133.364 | 121.293 | 102.396 | 85.147 | 72.82 | 54.938 | 59.845 | 67.387 | 55.286 | 43.083 | 22.812 | 20.63 | 12.222 | 15.226 | 15.833 | 26.317 | 16.3 | 10.5 | 7 | 3.7 | 2.7 | 1.5 | 0.5 | -0.6 | 2.4 | 2 | 1.7 | 2.5 | 7.6 | 6.3 | 2.7 |
Nettowinstmarge
| 0.136 | 0.159 | 0.163 | 0.176 | 0.16 | 0.146 | 0.122 | 0.113 | 0.112 | 0.107 | 0.102 | 0.095 | 0.095 | 0.089 | 0.111 | 0.116 | 0.109 | 0.11 | 0.085 | 0.096 | 0.069 | 0.088 | 0.092 | 0.13 | 0.115 | 0.11 | 0.11 | 0.107 | 0.067 | 0.046 | 0.019 | -0.028 | 0.094 | 0.076 | 0.064 | 0.058 | 0.162 | 0.133 | 0.084 |
WPA (Winst Per Aandeel)
| 2.94 | 2.59 | 2.25 | 2.33 | 2.45 | 1.96 | 1.41 | 1.19 | 1.02 | 0.93 | 0.79 | 0.66 | 0.57 | 0.44 | 0.48 | 0.54 | 0.45 | 0.36 | 0.2 | 0.18 | 0.11 | 0.13 | 0.15 | 0.26 | 0.19 | 0.15 | 0.091 | 0.13 | 0.16 | 0.021 | 0.006 | -0.01 | 0.03 | 0.025 | 0.014 | 0.024 | 0.077 | 0.076 | 0.036 |
Verwaterde WPA
| 2.91 | 2.55 | 2.21 | 2.29 | 2.39 | 1.9 | 1.37 | 1.17 | 1.01 | 0.92 | 0.78 | 0.66 | 0.56 | 0.42 | 0.46 | 0.52 | 0.43 | 0.34 | 0.18 | 0.17 | 0.1 | 0.12 | 0.14 | 0.23 | 0.16 | 0.12 | 0.077 | 0.13 | 0.16 | 0.02 | 0.006 | -0.01 | 0.03 | 0.025 | 0.014 | 0.024 | 0.077 | 0.076 | 0.036 |
EBITDA
| 758.31 | 593.742 | 487.362 | 466.575 | 543.033 | 453.378 | 372.573 | 325.599 | 277.497 | 251.77 | 221.268 | 193.95 | 156.974 | 126.77 | 103.222 | 120.84 | 98.181 | 77.432 | 52.058 | 34.398 | 28.286 | 25.702 | 42.156 | 33.026 | 38.1 | 19.8 | 9.1 | 5.5 | 6.8 | 4.4 | 1.5 | 4 | 3.3 | 2.6 | 7.7 | 4.6 | 12 | 13.1 | 6.2 |
EBITDA ratio
| 0.255 | 0.269 | 0.261 | 0.261 | 0.264 | 0.255 | 0.244 | 0.237 | 0.233 | 0.222 | 0.219 | 0.216 | 0.205 | 0.205 | 0.192 | 0.208 | 0.193 | 0.197 | 0.193 | 0.159 | 0.16 | 0.149 | 0.246 | 0.163 | 0.27 | 0.208 | 0.143 | 0.159 | 0.168 | 0.136 | 0.058 | 0.184 | 0.13 | 0.099 | 0.291 | 0.106 | 0.256 | 0.277 | 0.192 |