Hudbay Minerals Inc.
NYSE:HBM
7.9 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 250.47 | 225.665 | 270.989 | 439.135 | 396.146 | 515.497 | 356.499 | 146.864 | 53.852 | 178.551 | 593.017 | 1,344.037 | 880.585 | 901.549 | 72.5 | 579.021 | 764.994 | 331.043 | 121.973 | 53.698 | 1.63 | 0.124 | 0.019 | 0.021 | 0.011 | 0.015 | 0.087 |
| Kortetermijnbeleggingen
| 0.718 | 0 | 0 | 0 | 0 | 6.628 | 2.841 | 3.397 | 16.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 251.188 | 225.665 | 270.989 | 439.135 | 396.146 | 515.497 | 356.499 | 146.864 | 53.852 | 178.551 | 593.017 | 1,344.037 | 880.585 | 901.549 | 72.5 | 579.021 | 764.994 | 331.043 | 121.973 | 53.698 | 1.63 | 0.124 | 0.019 | 0.021 | 0.011 | 0.015 | 0.087 |
| Nettovorderingen
| 204.676 | 122.335 | 204.081 | 153.645 | 113.283 | 119.161 | 138.098 | 157.348 | 249.302 | 193.814 | 192.187 | 107.32 | 43.742 | 78.254 | 52.603 | 56.597 | 72.211 | 113.482 | 38.486 | 60.9 | 1.735 | 0.301 | 0.557 | 0.027 | 0.031 | 0.021 | 0.018 |
| Voorraad
| 206.273 | 155.012 | 158.453 | 143.105 | 138.82 | 118.474 | 141.682 | 112.464 | 120.186 | 75.555 | 49.026 | 58.713 | 75.563 | 121.675 | 125.23 | 120.497 | 185.539 | 140.565 | 100.393 | 83.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 7.666 | 20.106 | 15.338 | 16.717 | 12.737 | 8.894 | 8.995 | 19.927 | 11.838 | 13.184 | 4.169 | 24.095 | 3.048 | 3.812 | 847.98 | 6.601 | 7.71 | 2.213 | 3.86 | 2.843 | 0.497 | 0.051 | 0.008 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 669.803 | 524.181 | 656.728 | 755.675 | 663.035 | 772.392 | 665.542 | 436.603 | 435.178 | 460.707 | 868.881 | 1,535.676 | 1,016.615 | 1,130.709 | 1,055.554 | 786.885 | 1,082.413 | 725.73 | 290.393 | 214.5 | 3.862 | 0.476 | 0.584 | 0.048 | 0.042 | 0.036 | 0.105 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 4,293.924 | 3,552.43 | 3,740.966 | 3,731.655 | 3,662.559 | 3,819.812 | 3,880.894 | 3,865.823 | 3,890.276 | 4,062.343 | 2,502.958 | 1,737.03 | 1,178.301 | 906.761 | 781.811 | 672.045 | 454.745 | 380.957 | 325.647 | 298.353 | 4.022 | 2.127 | 1.462 | 3.073 | 5.077 | 5.526 | 5.685 |
| Goodwill
| 74.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.465 | 67.031 | 67.11 | 66.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 4.025 | 4.767 | 5.898 | 5.409 | 5.027 | 4.162 | 5.575 | 6.614 | 8.859 | 10.391 | 12.747 | 12.96 | 11.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 79.31 | 4.767 | 5.898 | 5.409 | 5.027 | 4.162 | 5.575 | 6.614 | 8.859 | 191.856 | 79.779 | 80.07 | 78.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 7.053 | 9.799 | 11.158 | 15.669 | 11.287 | 15.159 | 22.255 | 13.7 | 9.265 | 16.104 | 45.351 | 71.851 | 6.307 | 104.973 | 26.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 151.169 | 125.638 | 133.584 | 101.899 | 69.95 | 15.513 | 35.989 | 79.483 | 40.67 | 41.641 | 29.853 | 13.243 | 13.066 | 0 | 0 | 10.844 | 21.469 | 16.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 84.194 | 109.128 | 67.897 | 56.338 | 44.103 | 58.597 | 38.474 | 54.333 | 95.337 | 75.056 | 83.334 | 68.078 | 105.694 | 30.295 | 77.464 | 106.523 | 8.198 | 8.252 | 11.438 | 21.315 | 1.355 | 0.153 | 0 | 0.048 | 0 | 0 | 0.004 |
| Totaal niet-vlottende activa
| 4,615.65 | 3,801.762 | 3,959.503 | 3,910.97 | 3,792.926 | 3,913.243 | 3,983.187 | 4,019.953 | 4,044.407 | 4,386.999 | 2,741.276 | 1,970.273 | 1,381.837 | 1,042.029 | 885.298 | 789.412 | 484.412 | 405.46 | 337.085 | 320.127 | 5.377 | 2.279 | 1.462 | 3.121 | 5.077 | 5.526 | 5.689 |
| Totaal activa
| 5,285.453 | 4,325.943 | 4,616.231 | 4,666.645 | 4,455.961 | 4,685.635 | 4,648.729 | 4,456.556 | 4,479.585 | 4,847.706 | 3,610.156 | 3,505.95 | 2,398.452 | 2,172.738 | 1,940.853 | 1,576.297 | 1,566.825 | 1,131.19 | 627.478 | 534.627 | 9.239 | 2.756 | 2.047 | 3.169 | 5.119 | 5.562 | 5.794 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||
| Crediteuren
| 68.903 | 83.824 | 84.279 | 104.598 | 68.742 | 61.395 | 71.336 | 80.509 | 62.359 | 67.454 | 54.352 | 68.544 | 159.831 | 139.458 | 109.067 | 113.21 | 144.395 | 120.495 | 79.154 | 53.647 | 0.788 | 0.39 | 0.423 | 0.396 | 0.255 | 0.667 | 0.623 |
| Kortlopende schulden
| 28.754 | 16.156 | 33.529 | 33.473 | 32.781 | 20.472 | 18.327 | 16.49 | 70.493 | 14.764 | 189.509 | 156.862 | 0 | 0 | 0 | 3.067 | 10.768 | 6.891 | 0 | 4.909 | 0 | 0.006 | 0.182 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 53.441 | 4.051 | 15.243 | 2.701 | 2.146 | 5.508 | 10.794 | 4.419 | 4.393 | 0.295 | 0.031 | 5.124 | 17.055 | 33.083 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 87.836 | 79.744 | 96.946 | 104.372 | 87.948 | 88.113 | 52.342 | 66.468 | 69.959 | 70.951 | 61.625 | 71.28 | 0 | 0 | 0 | 0.035 | 0.051 | 0.466 | 0 | 22.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 349.093 | 267.923 | 294.462 | 206.344 | 202.28 | 157.184 | 214.862 | 151.597 | 174.754 | 220.426 | 15.742 | 18.417 | 32.392 | 88.874 | 39.612 | 43.067 | 37.664 | 42.212 | 31.182 | 12.345 | 0.003 | 0.23 | 0.395 | 0.189 | 0.294 | 0.495 | 0.444 |
| Totaal kortlopende verplichtingen
| 534.586 | 447.647 | 509.216 | 448.787 | 391.751 | 327.164 | 356.867 | 315.064 | 377.565 | 373.595 | 321.228 | 315.103 | 192.222 | 228.331 | 148.679 | 159.377 | 192.879 | 170.063 | 110.337 | 92.984 | 0.791 | 0.627 | 1 | 0.584 | 0.549 | 1.162 | 1.068 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||
| Langetermijnschulden
| 1,280.949 | 1,229.025 | 1,224.747 | 1,165.716 | 1,034.421 | 1,034.793 | 1,045.821 | 1,215.674 | 1,207.612 | 971.656 | 731.924 | 482.032 | 0 | 0 | 0 | 0.082 | 4.866 | 13.034 | 172.64 | 195.691 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 329.155 | 404.88 | 426.363 | 443.902 | 476.823 | 479.822 | 448.137 | 472.233 | 529.01 | 617.658 | 435.902 | 393.401 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 405.069 | 251.294 | 261.764 | 229.433 | 237.832 | 324.09 | 302.092 | 354.916 | 294.529 | 380.708 | 275.771 | 242.159 | 185.762 | 42.139 | 33.356 | 18.088 | 0.725 | 0.499 | 1.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 540.146 | 421.288 | 717.313 | 679.001 | 467.011 | 340.91 | 351.557 | 335.457 | 283.579 | 396.409 | 316.637 | 305.648 | 242.449 | 153.566 | 131.796 | 117.977 | 165.454 | 120.372 | 118.144 | 118.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,555.319 | 2,306.487 | 2,630.187 | 2,518.052 | 2,216.087 | 2,179.615 | 2,147.607 | 2,378.28 | 2,314.73 | 2,366.432 | 1,760.235 | 1,423.24 | 428.211 | 195.706 | 165.152 | 136.147 | 171.045 | 133.906 | 292.218 | 314.565 | 0.801 | 0 | 0 | 0 | 0 | 0.342 | 0.373 |
| Totaal passiva
| 3,089.905 | 2,754.134 | 3,139.403 | 2,966.839 | 2,607.838 | 2,506.779 | 2,504.474 | 2,693.344 | 2,692.295 | 2,740.027 | 2,081.463 | 1,738.343 | 620.433 | 424.037 | 313.832 | 295.524 | 363.924 | 303.97 | 402.555 | 407.549 | 1.592 | 0.627 | 1 | 0.584 | 0.549 | 1.504 | 1.441 |
| Eigen vermogen: | |||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,228.771 | 1,780.774 | 1,778.848 | 1,777.34 | 1,777.34 | 1,777.34 | 1,777.409 | 1,588.319 | 1,576.6 | 1,399.324 | 958.975 | 1,025.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.937 | 16.486 | 10.561 | 13.488 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -172.711 | -235.503 | -301.838 | -53.334 | 95.033 | 442.77 | 377.146 | 216.933 | 255.693 | 545.002 | 530.599 | 688.601 | 722.762 | 1,043.349 | 978.951 | 749.621 | 877.367 | 551.41 | 67.791 | -5.395 | -14.692 | -8.834 | -12.958 | -6.723 | -4.615 | -3.268 | -3.294 |
| Overige gereserveerde algehele resultaten
| 30.023 | 26.538 | -0.182 | -24.2 | -24.25 | -41.254 | -10.3 | -42.04 | -45.003 | 163.353 | 46.542 | 53.557 | 53.964 | 41.69 | 6.155 | -15.065 | -5.454 | -0.049 | -0.054 | 29.802 | 5.454 | 0.074 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 999.144 | 653.961 | 640.669 | 546.216 | 330.988 | 275.86 | 157.187 | 2.735 | 0.398 | 0.328 | 0.516 | 9.307 | 9.185 | 7.325 | 7.647 |
| Totaal eigen vermogen van aandeelhouders
| 2,086.083 | 1,571.809 | 1,476.828 | 1,699.806 | 1,848.123 | 2,178.856 | 2,144.255 | 1,763.212 | 1,787.29 | 2,107.679 | 1,536.117 | 1,767.919 | 1,775.87 | 1,739.001 | 1,625.775 | 1,280.772 | 1,202.901 | 827.22 | 224.923 | 127.078 | 7.647 | 2.129 | 1.047 | 2.584 | 4.57 | 4.058 | 4.353 |
| Totaal eigen vermogen
| 2,195.548 | 1,571.809 | 1,476.828 | 1,699.806 | 1,848.123 | 2,178.856 | 2,144.255 | 1,763.212 | 1,787.29 | 2,107.679 | 1,528.694 | 1,767.607 | 1,778.02 | 1,748.701 | 1,627.021 | 1,280.772 | 1,202.901 | 827.22 | 224.923 | 127.078 | 7.647 | 2.129 | 1.047 | 2.584 | 4.57 | 4.058 | 4.353 |
| Totaal passiva en aandeelhoudersvermogen
| 5,285.453 | 4,325.943 | 4,616.231 | 4,666.645 | 4,455.961 | 4,685.635 | 4,648.729 | 4,456.556 | 4,479.585 | 4,847.706 | 3,610.156 | 3,505.95 | 2,398.452 | 2,172.738 | 1,940.853 | 1,576.297 | 1,566.825 | 1,131.19 | 627.478 | 534.627 | 9.239 | 2.756 | 2.047 | 3.169 | 5.119 | 5.562 | 5.794 |