Hudbay Minerals Inc.

NYSE:HBM

7.9 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q41999 Q41998 Q41997 Q41997 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 486.487284.627250.47245.217179.734255.563225.665286.117258.556213.359270.989297.451294.287310.564439.135449.014391.136305.997396.146398.438489.527485.867515.497459.863439.576392.796356.499328.927152.672132.583146.864118.258141.90385.71753.852113.968115.41996.643178.551374.218512.97691.166593.017768.2261,023.5391,032.461,344.0371,522.968698.123772.473880.585839.442772.013721.601901.549825.488864.982892.675843.1381.6727.7483.7579.021797.642716.237758.815764.994707.98530.47448.831331.043278.534101.813109.25121.973108.27101.19480.5653.6982.342.3194.1371.631.9340.2070.2290.1240.0790.2130.0770.0190.0220.0370.0070.0210.0110.0150.0870.005
Kortetermijnbeleggingen 39.9940.6210.7181.27200000000000000000006.17508.85900000000000000000000000000020.65500000000000000000000000000000000000.1070.165000000000
Liquide middelen en kortetermijnbeleggingen 526.481285.249251.188246.489179.734255.563225.665286.117258.556213.359270.989297.451294.287310.564439.135449.014391.136305.997396.146398.438489.527485.867515.497466.038439.576401.655356.499328.927152.672132.583146.864118.258141.90385.71753.852113.968115.41996.643178.551374.218512.97691.166593.017768.2261,023.5391,032.461,344.0371,522.968698.123772.473880.585839.442772.013742.256901.549825.488864.982892.675843.1381.6727.7483.7579.021797.642716.237758.815764.994707.98530.47448.831331.043278.534101.813109.25121.973108.27101.19480.5653.6982.342.3194.1371.631.9340.2070.2290.1240.0790.320.2420.0190.0220.0370.0070.0210.0110.0150.0870.005
Nettovorderingen 183.535198.106204.676121.606101.923108.301122.33570.055103.14185.231204.081125.613177.782167.379153.645139.288115.33494.194113.283128.35492.257155.961119.161151.543137.388124.193138.098128.351102.014112.055157.348164.706145.674201.624249.302223.382235.693201.666193.814151.913136.439143.584192.187154.666143.611141.895107.32126.722112.352100.57743.74243.6750.17170.34178.25461.71947.28274.2752.60363.62361.58852.5356.59763.1655.73280.04272.21189.429103.88487.93113.482107.31685.84374.87238.48661.19457.91557.78260.900.0680.0191.7350.4480.450.3010.3010.1430.150.7650.5570.0240.0190.0170.0270.0310.0210.0180.026
Voorraad 185.842201.757206.273237.913220.481187.438155.012134.059192.671199.239158.453133.257154.75182.366143.105135.228143.002137.289138.82161.487147.84151.809118.474146.573157.332159.229141.682142.306136.948139.259112.464118.905129.564111.949120.186142.201142.92276.55675.55562.71893.53373.47449.02654.63546.23458.58458.71387.14464.9874.19275.56392.425117.121129.055121.67595.51981.0490.122125.23106.42100.529108.122120.497147.298161.572185.013185.539167.467177.357151.231140.565135.5139.565113.509100.39378.21580.28474.3983.4200000-000000000000000
Overige vlottende activa 17.94314.6437.6669.85915.46719.27220.10629.15465.3722.40315.3387.90810.75817.26716.71710.2410.05711.22112.7379.01814.33710.4938.8945.5179.0957.1968.9954.1276.1494.6519.92755.41512.17748.58611.83850.46313.07756.21513.18466.4886.6873.8614.1694.5935.70959.56824.09518.72616.66916.6393.0483.5882.73612.783.8122.0187.7612.972847.98825.452730.394485.2556.6018.0096.9979.3147.715.2775.055.3112.2137.07311.8677.3973.862.4821.7973.7322.8430.3161.0770.6250.4970.6090.060.0580.0510.1380.0470.0520.00800000000
Totaal vlottende activa 913.801699.754669.803631.248540.013572.156524.181519.385619.737620.232656.728583.62656.075681.661755.675735.499661.703566.949663.035703.87754.365809.624772.392769.671749.941692.273665.542613.848403.891391.176436.603457.284429.318463.702435.178525.083499.687431.467460.707654.584781.493977.407868.8811,037.7711,248.3611,290.3781,535.6761,755.559892.124963.8811,016.6151,007.874953.286954.4321,130.7091,003.4981,020.9571,087.2411,055.5541,016.223913.395670.097786.8851,039.631971.9211,071.0061,082.4131,040.871899.183801.535725.73656.633439.645341.415290.393269.391257.34234.025214.52.6563.4634.7813.8622.9910.7170.5880.4760.360.5171.0590.5840.0450.0570.0240.0480.0420.0360.1050.031
Niet-vlottende activa:
Materiële vaste activa, netto 4,229.524,227.1744,293.9244,318.7764,385.0513,546.373,552.433,541.3563,580.8153,713.7323,740.9663,724.1183,735.5483,680.8583,731.6553,693.943,679.9263,666.6553,662.5593,599.1873,903.2643,808.2133,819.8123,831.4813,863.9633,911.8723,880.8943,876.1183,853.9193,844.8343,865.8233,897.5453,923.1393,927.0133,890.2764,100.6194,143.8944,135.3614,062.3433,910.9042,991.1462,698.8092,502.9582,287.1032,101.0261,917.2151,737.031,534.4751,402.2931,319.7661,178.3011,106.6481,206.0261,381.705906.761838.668793.09809.423781.811765.348707.726649.355672.045740.191449.973437.489454.745456.488421.351386.003380.957389.104387.255348.236325.647318.306300.643300.269298.3537.4167.5887.144.02222.1372.6852.3412.1270.2490.1211.3041.4622.8532.9542.9543.0735.0775.5265.6856.873
Goodwill 72.73873.40874.965.18666.569000000000000000000000000000000181.583182.474181.655181.465182.20467.11267.11367.03167.02167.08267.0167.1167.03467.1767.09266.84267.78565.53665.652000000000000000000000000000000000000000000000
Immateriële activa 50.37550.784.02545.62547.0424.5984.7675.2945.5785.7615.8985.5655.7515.7015.4094.9474.8914.7555.0278.874.3833.9434.1624.6515.0025.1885.5755.4755.6716.2066.6147.1257.8858.5798.85911.11511.1259.00510.39111.08712.03712.05812.74712.87212.62613.11912.9612.75512.4712.40811.62810.78611.1339.3267.082000000000000000000000000.45900000000000000000000
Goodwill en immateriële activa 123.124124.26479.31110.811113.6114.5984.7675.2945.5785.7615.8985.5655.7515.7015.4094.9474.8914.7555.0278.874.3833.9434.1624.6515.0025.1885.5755.4755.6716.2066.6147.1257.8858.5798.859192.698193.6190.66191.856193.29179.14979.17179.77979.89379.70880.12980.0779.78979.6479.578.4778.57176.6774.9787.0820000000-97.7490000000000000000.45900000000000000000000
Langetermijnbeleggingen 5.9726.8397.0537.4968.7859.6199.79910.6389.38313.2111.15810.96411.11714.10615.66914.37811.3696.97411.28710.22213.96416.26315.15918.59219.11120.06122.25517.57313.7714.44813.716.20113.8899.7699.2659.07513.14314.57816.10419.06993.31988.69345.35162.62462.47373.86371.85187.75664.7249.4036.3071.339142.737155.232104.97375.84318.96825.81826.02320.16212.692159.17197.749000000000000000000000000000000000000
Belastingvorderingen 138.163139.686151.169142.787138.536137.112125.638107.899110.242130.997133.584117.201122.283114.17101.89985.74283.99867.4969.9528.63622.07135.61515.51313.25213.49822.16235.98942.43241.97845.48979.48353.62353.95850.55740.6743.79943.47439.8741.64136.4834.51632.05829.85328.88825.10213.81813.24315.13312.84213.50313.06616.53238.3823.17423.886000000010.84413.30717.18819.8821.4694.4346.8096.28316.250000000000000000000000000000
Overige niet-vlottende activa 31.04428.17484.19439.47856.14498.127109.128103.22256.97254.28267.89763.19357.05352.756.33856.18257.00553.40344.10335.76139.89140.24158.59744.52540.24739.19238.47436.18540.59855.65954.33353.027123.389107.11695.33796.52894.08695.10975.056134.169126.04105.50983.33476.55674.13973.16868.07831.44520.911107.051105.694104.5097.4527.994-0.67383.92585.28976.73577.46470.07664.96658.224106.52313.72196.5112.9678.19811.20812.80512.6998.2525.3567.17210.10611.4389.8749.69410.38121.3152.1691.561.4811.3551.1150.040.1530.1530.430.45000.0770.0720.0460.048000.0040.394
Totaal niet-vlottende activa 4,527.8234,526.1364,615.654,619.3484,702.1273,795.8263,801.7623,768.4093,762.993,917.9823,959.5033,921.0413,931.7523,867.5353,910.973,855.1893,837.1893,799.2773,792.9263,682.6763,983.5733,904.2753,913.2433,912.5013,941.8213,998.4753,983.1873,977.7833,955.9363,966.6364,019.9534,027.5214,122.264,103.0344,044.4074,442.7194,488.1974,475.5784,386.9994,293.9133,324.173,004.242,741.2762,535.0652,342.4482,158.1931,970.2731,748.5981,580.4111,529.2231,381.8371,307.5991,471.2641,643.0831,042.029998.437897.347911.977885.298855.585785.384866.75789.412767.219563.673460.335484.412472.129440.965404.984405.46394.461394.427358.342337.085328.18310.337310.651320.1279.5859.1488.6215.37723.2522.7262.4942.2790.6790.5711.3041.4622.9313.0262.9993.1215.0775.5265.6897.267
Totaal activa 5,441.6245,225.895,285.4535,250.5965,242.144,367.9824,325.9434,287.7944,382.7274,538.2144,616.2314,504.6614,587.8274,549.1964,666.6454,590.6884,498.8924,366.2264,455.9614,386.5464,737.9384,713.8994,685.6354,682.1724,691.7624,690.7484,648.7294,591.6314,359.8274,357.8124,456.5564,484.8054,551.5784,566.7364,479.5854,967.8024,987.8854,907.0454,847.7064,948.4984,105.6633,981.6473,610.1563,572.8363,590.8093,448.573,505.953,504.1572,472.5352,493.1042,398.4522,315.4732,424.5512,597.5152,172.7382,001.9341,918.3041,999.2171,940.8531,871.8081,698.7791,536.8471,576.2971,806.851,535.5931,531.3411,566.8251,513.0011,340.1471,206.521,131.191,051.093834.072699.757627.478597.571567.677544.676534.62712.24112.61113.4019.23926.2423.4423.0822.7561.0391.0882.3632.0472.9763.0823.0233.1695.1195.5625.7947.298
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 226.002238.731237.925233.568227.98201.04183.824211.481214.252185.08284.279177.256210.493185.228104.598157.221163.654143.44168.742168.33177.127148.51561.395151.871178.675175.71271.336202.957186.828151.33980.509172.407152.062178.88262.359259.251208.802252.20267.454271.604309.007255.9654.352180.597201.017232.11668.544156.002162.34168.022159.831153.852133.26136.661139.458108.94594.868110.668109.06794.89784.08289.406113.21120.528105.159146.802144.395124.301108.906131.042120.495135.741109.81287.78379.15453.0546.29942.17753.6471.3990.7530.7350.7880.6260.50.4430.390.1490.1370.5490.4230.3340.3250.3950.3960.2550.6670.6230.944
Kortlopende schulden 29.62531.88728.75442.893175.89657.6216.15620.66525.04629.51833.52932.60830.22330.62633.47334.9132.24331.52132.78132.39926.79926.24920.47220.37719.75319.04918.32718.06221.220.93116.4916.4919.87119.36170.4937358.89935.62214.76414.82514.7768.167189.50940.82439.76743.58156.86210.9050000000000000.2640.3253.0675.2836.08213.95410.76810.47310.0166.7346.8917.1320006.6866.3047.7664.90900000.00700.0050.00600.05800.18200000000
Belastingschulden 50.75839.953.44132.16911.7578.8734.0511.4499.5638.37115.2438.3959.5252.6512.7012.8230.5771.3042.1462.1382.4473.3685.5088.12210.23416.77510.7945.2576.4352.844.4193.4113.4091.4544.3932.7281.3790.0090.2950.0820.0710.0950.0310.1240.0710.0155.12400.0151.22217.0553.068.8723.95233.08331.14527.6457.7371.1944.1920.701018.321000000000000000000000000000000000000
Uitgestelde opbrengsten 81.39172.61287.83680.27788.46119.61779.74470.79467.94173.57296.94683.62982.877123.022104.37273.42877.23686.97687.94888.11782.12681.46288.11393.899100.36198.68752.34268.82860.87682.85866.46880.02892.26592.69169.95968.87572.77577.8770.95172.24572.3263.80161.62564.50567.66478.88471.2882.72800000000000026.59216.230.0350.0390.0450.0410.0510.0580.04300.466000022.49725.74824.23922.0840000-00000-00000000000
Overige kortlopende verplichtingen 153.053155.881180.07146.047109.03492.891267.923116.638132.127170.214294.462130.21112.683106.504206.34466.499127.898111.966202.2847.16840.23550.827157.18449.23450.22663.025214.86263.69648.87549.089151.59750.14852.25555.445174.75445.31544.95740.913220.42642.12745.78751.86215.74213.83817.30310.09718.41762.54576.66967.61832.39224.47437.47836.95388.87454.6549.88143.82139.61239.7776.1726.16343.06749.86241.59340.26337.66439.30637.49832.27142.21218.40227.49928.32331.18219.11823.34515.87312.3450.0030.0030.0030.0031.0350.0070.0680.230.2670.1520.5390.3950.2280.2240.1910.1890.2940.4950.4440.372
Totaal kortlopende verplichtingen 490.07499.111534.586502.785601.37471.169447.647419.578439.366458.386509.216423.703436.276445.38448.787332.058401.031373.904391.751336.014326.287307.053327.164315.381349.015356.473356.867353.543317.779304.217315.064319.073316.453346.379377.565446.441385.433406.608373.595400.8441.89379.79321.228299.763325.751364.676315.103312.18239.009235.64192.222178.326170.738173.614228.331163.595144.749154.489148.679134.674117.11112.124159.377175.712152.879201.06192.879174.139156.463170.047170.063161.275137.311116.107110.337101.352101.69690.05592.9841.4020.7570.7380.7911.6690.5070.5160.6270.4160.3471.08810.5620.5490.5860.5840.5491.1621.0681.316
Langlopende verplichtingen:
Langetermijnschulden 1,155.4061,277.2691,280.9491,441.1841,295.031,224.0681,229.0251,228.3591,228.151,228.6261,224.7471,218.2811,218.8121,205.4981,165.7161,213.5641,027.4491,030.0191,034.4211,030.9611,031.9391,036.4191,034.7931,034.6491,037.2881,041.7621,045.8211,047.2281,100.4771,166.3981,215.6741,206.9371,304.8471,308.4331,207.6121,219.3911,181.9741,066.266971.656975.318797.445774.82731.924634.781635.559480.055482.032483.172000000000000000.0820.1310.2960.3924.8665.9896.52312.90913.03456.54969.046170.997172.64192.118191.893195.911195.6911.4581.2621.1640.80119.968000000000000000
Uitgestelde opbrengsten niet-vlottend 314.51328.803329.155358.126360.143379.538404.88405.236414.023418.939426.363442.272459.604444.949443.902477.285493.366478.338476.823481.977495.633498.666479.822484.914487.41490.697448.137454.617454.183458.563472.233490.729505.33513.38529.01547.634577.746581.394617.658636.245528.668540.513435.902460.577463.856366.184393.401416.73900000000000000-0000000000000000-1.07300000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 376.067388.432405.069400.474400.605258251.294234.087227.836275.096261.764247.417245.503228.935229.433221.193220.61226.289237.832257.831331.261338.009324.09318.275313.957305.752302.092349.595338.605325.188354.916313.961308.356297.403294.529374.495386.834387.485380.708445.626282.832273.948275.771251.822242.006218.455242.159241.35232.91195.231185.762181.72159.574150.44142.13935.97433.46636.44533.35629.34823.83224.68418.08812.9296.2460.7240.7250.5860.5010.50.4992.063.5742.3061.4340001.07300000000000000000000
Overige niet-vlottende verplichtingen 523.746523.522540.146398.289476.046460.686421.288429.645472.229595.189717.313682.808568.708564.184679.001662.124650.133479.399467.011422.282422.099372.854340.91333.684335.908350.743351.557339.033354.478340.629335.457356.635345.336330.311283.579356.747386.618394.023396.409405.349373.734332.853316.637334.369333.903388.632305.648272.08258.539266.57242.449224.597222.207211.332153.566139.57141.009133.212131.796119.286116.008114.494117.977149.572168.916169.636165.454174.596157.425138.206120.372121.726125.66117.627118.144119.21119.061117.665118.8740.6521.4141.43800000000000000000
Totaal niet-vlottende verplichtingen 2,369.7282,518.0262,555.3192,598.0732,531.8242,322.2922,306.4872,297.3272,342.2382,517.852,630.1872,590.7782,492.6272,443.5662,518.0522,574.1662,391.5582,214.0452,216.0872,193.0512,280.9322,245.9482,179.6152,171.5222,174.5632,188.9542,147.6072,190.4732,247.7432,290.7782,378.282,368.2622,463.8692,449.5272,314.732,498.2672,533.1722,429.1672,366.4322,462.5381,982.681,922.1341,760.2351,681.5491,675.3241,453.3261,423.241,413.341491.449461.802428.211406.317381.781361.773195.706175.544174.475169.657165.152148.634139.84139.177136.147162.633175.458170.752171.045181.171164.449151.616133.906180.335198.279290.929292.218311.328310.954313.575314.5652.112.6762.6020.80119.968000.0010000000000.3420.3730.394
Totaal passiva 2,859.7993,017.1373,089.9053,100.8583,133.1942,793.4612,754.1342,716.9052,781.6042,976.2363,139.4033,014.4812,928.9032,888.9462,966.8392,906.2242,792.5892,587.9492,607.8382,529.0652,607.2192,553.0012,506.7792,486.9032,523.5782,545.4272,504.4742,544.0162,565.5222,594.9952,693.3442,687.3352,780.3222,795.9062,692.2952,944.7082,918.6052,835.7752,740.0272,863.3382,424.572,301.9232,081.4631,981.3122,001.0751,818.0031,738.3431,725.521730.458697.441620.433584.643552.519535.387424.037339.138319.224324.146313.832283.308256.95251.301295.524338.345328.337371.812363.924355.31320.912321.663303.97341.61335.591407.036402.555412.681412.65403.631407.5493.5133.4333.341.59221.6370.5070.5160.6270.4160.3471.08810.5620.5490.5860.5840.5491.5041.4411.71
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,629.5282,239.532,228.7712,229.9652,217.4381,780.8921,780.7741,780.2541,780.1921,780.1821,778.8481,778.4941,778.4781,778.0211,777.341,777.341,777.341,777.341,777.341,777.341,777.341,777.341,777.341,777.341,777.3391,777.3391,777.4091,777.381,588.2991,588.3191,588.3191,581.5581,581.5681,576.61,576.61,576.61,322.6961,281.4191,399.3241,455.341,113.8241,074.94958.975989.829970.291,003.3911,025.7611,035.88200999.14400000000000000000000000000107.62899.93720.33618.93619.14316.48614.004011.69110.56109.11013.48800000000
Ingehouden winsten -170.39-153.673-172.711-204.316-246.886-231.954-235.503-218.062-207.955-240.098-301.838-291.385-118.921-115.526-53.334-60.74-34.80617.09595.03396.488373.253427.403442.77446.28425.491400.818377.146277.47238.439212.853216.933264.206232.429238.132255.693511.161444.219478.488545.002522.394502.546484.819530.599601.477586.85658.56688.601688.253688.492731.544722.762676.693784.708954.1031,043.349991.363973.4651,016.508978.951952.12859.422719.356749.621846.845900.301857.985877.367846.493727.039610.952551.41427.131276.031132.71467.79129.9249.2942.228-5.395-19.698-16.736-15.995-14.692-11.494-10.65-9.619-8.834-8.407-8.709-13.042-12.958-6.468-6.721-6.418-6.723-4.615-3.268-3.294-2.204
Overige gereserveerde algehele resultaten 23.04319.50330.02319.03531.41825.58326.5388.69728.88621.894-0.1823.071-0.633-2.245-24.2-32.136-36.231-16.158-24.25-16.347-19.874-43.845-41.254-28.351-34.646-32.836-10.3-7.235-32.433-38.355-42.04-48.294-42.741-43.902-45.003-64.667302.364311.363163.353107.42564.724120.93646.5422.23732.818-31.0853.55754.12450.23640.58353.96474.2-61-53.641.6928.85110.0888.6366.1558.736.15537.828-15.065-4.138-19.225-17.728-5.454-22.879-14.996-3.927-0.0490.255-0.098-0.05-0.05433.37531.38328.46229.8025.9186.5916.5195.4541.5360.1360.1410.074000000000000
Overige totale aandeelhoudersvermogen 00000000000000-0-0-0-0-0-0-0-0-00-00-00-0-0-0-0-0-0-0-0000000000-0-00.8211,003.1421,022.585-0976.2841,135.6811,145.27653.961630.43614.407648.637640.669627.651576.252528.362546.216625.798326.181319.271330.988334.076307.192277.832275.86282.097222.548160.057157.187121.591114.352.7272.7352.1730.3870.3940.3980.55913.4480.3520.3289.030.3414.3180.5168.8819.2548.8559.3079.1857.3257.6477.793
Totaal eigen vermogen van aandeelhouders 2,482.1812,105.3592,086.0832,044.6842,001.971,574.5211,571.8091,570.8891,601.1231,561.9781,476.8281,490.181,658.9241,660.251,699.8061,684.4641,706.3031,778.2771,848.1231,857.4812,130.7192,160.8982,178.8562,195.2692,168.1842,145.3212,144.2552,047.6151,794.3051,762.8171,763.2121,797.471,771.2561,770.831,787.292,023.0942,069.2792,071.272,107.6792,085.1591,681.0941,680.6941,536.1171,593.5441,589.9581,630.8711,767.9191,779.0811,741.871,794.7121,775.871,727.1761,859.3892,045.7731,739.0011,650.6441,597.9591,673.7821,625.7751,588.51,441.831,285.5461,280.7721,468.5051,207.2571,159.5291,202.9011,157.691,019.235884.857827.22709.483498.481292.722224.923184.891155.027141.045127.0788.7299.17810.0617.6474.6052.9352.5662.1290.6230.7411.2761.0472.4132.5332.4372.5844.574.0584.3535.588
Totaal eigen vermogen 2,581.8252,208.7542,195.5482,149.7382,108.9461,574.5211,571.8091,570.8891,601.1231,561.9781,476.8281,490.181,658.9241,660.251,699.8061,684.4641,706.3031,778.2771,848.1231,857.4812,130.7192,160.8982,178.8562,195.2692,168.1842,145.3212,144.2552,047.6151,794.3051,762.8171,763.2121,797.471,771.2561,770.831,787.292,023.0942,069.2792,071.272,107.6792,085.1591,681.0941,679.7241,528.6941,591.5241,589.7341,630.5681,767.6071,778.6371,742.0761,795.6631,778.021,730.831,872.0322,062.1281,748.7011,662.7961,599.081,675.0721,627.0211,588.51,441.831,285.5461,281.8121,468.5051,207.2571,159.5291,202.9011,157.691,019.235884.857827.22709.483498.481292.722224.923184.891155.027141.045127.0788.7299.17810.0617.6474.6052.9352.5662.1290.6230.7411.2761.0472.4132.5332.4372.5844.574.0584.3535.588
Totaal passiva en aandeelhoudersvermogen 5,441.6245,225.895,285.4535,250.5965,242.144,367.9824,325.9434,287.7944,382.7274,538.2144,616.2314,504.6614,587.8274,549.1964,666.6454,590.6884,498.8924,366.2264,455.9614,386.5464,737.9384,713.8994,685.6354,682.1724,691.7624,690.7484,648.7294,591.6314,359.8274,357.8124,456.5564,484.8054,551.5784,566.7364,479.5854,967.8024,987.8854,907.0454,847.7064,948.4984,105.6633,981.6473,610.1563,572.8363,590.8093,448.573,505.953,504.1572,472.5352,493.1042,398.4522,315.4732,424.5512,597.5152,172.7382,001.9341,918.3041,999.2171,940.8531,871.8081,698.7791,536.8471,576.2971,806.851,535.5931,531.3411,566.8251,513.0011,340.1471,206.521,131.191,051.093834.072699.757627.478597.571567.677544.676534.62712.24112.61113.4019.23926.2423.4423.0822.7561.0391.0882.3632.0472.9763.0823.0233.1695.1195.5625.7947.298