HORNBACH Holding AG & Co. KGaA
FSX:HBH.DE
80.6 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 80.8 | 95.2 | -28.06 | 29.3 | 62.6 | 71 | -56.167 | 26.7 | 90.4 | 106.9 | -29.593 | 37.7 | 118.4 | 118 | -74.456 | 40.9 | 112.1 | 122.9 | -32.759 | 23.4 | 70 | 62.7 | -46.958 | 11.8 | 56.6 | 53.7 | -39.753 | 15.8 | 55.8 | 63.9 | -27.786 | 15.9 | 50.9 | 50.9 | -19.013 | 11.6 | 52.8 | 52.3 | -12.292 | 22 | 41.8 | 55.2 | -19.132 | 18.9 | 55.2 | 31.2 | -25.673 | 6.5 | 49.7 | 46.9 | -23.498 | 19.2 | 49.5 | 49.4 | 54 | 37.8 |
Afschrijvingen & Amortisatie
| 55.8 | 55.1 | 88.204 | 54.5 | 77.2 | 55.1 | 91.186 | 53.1 | 55 | 53.7 | 64.355 | 50.2 | 50.3 | 48.2 | 66.026 | 47 | 47.1 | 46.3 | 63.407 | 47.1 | 48.2 | 47.9 | 35.229 | 27.4 | 26.7 | 25.8 | 27.663 | 25.2 | 24.9 | 24.6 | 27.867 | 23.4 | 23.2 | 23 | 37.39 | 20.2 | 19.7 | 19.4 | 21.876 | 18.9 | 18.5 | 18.7 | 19.456 | 18.7 | 18.9 | 18.3 | 19.9 | 18.7 | 18.7 | 18.1 | 23.193 | 19.3 | 18.3 | 17.9 | 16.9 | 16.8 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.2 | -100.6 | 192.484 | 40.8 | -39.5 | -96.9 | 129.767 | -52.6 | -69 | 11.6 | -86.951 | -49.6 | -34.1 | 68.2 | -224.147 | -8.4 | -36.7 | 216.8 | -50.088 | -41.1 | 56.5 | 34.3 | -91.218 | -17.5 | -69.9 | 56 | 11.444 | -9.5 | -47.8 | 35 | -48.427 | -12.7 | 1.8 | 46 | -51.247 | -6.9 | -29 | 59.3 | -48.369 | -27.7 | -6 | 59.5 | -20.155 | -8.1 | 15.9 | 40.9 | -47.852 | -10.2 | 1.4 | 53.4 | -65.579 | -17.8 | -11.89 | 62.29 | 6.7 | 53.2 |
Vorderingen
| 0 | 0 | 0 | 22.2 | 136 | 166.3 | -213.186 | 22.8 | 69.8 | -76.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 66.2 | -36.8 | -39.551 | 63.1 | 95.3 | 67.8 | -80.368 | -29.8 | 0.1 | -65.6 | -223.515 | -49 | 18.2 | 10.3 | -189.881 | -12.3 | 36.9 | 0.2 | -80.052 | -23.7 | 59.2 | -25.7 | -81.102 | -24.2 | 45.4 | -56.9 | -32.3 | 11.9 | 35.9 | -61.5 | -16.104 | 8.8 | 36.2 | -40.9 | -50.436 | -2.6 | 20.5 | -31.2 | -38.384 | 0.6 | 27.6 | -36.9 | -7.294 | 8 | 39.6 | -64.4 | 9.993 | 4.4 | 39.9 | -54 | 5.905 | 12 | 18.11 | -52.01 | 32.2 | -62.4 |
Crediteuren
| -69.1 | -63.8 | 232.035 | -22.2 | -136 | -166.3 | 213.186 | -22.8 | -69.8 | 76.8 | 139.263 | -1.2 | -53.2 | 57.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 66.2 | -36.8 | -39.551 | -22.3 | -134.8 | -164.7 | 210.135 | -22.8 | -69.1 | 77.2 | 136.564 | -0.6 | -52.3 | 57.9 | -34.266 | 3.9 | -73.6 | 216.6 | 29.964 | -17.4 | -2.7 | 60 | -10.116 | 6.7 | -115.3 | 112.9 | 43.744 | -21.4 | -83.7 | 96.5 | -32.323 | -21.5 | -34.4 | 86.9 | -0.811 | -4.3 | -49.5 | 90.5 | -9.985 | -28.3 | -33.6 | 96.4 | -12.861 | -16.1 | -23.7 | 105.3 | -57.845 | -14.6 | -38.5 | 107.4 | -71.484 | -29.8 | -30 | 114.3 | -25.5 | 115.6 |
Overige Niet-Contante Posten
| -1.6 | 182.6 | -90.245 | -10.3 | -8.3 | 1.4 | -17.94 | -1.8 | 1.2 | 3.4 | -10.163 | -5.3 | 1.4 | 3.9 | -3.922 | -6.5 | 0.9 | 0.6 | -3.006 | 0.2 | 0.4 | -2.3 | -12.235 | -0.9 | 0.5 | -0.5 | -5.953 | 2.3 | -3.1 | 1.7 | 3.664 | -1.3 | 1.5 | 0.8 | -10.682 | -4.2 | 0.6 | -0.7 | -2.806 | -3.3 | 0.6 | -0.2 | 4.896 | 0.1 | 2.1 | 0.7 | -1.387 | 0.1 | -2 | -2 | -2.478 | -0.5 | 2.29 | 2.21 | 3.3 | -1 |
Kasstroom uit Operationele Activiteiten
| 135.5 | 58.3 | 218.01 | 114.3 | 92 | 30.6 | 146.846 | 25.4 | 77.6 | 175.6 | -62.352 | 33 | 136 | 238.3 | -236.499 | 73 | 123.4 | 386.6 | -22.446 | 29.6 | 174.7 | 142.6 | -115.182 | 20.8 | 13.4 | 135 | -6.599 | 33.8 | 29.8 | 125.2 | -44.682 | 25.3 | 77.4 | 120.7 | -43.552 | 20.7 | 44.1 | 130.3 | -41.591 | 9.9 | 54.9 | 133.2 | -14.935 | 29.6 | 92.1 | 91.1 | -55.012 | 15.1 | 67.8 | 116.4 | -68.362 | 20.2 | 58.2 | 131.8 | 80.9 | 106.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -27.9 | -23.5 | 8.686 | -35.4 | -40.6 | -51.1 | -44.715 | -44.4 | -62 | -52.3 | -40.292 | -41.3 | -42 | -55 | -46.676 | -43 | -37.5 | -27.2 | -27.056 | -24.6 | -30.8 | -48.7 | -37.57 | -21.7 | -67.3 | -69.3 | -49.783 | -41.5 | -30.8 | -25.9 | -51.215 | -43.4 | -34.5 | -49.9 | -35.17 | -37.9 | -51.8 | -30.8 | -27.415 | -37.5 | -19.7 | -34.4 | -43.508 | -19.1 | -21.8 | -31.1 | -42.013 | -39.2 | -33.9 | -32.7 | -41.096 | -27.7 | -27.4 | -57.7 | -22.3 | -19.5 |
Netto Overnames
| 1 | 1.6 | -20.582 | 4.8 | 1.1 | 2.9 | 1.184 | 0.4 | 0.8 | 3.1 | 4.183 | 0.9 | 1.1 | 0.7 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | -0.515 | 0 | 0 | 0 | -0.394 | -8.2 | 0 | -0.4 | -1.7 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.05 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 90.1 | -30.1 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | -227.1 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | -0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | 0.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1 | 6.6 | 1.565 | -22.1 | -29.9 | -0.1 | 1.084 | 0.4 | 0.1 | 3.1 | 94.283 | -1.1 | -60.6 | 0.6 | 0.759 | 0.6 | 1.3 | 2.5 | 248.037 | 3.3 | 4.9 | 0.4 | 1.196 | 1 | 2.5 | 0.5 | 1.468 | 3.4 | 0.4 | 3.9 | 7.398 | 0.4 | 2.3 | 0.6 | 0.564 | 1.1 | 0.8 | 0.3 | 0.388 | 3.7 | 0.3 | 0.7 | 2.15 | 1.7 | -9.3 | 6.9 | 2.128 | -0.1 | 1 | 2.4 | 8.937 | 2.1 | 1 | 1.1 | 0.2 | 44.9 |
Kasstroom uit Investeringsactiviteiten
| -26.9 | -15.2 | -11.946 | -52.7 | -69.4 | -48.3 | -43.681 | -44 | -61.1 | -49.2 | 53.991 | -70.6 | -100.7 | -54.4 | -45.917 | -42.4 | -36.2 | -24.7 | 220.991 | -248.4 | -25.9 | -68.3 | -36.374 | -20.7 | -64.8 | -68.8 | -48.315 | -18.1 | -30.4 | -12 | -13.817 | -43 | -32.2 | -109.3 | -34.606 | -36.8 | -51 | -30.5 | -27.027 | -33.8 | -19.4 | -33.7 | -30.752 | -17.4 | -31.1 | -24.2 | -40.555 | -39.3 | -32.9 | -30.3 | -32.553 | -33.8 | -26.4 | -57 | -23.8 | 25.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5.2 | -1.6 | -134.182 | -76.4 | -1.1 | -27 | -3.754 | -4.2 | -14.6 | -3.6 | -53.436 | -5.1 | -74.2 | -48.5 | -4.838 | -3.2 | -3.1 | -3 | -272.379 | -3.9 | -4.7 | -4.4 | -5.215 | -4.8 | -5.4 | -5.1 | -6.986 | -6.1 | -11 | -7.8 | -7.925 | -7 | -88.9 | -6.5 | -9.14 | -8.3 | -81.2 | -8.5 | -9.615 | -10.6 | -33.3 | -9 | -14.921 | -9.3 | -11.1 | -9.4 | -295.272 | -10.6 | -70.8 | -10.4 | -10.731 | -10 | -97.1 | -10.2 | -11.3 | -11.4 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39.9 | 0 | -2.217 | 0 | -40.6 | 0 | -2.6 | -0.1 | -40.9 | 0 | -0.03 | 0 | -32 | 0 | -0.018 | 0 | -24 | 0 | -0.018 | 0 | -24 | 0 | -0.018 | 0 | -24 | 0 | -0.018 | 0 | -24 | 0 | -0.018 | 0 | -24 | 0 | -0.024 | 0 | -12.6 | 0 | -0.024 | 0 | -12.6 | 0 | -0.044 | 0 | -10.4 | 0 | -0.044 | 0 | 0 | 0 | -0.044 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.1 | -14.2 | -2.529 | -3.9 | -0.7 | -24.2 | -25.047 | -38 | 4.6 | -9.5 | -53.767 | -23.6 | -15.1 | 27.2 | -20.962 | -23 | -49.3 | -21.6 | -22.795 | 221 | -49.7 | -15.2 | 244.536 | 92.3 | -27.1 | -0.3 | -8.198 | 3.3 | -32.1 | -29.1 | 4.544 | 7.3 | -28.1 | -13.8 | 0.033 | 2.2 | 54.6 | 8.1 | -9.387 | 11.1 | -16.4 | 6.3 | -4.309 | 18.3 | -0.9 | 9.7 | 255.339 | -2.6 | 61.1 | 6.7 | -1.26 | -3.9 | 81.9 | 6.5 | 43.3 | 7.1 |
Kasstroom uit Financieringsactiviteiten
| -72.7 | -43.7 | -160.116 | -80.3 | -40.2 | -51.2 | -28.837 | -42.3 | -50.9 | -13.1 | -107.233 | -28.7 | -121.3 | -21.3 | -25.818 | -26.2 | -52.4 | -24.6 | -295.192 | 217.1 | -54.4 | -19.6 | 239.303 | 87.5 | -32.5 | -5.4 | -15.202 | -2.8 | -43.1 | -36.9 | -3.399 | 0.3 | -117 | -20.3 | -16.651 | -6.1 | -26.6 | -0.4 | -19.026 | 0.5 | -49.7 | -2.7 | -19.274 | 9 | -12 | 0.3 | -39.977 | -13.2 | -9.7 | -3.7 | -12.035 | -13.9 | -15.2 | -3.7 | 32 | -4.3 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.4 | -1.451 | -0.2 | -0.4 | -0.5 | 0.965 | 0 | 0.9 | 0.6 | 1.098 | 0.2 | 0 | 1.3 | -0.093 | -0.1 | 1.2 | -2.6 | 0.665 | 0 | 0.5 | 0.1 | -0.035 | -0.2 | 0.1 | -0.1 | 0.1 | -0.5 | -0.6 | -0.4 | 0.35 | 0.1 | 0.2 | -0.3 | -0.105 | 0.1 | -0.3 | 0.2 | 0.731 | -0.2 | 0 | -0.2 | 0.074 | -0.3 | -0.1 | -0.2 | 0.2 | -0.3 | 0.4 | -0.4 | 0.675 | -1.7 | 1 | 1.1 | -0.4 | 1 |
Netto Kasstroomverandering
| 35.9 | -0.953 | 38.953 | -18.9 | -18.1 | -69.4 | 75.255 | -60.9 | -33.4 | 113.8 | -114.638 | -66 | -86 | 163.9 | -308.342 | 4.4 | 35.8 | 334.8 | -96.014 | -1.7 | 94.9 | 54.8 | 87.768 | 87.4 | -83.6 | 60.6 | -69.944 | 12.3 | -44.2 | 75.8 | -61.527 | -17.3 | -71.7 | -9.1 | -94.878 | -22.1 | -33.9 | 99.7 | -86.764 | -23.6 | -14.2 | 96.7 | -64.951 | 21 | 48.9 | 67 | -135.265 | -37.8 | 25.6 | 82.1 | -112.159 | -29.3 | 17.6 | 72.2 | 89.4 | 128.1 |
Kaspositie aan het Einde van de Periode
| 400.9 | 369.3 | 370.253 | 320.7 | 339.6 | 357.7 | 427.055 | 351.8 | 412.7 | 446.1 | 332.262 | 446.9 | 512.9 | 598.9 | 434.958 | 743.3 | 738.9 | 703.1 | 368.286 | 464.3 | 466 | 371.1 | 316.268 | 228.5 | 141.1 | 224.7 | 164.056 | 234 | 221.7 | 265.9 | 190.073 | 251.6 | 268.9 | 340.6 | 349.722 | 444.6 | 466.7 | 500.6 | 400.936 | 487.7 | 511.3 | 525.5 | 428.849 | 493.8 | 472.8 | 423.9 | 356.935 | 492.2 | 530 | 504.4 | 422.341 | 534.5 | 563.8 | 546.2 | 552.6 | 463.2 |