HORNBACH Holding AG & Co. KGaA
FSX:HBH.DE
81.8 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 370.253 | 436.976 | 332.262 | 434.958 | 368.286 | 316.268 | 164.056 | 190.073 | 349.722 | 400.936 | 428.849 | 356.935 | 422.341 | 474.016 | 335.058 | 275.181 | 196.009 | 264.561 | 161.381 | 161.802 | 69.425 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -45.71 | 30.009 | 0.102 | -57.537 | 0 | 0 | 19.511 | 23.447 | 21.977 | 25.445 | -48.214 | -73.087 | -55.949 | -46.186 | -47.028 |
Liquide middelen en kortetermijnbeleggingen
| 370.253 | 436.976 | 332.262 | 434.958 | 368.286 | 316.268 | 164.056 | 220.082 | 349.722 | 400.936 | 428.849 | 356.935 | 422.341 | 474.016 | 335.058 | 275.181 | 196.009 | 264.561 | 161.381 | 161.802 | 69.425 |
Nettovorderingen
| 89.637 | 59.208 | 48.846 | 42.223 | 40.865 | 38.931 | 100.417 | 47.281 | 59.65 | 106.482 | 28.263 | 25.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,195.655 | 1,382.348 | 1,230.429 | 992.909 | 861.253 | 798.872 | 698.749 | 661.962 | 623.007 | 567.474 | 539.142 | 515.363 | 506.774 | 488.675 | 451.415 | 516.205 | 498.103 | 462.652 | 512.181 | 443.532 | 441.476 |
Overige vlottende activa
| 103.04 | 129.236 | 114.977 | 124.7 | 0.001 | 84.182 | 0.001 | 99.204 | 112.224 | 0.001 | 83.907 | 93.773 | 98.06 | 105.193 | 124.67 | 132.329 | 161.047 | 79.72 | 128.754 | 80.627 | 92.242 |
Totaal vlottende activa
| 1,758.585 | 2,007.768 | 1,726.514 | 1,594.79 | 1,363.111 | 1,238.253 | 963.223 | 981.248 | 1,084.953 | 1,074.893 | 1,051.898 | 966.071 | 1,027.175 | 1,067.884 | 911.143 | 923.715 | 855.159 | 806.933 | 802.316 | 685.961 | 603.143 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 2,587.299 | 2,625.735 | 2,504.504 | 2,353.633 | 2,336.642 | 1,709.732 | 1,628.755 | 1,599.806 | 1,507.934 | 1,278.955 | 1,235.366 | 1,214.996 | 1,138.789 | 1,057.203 | 1,001.156 | 936.07 | 944.715 | 900.522 | 875.001 | 972.054 | 960.521 |
Goodwill
| 23.02 | 3.535 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 3.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.918 | 20.767 | 16.753 | 14.037 | 12.817 | 14.322 | 15.892 | 12.104 | 8.955 | 8.608 | 8.708 | 10.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 55.938 | 24.302 | 20.025 | 17.309 | 16.089 | 17.594 | 19.164 | 15.376 | 12.227 | 11.88 | 11.98 | 13.666 | 16.93 | 20.847 | 19.492 | 20.32 | 22.353 | 26.331 | 25.915 | 25.092 | 19.98 |
Langetermijnbeleggingen
| 32.465 | 0.162 | 0.112 | 0.112 | 0.112 | 0.022 | 45.732 | -29.987 | 44.928 | 57.559 | 0.022 | 0.277 | -16.93 | -20.847 | -19.492 | -20.32 | 50.891 | 75.38 | 57.959 | 48.144 | 49.891 |
Belastingvorderingen
| 269.521 | 35.051 | 21.679 | 12.215 | 13.127 | 12.528 | 10.807 | 10.055 | 16.545 | 9.559 | 8.94 | 14.98 | 13.926 | 15.09 | 22.02 | 21.051 | 21.845 | 27.003 | 27.459 | 27.303 | 27.937 |
Overige niet-vlottende activa
| 2.089 | 32.747 | 32.824 | 29.797 | 31.096 | 33.342 | 0.001 | 71.752 | 13.133 | -0.001 | 54.102 | 59.8 | 87.277 | 93.14 | 98.587 | 115 | 7.009 | 5.538 | 5.066 | 2.98 | 2.83 |
Totaal niet-vlottende activa
| 2,947.312 | 2,717.997 | 2,579.144 | 2,413.066 | 2,397.066 | 1,773.218 | 1,704.459 | 1,667.002 | 1,594.767 | 1,357.952 | 1,310.41 | 1,303.719 | 1,239.992 | 1,165.433 | 1,121.763 | 1,072.121 | 1,046.813 | 1,034.774 | 991.4 | 1,075.573 | 1,061.159 |
Totaal activa
| 4,705.897 | 4,725.765 | 4,305.658 | 4,007.856 | 3,760.177 | 3,011.471 | 2,667.682 | 2,648.25 | 2,679.72 | 2,432.844 | 2,362.308 | 2,269.79 | 2,267.167 | 2,233.317 | 2,032.906 | 1,995.836 | 1,901.972 | 1,841.707 | 1,793.716 | 1,761.534 | 1,664.302 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 397.434 | 633.561 | 409.169 | 311.967 | 266.534 | 241.715 | 267.376 | 259.3 | 351.949 | 306.603 | 300.013 | 262.935 | 257.035 | 276.835 | 227.64 | 248.16 | 245.246 | 242.408 | 241.067 | 225.741 | 229.634 |
Kortlopende schulden
| 185.116 | 401.428 | 315.013 | 220.586 | 149.947 | 342.503 | 36.601 | 74.44 | 151.136 | 62.071 | 94.22 | 96.393 | 173.793 | 189.589 | 75.931 | 147.353 | 128.348 | 123.608 | 182.183 | 99.644 | 213.323 |
Belastingschulden
| 29.406 | 92.528 | 98.114 | 61.936 | 56.542 | 48.348 | 47.531 | 48.972 | 23.665 | 35.405 | 31.846 | 29.75 | 36.216 | 39.185 | 27.324 | 32.477 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 45.131 | 258.181 | 287.565 | 247.773 | 201.972 | 175.93 | 161.236 | 150.673 | 23.665 | 35.405 | 31.846 | 29.75 | 36.216 | 39.185 | 27.324 | 32.477 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 432.921 | 72.999 | 67.203 | 65.171 | 47.642 | 44.143 | 46.52 | 42.076 | 81.451 | 86.86 | 73.635 | 63.486 | 72.843 | 76.603 | 73.635 | 74.448 | 105.203 | 79.718 | 70.606 | 70.067 | 81.726 |
Totaal kortlopende verplichtingen
| 1,060.602 | 1,366.169 | 1,078.95 | 845.497 | 666.095 | 804.291 | 511.733 | 526.489 | 608.201 | 490.939 | 499.714 | 452.564 | 539.887 | 582.212 | 404.53 | 502.438 | 478.797 | 445.734 | 493.856 | 395.452 | 524.683 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 595.185 | 1,378.723 | 1,370.95 | 1,298.717 | 1,388.564 | 596.916 | 587.277 | 620.348 | 637.707 | 581.263 | 607.344 | 619.501 | 596.341 | 602.688 | 672.972 | 621.229 | 648.929 | 658.914 | 639.715 | 735.126 | 549 |
Uitgestelde opbrengsten niet-vlottend
| 786.672 | 46.239 | 59.668 | 19.349 | 24.867 | 14.326 | 10.861 | 15.364 | 15.343 | 17.175 | 8.125 | 15.61 | 0 | 0.521 | 0 | 0 | 0 | 0 | 3.47 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 254.799 | 33.627 | 31.327 | 31.716 | 34.109 | 39.795 | 50.088 | 51.906 | 52.253 | 55.06 | 57.352 | 60.333 | 63.752 | 64.351 | 73.622 | 71.66 | 71.059 | 92.424 | 90.837 | 87.321 | 83.189 |
Overige niet-vlottende verplichtingen
| 60.535 | 3.945 | 3.461 | 40.576 | 42.336 | 49.087 | 44.799 | 36.42 | 32.608 | 27.507 | 25.633 | 26.409 | 25.869 | 21.177 | 20.324 | 20.043 | 15.628 | 14.95 | 7.226 | 7.674 | 1.8 |
Totaal niet-vlottende verplichtingen
| 1,697.191 | 1,462.534 | 1,465.406 | 1,390.358 | 1,489.876 | 700.124 | 693.025 | 724.038 | 737.911 | 681.005 | 698.454 | 721.853 | 685.962 | 688.737 | 766.918 | 712.932 | 735.616 | 766.288 | 741.248 | 830.121 | 633.989 |
Totaal passiva
| 2,757.793 | 2,828.703 | 2,544.356 | 2,235.855 | 2,155.971 | 1,504.415 | 1,204.758 | 1,250.527 | 1,346.112 | 1,171.944 | 1,198.168 | 1,174.417 | 1,225.849 | 1,270.949 | 1,171.448 | 1,215.37 | 1,214.413 | 1,212.022 | 1,235.104 | 1,225.573 | 1,158.672 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1,475.131 | 1,314.67 | 1,125.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.972 | 47.979 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
Ingehouden winsten
| 1,669.52 | 1,543.336 | 1,416.471 | 1,282.455 | 1,136.972 | 1,077.29 | 1,020.386 | 960.519 | 906.036 | 843.43 | 774.719 | 711.344 | 0 | 0 | 0 | 0 | 416.53 | 373.292 | 318.605 | 298.644 | 278.261 |
Overige gereserveerde algehele resultaten
| 1,669.52 | 1,596.895 | 1,451.934 | -1,475.131 | -1,314.67 | -1,141.564 | -1,065.535 | -997.864 | -938.159 | -880.248 | -824.147 | -783.762 | -746.791 | -712.664 | -667.051 | -618.797 | -574.265 | -538.467 | -502.212 | -471.783 | -415.81 |
Overige totale aandeelhoudersvermogen
| -1,539.032 | -1,412.848 | -1,286.098 | 146.351 | 153.788 | 146.647 | 1,213.314 | 1,149.154 | 1,088.387 | 1,031.686 | 961.656 | 925.483 | 1,552.962 | 1,478.544 | 1,349.752 | 1,240.143 | 704.638 | 668.84 | 632.585 | 602.156 | 546.183 |
Totaal eigen vermogen van aandeelhouders
| 1,847.98 | 1,775.362 | 1,630.307 | 1,476.806 | 1,338.76 | 1,255.663 | 1,216.165 | 1,159.809 | 1,104.264 | 1,042.868 | 960.228 | 901.065 | 854.171 | 789.88 | 706.701 | 645.346 | 570.903 | 527.665 | 472.978 | 453.017 | 432.634 |
Totaal eigen vermogen
| 1,948.104 | 1,897.062 | 1,761.302 | 1,772.001 | 1,604.206 | 1,507.056 | 1,462.924 | 1,397.723 | 1,333.608 | 1,260.9 | 1,164.14 | 1,095.373 | 1,041.318 | 962.368 | 861.458 | 780.466 | 687.559 | 629.685 | 558.612 | 535.961 | 505.63 |
Totaal passiva en aandeelhoudersvermogen
| 4,705.897 | 4,725.765 | 4,305.658 | 4,007.856 | 3,760.177 | 3,011.471 | 2,667.682 | 2,648.25 | 2,679.72 | 2,432.844 | 2,362.308 | 2,269.79 | 2,267.167 | 2,233.317 | 2,032.906 | 1,995.836 | 1,901.972 | 1,841.707 | 1,793.716 | 1,761.534 | 1,664.302 |