Hathway Cable and Datacom Limited
NSE:HATHWAY.NS
19.24 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 183.7 | 345.7 | 223.4 | 200.6 | 223.6 | -146.2 | 287.4 | 302.2 | 209.5 | 283.5 | 339.3 | 189.3 | 487.8 | 720.4 | 625.6 | 522.2 | 659.2 | 487.8 | 672.4 | -25.7 | -97.2 | 66.8 | -578.9 | -846.6 | -516.9 | -270.75 | -270.75 | -483.2 | -483.2 | -483.2 | -301.725 | -301.725 | -301.725 | -381.2 | -381.2 | -381.2 | -381.2 | -237.2 | -237.2 | -237.2 | -237.2 | 83.999 | 83.999 | 83.999 | 83.999 | -84.592 | -84.592 | -84.592 | -84.592 | -48.058 | -48.058 | -48.058 | -48.058 | -200.25 | -200.25 | -200.25 | -200.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 895.5 | 926.8 | 920.3 | 878.1 | 869.1 | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 927.75 | 927.75 | 927.75 | 927.75 | 0 | 881.025 | 881.025 | 881.025 | 0 | 836.75 | 836.75 | 836.75 | 764.375 | 764.375 | 764.375 | 949.05 | 949.05 | 949.05 | 819.825 | 819.825 | 819.825 | 819.825 | 748.25 | 748.25 | 748.25 | 748.25 | 415.132 | 415.132 | 415.132 | 415.132 | 360.701 | 360.701 | 360.701 | 360.701 | 318.968 | 318.968 | 318.968 | 318.968 | 255.293 | 255.293 | 255.293 | 255.293 | 240.523 | 240.523 | 240.523 | 240.523 | 147.2 | 147.2 | 147.2 | 147.2 | 98.153 | 98.153 | 98.153 | 98.153 | 91.253 | 91.253 | 91.253 | 91.253 | 72.295 | 72.295 | 72.295 | 72.295 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.625 | -217.625 | -217.625 | -217.625 | 0 | -187.075 | -187.075 | -187.075 | 0 | -212.825 | -212.825 | -212.825 | 216.825 | 216.825 | 216.825 | -190.8 | -190.8 | -190.8 | -167.2 | -167.2 | -167.2 | -167.2 | -231.9 | -231.9 | -231.9 | -231.9 | -495.587 | -495.587 | -495.587 | -495.587 | -111.93 | -111.93 | -111.93 | -111.93 | -125.036 | -125.036 | -125.036 | -125.036 | -21.74 | -21.74 | -21.74 | -21.74 | -71.343 | -71.343 | -71.343 | -71.343 | -230.235 | -230.235 | -230.235 | -230.235 | -58.945 | -58.945 | -58.945 | -58.945 | -10.118 | -10.118 | -10.118 | -10.118 | 65.343 | 65.343 | 65.343 | 65.343 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.475 | 2.475 | 2.475 | 2.475 | 0 | 6.725 | 6.725 | 6.725 | 0 | 10 | 10 | 10 | -8.5 | -8.5 | -8.5 | -26.575 | -26.575 | -26.575 | -11.125 | -11.125 | -11.125 | -11.125 | 60.1 | 60.1 | 60.1 | 60.1 | -54.984 | -54.984 | -54.984 | -54.984 | -1.99 | -1.99 | -1.99 | -1.99 | 1.283 | 1.283 | 1.283 | 1.283 | 4.6 | 4.6 | 4.6 | 4.6 | 1.25 | 1.25 | 1.25 | 1.25 | -5.97 | -5.97 | -5.97 | -5.97 | -5.37 | -5.37 | -5.37 | -5.37 | 0.753 | 0.753 | 0.753 | 0.753 | 1.628 | 1.628 | 1.628 | 1.628 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -220.1 | -220.1 | -220.1 | -220.1 | 0 | -193.8 | -193.8 | -193.8 | 0 | -222.825 | -222.825 | -222.825 | 225.325 | 225.325 | 225.325 | -164.225 | -164.225 | -164.225 | -156.075 | -156.075 | -156.075 | -156.075 | -292 | -292 | -292 | -292 | -440.604 | -440.604 | -440.604 | -440.604 | -109.94 | -109.94 | -109.94 | -109.94 | -126.319 | -126.319 | -126.319 | -126.319 | -26.339 | -26.339 | -26.339 | -26.339 | -72.593 | -72.593 | -72.593 | -72.593 | -224.265 | -224.265 | -224.265 | -224.265 | -53.575 | -53.575 | -53.575 | -53.575 | -10.87 | -10.87 | -10.87 | -10.87 | 63.715 | 63.715 | 63.715 | 63.715 |
Overige Niet-Contante Posten
| -183.7 | -345.7 | -223.4 | -200.6 | -223.6 | 146.2 | -287.4 | -302.2 | -209.5 | -283.5 | -339.3 | -189.3 | -487.8 | -720.4 | -625.6 | -522.2 | -659.2 | -487.8 | -672.4 | 25.7 | 97.2 | -66.8 | 578.9 | 846.6 | 516.9 | 386.6 | 386.6 | 313.55 | 313.55 | 313.55 | 396.15 | 396.15 | 396.15 | 296.05 | 296.05 | 296.05 | 296.05 | 312.775 | 312.775 | 312.775 | 312.775 | 161.438 | 161.438 | 161.438 | 161.438 | 244.832 | 244.832 | 244.832 | 244.832 | 121.83 | 121.83 | 121.83 | 121.83 | 309.1 | 309.1 | 309.1 | 309.1 | 17.36 | 17.36 | 17.36 | 17.36 | -47 | -47 | -47 | -47 | -73.97 | -73.97 | -73.97 | -73.97 | -35.025 | -35.025 | -35.025 | -35.025 | -26 | -26 | -26 | -26 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 1,791 | 1,853.6 | 1,840.6 | 1,756.2 | 1,738.2 | 1,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,080.85 | 1,080.85 | 1,080.85 | 1,080.85 | 0 | 615.6 | 615.6 | 615.6 | 0 | 739.775 | 739.775 | 739.775 | 811.525 | 811.525 | 811.525 | 852.525 | 852.525 | 852.525 | 565.725 | 565.725 | 565.725 | 565.725 | 591.925 | 591.925 | 591.925 | 591.925 | 165.717 | 165.717 | 165.717 | 165.717 | 409.01 | 409.01 | 409.01 | 409.01 | 267.704 | 267.704 | 267.704 | 267.704 | 342.403 | 342.403 | 342.403 | 342.403 | 188.69 | 188.69 | 188.69 | 188.69 | -129.213 | -129.213 | -129.213 | -129.213 | -34.763 | -34.763 | -34.763 | -34.763 | 46.11 | 46.11 | 46.11 | 46.11 | 111.638 | 111.638 | 111.638 | 111.638 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -923.425 | -923.425 | -923.425 | -923.425 | 0 | -703.95 | -703.95 | -703.95 | 0 | -668.35 | -668.35 | -668.35 | -901.3 | -901.3 | -901.3 | -2,757.6 | -2,757.6 | -2,757.6 | -1,102.1 | -1,102.1 | -1,102.1 | -1,102.1 | -2,093.1 | -2,093.1 | -2,093.1 | -2,093.1 | -1,169.929 | -1,169.929 | -1,169.929 | -1,169.929 | -649.754 | -649.754 | -649.754 | -649.754 | -645.028 | -645.028 | -645.028 | -645.028 | -407.123 | -407.123 | -407.123 | -407.123 | -1,038.915 | -1,038.915 | -1,038.915 | -1,038.915 | -620.245 | -620.245 | -620.245 | -620.245 | -99.308 | -99.308 | -99.308 | -99.308 | -85.043 | -85.043 | -85.043 | -85.043 | -176.338 | -176.338 | -176.338 | -176.338 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,844.95 | -9,844.95 | -9,844.95 | -9,844.95 | 0 | -20,040.275 | -20,040.275 | -20,040.275 | 0 | -286.175 | -286.175 | -286.175 | -5.25 | -5.25 | -5.25 | -1,080.1 | -1,080.1 | -1,080.1 | -2,377.05 | -2,377.05 | -2,377.05 | -2,377.05 | -476 | -476 | -476 | -476 | -293.055 | -293.055 | -293.055 | -293.055 | -1,502.545 | -1,502.545 | -1,502.545 | -1,502.545 | -5,186.929 | -5,186.929 | -5,186.929 | -5,186.929 | -4,502.506 | -4,502.506 | -4,502.506 | -4,502.506 | -1,148.633 | -1,148.633 | -1,148.633 | -1,148.633 | -1,449.44 | -1,449.44 | -1,449.44 | -1,449.44 | -260.213 | -260.213 | -260.213 | -260.213 | -92.593 | -92.593 | -92.593 | -92.593 | -249.888 | -249.888 | -249.888 | -249.888 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,605.975 | 12,605.975 | 12,605.975 | 12,605.975 | 0 | 12,496.95 | 12,496.95 | 12,496.95 | 0 | 603.475 | 603.475 | 603.475 | 20.275 | 20.275 | 20.275 | 1,402.35 | 1,402.35 | 1,402.35 | 2,194.775 | 2,194.775 | 2,194.775 | 2,194.775 | 488.85 | 488.85 | 488.85 | 488.85 | 326.815 | 326.815 | 326.815 | 326.815 | 1,771.798 | 1,771.798 | 1,771.798 | 1,771.798 | 5,819.389 | 5,819.389 | 5,819.389 | 5,819.389 | 3,495.842 | 3,495.842 | 3,495.842 | 3,495.842 | 1,186.833 | 1,186.833 | 1,186.833 | 1,186.833 | 1,420.505 | 1,420.505 | 1,420.505 | 1,420.505 | 277.33 | 277.33 | 277.33 | 277.33 | 89.74 | 89.74 | 89.74 | 89.74 | 283.363 | 283.363 | 283.363 | 283.363 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,837.6 | -1,837.6 | -1,837.6 | -1,837.6 | 0 | 8,247.275 | 8,247.275 | 8,247.275 | 0 | 351.05 | 351.05 | 351.05 | 886.275 | 886.275 | 886.275 | 2,435.35 | 2,435.35 | 2,435.35 | 1,284.375 | 1,284.375 | 1,284.375 | 1,284.375 | 2,080.25 | 2,080.25 | 2,080.25 | 2,080.25 | 1,136.169 | 1,136.169 | 1,136.169 | 1,136.169 | 380.501 | 380.501 | 380.501 | 380.501 | 12.567 | 12.567 | 12.567 | 12.567 | 1,413.786 | 1,413.786 | 1,413.786 | 1,413.786 | 1,000.715 | 1,000.715 | 1,000.715 | 1,000.715 | 649.18 | 649.18 | 649.18 | 649.18 | 82.19 | 82.19 | 82.19 | 82.19 | 87.895 | 87.895 | 87.895 | 87.895 | 142.863 | 142.863 | 142.863 | 142.863 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,979.65 | 1,979.65 | 1,979.65 | 1,979.65 | 0 | -8,233.4 | -8,233.4 | -8,233.4 | 0 | -340.875 | -340.875 | -340.875 | -886.275 | -886.275 | -886.275 | -2,456.5 | -2,456.5 | -2,456.5 | -1,296.85 | -1,296.85 | -1,296.85 | -1,296.85 | -2,080.25 | -2,080.25 | -2,080.25 | -2,080.25 | -1,136.169 | -1,136.169 | -1,136.169 | -1,136.169 | -380.501 | -380.501 | -380.501 | -380.501 | -12.567 | -12.567 | -12.567 | -12.567 | -1,413.786 | -1,413.786 | -1,413.786 | -1,413.786 | -1,000.715 | -1,000.715 | -1,000.715 | -1,000.715 | -649.18 | -649.18 | -649.18 | -649.18 | -82.19 | -82.19 | -82.19 | -82.19 | -87.895 | -87.895 | -87.895 | -87.895 | -142.863 | -142.863 | -142.863 | -142.863 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,643.375 | -4,643.375 | -4,643.375 | -4,643.375 | 0 | -1,900.35 | -1,900.35 | -1,900.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -623.775 | -623.775 | -623.775 | -623.775 | -150.358 | -150.358 | -150.358 | -150.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,599.1 | 7,599.1 | 7,599.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,128 | 1,128 | 1,128 | 1,128 | 623.625 | 623.625 | 623.625 | 623.625 | 9.251 | 9.251 | 9.251 | 9.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 1,200 | 1,200 | 1,200 | 0 | 0 | 0 | 0 | 661.8 | 661.8 | 661.8 | 661.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,643.375 | 4,643.375 | 4,643.375 | 4,643.375 | 0 | -5,698.75 | -5,698.75 | -5,698.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,128 | -1,128 | -1,128 | -1,128 | 0.15 | 0.15 | 0.15 | 0.15 | 141.227 | 141.227 | 141.227 | 141.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,200 | -1,200 | -1,200 | -1,200 | 0 | 0 | 0 | 0 | -661.8 | -661.8 | -661.8 | -661.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,643.375 | -4,643.375 | -4,643.375 | -4,643.375 | 0 | 5,634.075 | 5,634.075 | 5,634.075 | 0 | -465.475 | -465.475 | -465.475 | 100.575 | 100.575 | 100.575 | 1,599.6 | 1,599.6 | 1,599.6 | 1,127.975 | 1,127.975 | 1,127.975 | 1,127.975 | -0.15 | -0.15 | -0.15 | -0.15 | -141.227 | -141.227 | -141.227 | -141.227 | -48.58 | -48.58 | -48.58 | -48.58 | 0 | 0 | 0 | 0 | 1,147.771 | 1,147.771 | 1,147.771 | 1,147.771 | -12.265 | -12.265 | -12.265 | -12.265 | 634.613 | 634.613 | 634.613 | 634.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.8 | 13.8 | 13.8 | 13.8 | 0 | -7.575 | -7.575 | -7.575 | 0 | 3.825 | 3.825 | 3.825 | -5.9 | -5.9 | -5.9 | 14.5 | 14.5 | 14.5 | 5.775 | 5.775 | 5.775 | 5.775 | 28.8 | 28.8 | 28.8 | 28.8 | -0.659 | -0.659 | -0.659 | -0.659 | 13.637 | 13.637 | 13.637 | 13.637 | 0 | 0 | 0 | 0 | 61.911 | 61.911 | 61.911 | 61.911 | 893.48 | 893.48 | 893.48 | 893.48 | 126.958 | 126.958 | 126.958 | 126.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 1,791 | 1,853.6 | 1,840.6 | 1,756.2 | 1,738.2 | 1,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,465.775 | 2,465.775 | 2,465.775 | 2,465.775 | 0 | 121.95 | 121.95 | 121.95 | 0 | -62.75 | -62.75 | -62.75 | 19.925 | 19.925 | 19.925 | 10.125 | 10.125 | 10.125 | 150.425 | 150.425 | 150.425 | 150.425 | -36.8 | -36.8 | -36.8 | -36.8 | -124.994 | -124.994 | -124.994 | -124.994 | -6.434 | -6.434 | -6.434 | -6.434 | -151.521 | -151.521 | -151.521 | -151.521 | 138.299 | 138.299 | 138.299 | 138.299 | 69.19 | 69.19 | 69.19 | 69.19 | -16.823 | -16.823 | -16.823 | -16.823 | 51.118 | 51.118 | 51.118 | 51.118 | -25.62 | -25.62 | -25.62 | -25.62 | 7.128 | 7.128 | 7.128 | 7.128 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 3,504 | 1,713 | 5,349.5 | 3,508.9 | 4,718.5 | 2,980.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,670.6 | 2,670.6 | 2,670.6 | 2,670.6 | 0 | 199.125 | 199.125 | 199.125 | 0 | 64.525 | 64.525 | 64.525 | 77.275 | 77.275 | 77.275 | 238.75 | 238.75 | 238.75 | 228.625 | 228.625 | 228.625 | 228.625 | 78.2 | 78.2 | 78.2 | 78.2 | 115.009 | 115.009 | 115.009 | 115.009 | 241.148 | 241.148 | 241.148 | 241.148 | 94.773 | 94.773 | 94.773 | 94.773 | 246.696 | 246.696 | 246.696 | 246.696 | 108.03 | 108.03 | 108.03 | 108.03 | 38.84 | 38.84 | 38.84 | 38.84 | 55.663 | 55.663 | 55.663 | 55.663 | 4.545 | 4.545 | 4.545 | 4.545 | 30.165 | 30.165 | 30.165 | 30.165 |