Hathway Cable and Datacom Limited
NSE:HATHWAY.NS
19.24 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,890.6 | 1,757.7 | 255.8 | 751.4 | 10,800.6 | 819.3 | 313.8 | 509.1 | 955 | 914.5 | 330.5 | 525.901 | 975.76 | 521.372 | 1,004.35 | 443.33 | 265.66 | 286.25 | 95.96 | 131 |
Kortetermijnbeleggingen
| 17,230.7 | 14,425.4 | 7,548.2 | 10,767.3 | 1,948.3 | 30,667.3 | 3.5 | 0.4 | 0.9 | 891.4 | -2,225.9 | -1,636.654 | 105.424 | 1,719.561 | 1,499.864 | 1,585.43 | 989.53 | 555.85 | 414.74 | 404.22 |
Liquide middelen en kortetermijnbeleggingen
| 19,121.3 | 16,183.1 | 7,804 | 11,518.7 | 12,748.9 | 31,486.6 | 317.3 | 509.5 | 955.9 | 1,805.9 | 330.5 | 525.901 | 1,081.184 | 2,240.933 | 2,504.214 | 2,028.76 | 1,255.19 | 842.1 | 510.7 | 535.22 |
Nettovorderingen
| 1,811.3 | 1,455.4 | 3,155.5 | 2,961.9 | 21,841.2 | 2,930.9 | 5,024.3 | 5,409.1 | 3,685.4 | 5,668 | 5,206.1 | 5,126.891 | 3,248.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 10.7 | 28 | 36.6 | 56 | 139.8 | 149.7 | 176.6 | 216.6 | 185.2 | 78.9 | 34.4 | 274.842 | 54.907 | 46.913 | 25.485 | 43.88 | 48.88 | 25 | 3.52 | 6.53 |
Overige vlottende activa
| 1,148.1 | 962.4 | 0.2 | 860 | 0.1 | -2.4 | 10.7 | 307 | 10,075 | 8,203.7 | 7,579.2 | 0.007 | 62.455 | 2,563.73 | 1,955.31 | 1,878.61 | 1,115.12 | 616.33 | 495.51 | 378.77 |
Totaal vlottende activa
| 22,091.4 | 18,628.9 | 10,996.3 | 15,396.6 | 34,730 | 34,564.8 | 5,528.9 | 6,442.2 | 11,216.1 | 10,088.5 | 7,944.1 | 5,927.641 | 4,447.514 | 4,851.575 | 4,485.009 | 3,951.25 | 2,419.19 | 1,483.43 | 1,009.73 | 920.52 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 13,494.5 | 14,273.3 | 13,946.9 | 14,417.9 | 14,407.6 | 15,442.6 | 16,973.1 | 16,895.7 | 25,195.1 | 19,447.9 | 19,027.1 | 14,064.067 | 7,974.242 | 6,779.282 | 5,863.397 | 5,807.99 | 4,020.6 | 2,640.71 | 2,283.98 | 2,310.65 |
Goodwill
| 908.2 | 909.1 | 914.6 | 922.1 | 922 | 922 | 922 | 928.8 | 3,080.4 | 2,970 | 2,991.6 | 2,069.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,272.7 | 1,612.7 | 1,629.4 | 1,493.5 | 1,192.9 | 991.2 | 781.4 | 939.9 | 1,821.1 | 1,983.6 | 1,847 | 2,428.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,180.9 | 2,521.8 | 2,544 | 2,415.6 | 2,114.9 | 1,913.2 | 1,703.4 | 1,868.7 | 4,901.5 | 4,953.6 | 4,838.6 | 4,497.611 | 4,191.15 | 4,037.497 | 3,907.307 | 3,674.95 | 2,275 | 725.18 | 755.98 | 760.65 |
Langetermijnbeleggingen
| 8,214.1 | 7,830.7 | 13,085.3 | 7,282.3 | 6,733.6 | -23,984.9 | 6,719.5 | 7,473.4 | 89.7 | -742.5 | 2,313 | 1,720.499 | -52.766 | 139.167 | 2,683.506 | -1,375.57 | -773.87 | -472.13 | -293.24 | -235.13 |
Belastingvorderingen
| 3,189.3 | 3,631.4 | 3,867.2 | 4,122.9 | 4,368.3 | 4,408.2 | 18.7 | 27.8 | 64.2 | 58.7 | 56.9 | 40.406 | 23.957 | 26.147 | 8.956 | 1,585.43 | 989.53 | 555.85 | 414.74 | 404.22 |
Overige niet-vlottende activa
| 463.9 | 1,423 | 1,758.7 | 1,555.5 | 1,360.1 | 31,894.5 | 1,744 | 1,422.3 | 2,726.8 | 3,102.4 | 0.2 | 4.102 | 1,208.769 | 1,719.561 | 1,499.864 | 0.84 | 1.68 | 0.23 | 0.5 | 1.64 |
Totaal niet-vlottende activa
| 27,542.7 | 29,680.2 | 35,202.1 | 29,794.2 | 28,984.5 | 29,673.6 | 27,158.7 | 27,687.9 | 32,977.3 | 26,820.1 | 26,235.8 | 20,326.685 | 13,345.351 | 12,701.654 | 13,963.03 | 9,693.64 | 6,512.94 | 3,449.84 | 3,161.96 | 3,242.03 |
Totaal activa
| 49,634.1 | 48,309.1 | 46,198.4 | 45,190.8 | 63,714.5 | 64,238.4 | 32,693.6 | 34,137.3 | 44,193.5 | 36,908.5 | 34,179.9 | 26,254.326 | 17,792.865 | 17,553.229 | 18,448.039 | 13,644.89 | 8,932.13 | 4,933.27 | 4,171.69 | 4,162.55 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,861.5 | 3,420.6 | 2,532.4 | 2,132.8 | 2,310.6 | 2,593.2 | 1,620.1 | 1,762.6 | 3,895.9 | 3,487.8 | 2,446.3 | 1,848.946 | 1,582.615 | 2,191.573 | 2,112.193 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 70.6 | 17.2 | -683.7 | -814.4 | 19,325.8 | 5,163.8 | 8,180.8 | 7,536.3 | 8,289.9 | 5,856.4 | 4,593.5 | 3,225.568 | 1,442.343 | 142.279 | 19.174 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 258.964 | 247.205 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 682.7 | 1,468.6 | 683.7 | 814.4 | 2,912.9 | 3,680.2 | 4,874.1 | 6,204.4 | 4,371.2 | 2,966.7 | 3,631.8 | 3,319.912 | 1,501.83 | 1,185.573 | 1,137.142 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,763.6 | 1,299.3 | 2,182.9 | 2,779.4 | 714.8 | 754 | 4.3 | 4.1 | 965.6 | 1,124 | 1,082 | 512.851 | 466.527 | 505.204 | 374.883 | 3,172.16 | 2,690.26 | 1,600.69 | 1,228.34 | 1,015.57 |
Totaal kortlopende verplichtingen
| 6,378.4 | 6,205.7 | 4,715.3 | 4,912.2 | 25,264.1 | 12,191.2 | 14,679.3 | 15,507.4 | 17,522.6 | 13,434.9 | 11,753.6 | 8,907.277 | 4,993.315 | 4,024.629 | 3,643.391 | 3,172.16 | 2,690.26 | 1,600.69 | 1,228.34 | 1,015.57 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 23 | 33.5 | 0 | 0 | 441 | 14,566.8 | 8,488.1 | 9,347.7 | 12,331.9 | 8,393 | 10,142.8 | 6,690.814 | 2,699.574 | 3,411.413 | 4,607.364 | 6,275.04 | 2,331.73 | 1,695.29 | 912.55 | 783.08 |
Uitgestelde opbrengsten niet-vlottend
| -245 | -213.4 | 0 | 0 | -254.6 | -248.7 | 1,455.1 | 305.4 | 0.3 | 100.1 | 41.7 | 6.378 | 4.229 | 0 | 0 | 80.19 | 42.06 | 15.49 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 245 | 213.4 | 198.7 | 231.2 | 254.6 | 248.7 | 185.9 | 14.5 | 413 | 302.6 | 229.3 | 207.289 | 127.137 | 115.902 | 91.262 | 45.66 | 20.2 | 10.58 | 10.06 | 8.48 |
Overige niet-vlottende verplichtingen
| 320.9 | 222.9 | 18.2 | 68 | 568.9 | 1,093.7 | 0.1 | 0.1 | 427.8 | 154.4 | 169 | 106.798 | 138.793 | 0 | 0 | 537.91 | 482.05 | 221.73 | 12.91 | 9.24 |
Totaal niet-vlottende verplichtingen
| 343.9 | 256.4 | 216.9 | 299.2 | 1,009.9 | 15,660.5 | 10,129.2 | 9,667.7 | 13,173 | 8,950.1 | 10,582.8 | 7,011.279 | 2,969.734 | 3,527.315 | 4,698.626 | 6,938.8 | 2,876.04 | 1,943.09 | 935.52 | 800.8 |
Totaal passiva
| 6,722.3 | 6,462.1 | 4,932.2 | 5,211.4 | 26,274 | 27,851.7 | 24,808.5 | 25,175.1 | 30,695.6 | 22,385 | 22,336.4 | 15,918.556 | 7,963.049 | 7,551.944 | 8,342.017 | 10,110.96 | 5,566.3 | 3,543.78 | 2,163.86 | 1,816.37 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 41,927.6 | 20.5 | 39,964.1 | 37,430.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 3,540.2 | 1,661 | 1,661 | 1,661 | 1,661 | 1,520 | 1,431.732 | 1,429.051 | 1,428.571 | 1,428.571 | 1,113.55 | 1,113.55 | 316.87 | 316.87 | 316.87 |
Ingehouden winsten
| -7,872.4 | -8,870.5 | -9,527.2 | -10,834 | -13,367.6 | -14,404 | -12,508.2 | -11,478.6 | -9,963 | -8,328.5 | -6,381.2 | -5,270.141 | -5,427.129 | -4,935.851 | -4,622.93 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 39,355.3 | -97.1 | -20.5 | 1 | 1 | -8,625 | -6,540 | -3,901.5 | -11,418.5 | -8,213.5 | -7,568.8 | -5,753.706 | -5,155.765 | -4,013.153 | -3,035.467 | -2,356.14 | -1,690.3 | -1,256.85 | -1,010.8 | -771.01 |
Overige totale aandeelhoudersvermogen
| 7,872.4 | 5,330.3 | 47,237.5 | 7,293.8 | 9,827.4 | 55,883.9 | 25,311.1 | 22,672.6 | 30,189.5 | 26,985.2 | 22,023 | 17,816.095 | 17,181.366 | 16,038.028 | 15,055.54 | 3,824.23 | 3,826.33 | 2,315.96 | 2,694.41 | 2,794.65 |
Totaal eigen vermogen van aandeelhouders
| 42,895.5 | 41,830.5 | 41,250.5 | 39,965.1 | 37,431.5 | 36,395.1 | 7,923.9 | 8,953.5 | 10,469 | 12,104.2 | 9,593 | 8,223.981 | 8,027.522 | 8,517.595 | 8,825.713 | 2,581.64 | 3,249.58 | 1,375.98 | 2,000.48 | 2,340.51 |
Totaal eigen vermogen
| 42,911.8 | 41,847 | 41,266.2 | 39,979.4 | 37,440.5 | 36,386.7 | 7,885.1 | 8,962.2 | 13,497.9 | 14,523.5 | 11,843.5 | 10,335.77 | 9,829.817 | 10,001.285 | 10,106.021 | 3,533.93 | 3,365.83 | 1,389.49 | 2,007.83 | 2,346.18 |
Totaal passiva en aandeelhoudersvermogen
| 49,634.1 | 48,309.1 | 46,198.4 | 45,190.8 | 63,714.5 | 64,238.4 | 32,693.6 | 34,137.3 | 44,193.5 | 36,908.5 | 34,179.9 | 26,254.326 | 17,792.865 | 17,553.229 | 18,448.039 | 13,644.89 | 8,932.13 | 4,933.27 | 4,171.69 | 4,162.55 |