W.W. Grainger, Inc.
NYSE:GWW
1068.98 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,478 | 15,228 | 13,022 | 11,797 | 11,486 | 11,221 | 10,424.858 | 10,137.204 | 9,973.384 | 9,964.953 | 9,437.758 | 8,950.045 | 8,078.185 | 7,182.158 | 6,221.991 | 6,850.032 | 6,418.014 | 5,883.654 | 5,526.636 | 5,049.785 | 4,667.014 | 4,643.898 | 4,754.317 | 4,977.044 | 4,533.9 | 4,341.3 | 4,136.6 | 3,537.2 | 3,276.9 | 3,023.1 | 2,628.4 | 2,364.4 | 2,077.2 | 1,935.2 | 1,727.5 | 1,535.5 | 1,320.8 | 1,159.6 | 1,091.6 |
Kosten van de omzet
| 9,982 | 9,379 | 8,302 | 7,559 | 7,089 | 6,873 | 6,327.301 | 6,022.647 | 5,741.956 | 5,650.711 | 5,301.275 | 5,033.885 | 4,567.393 | 4,176.474 | 3,623.465 | 4,041.81 | 3,814.391 | 3,529.504 | 3,365.095 | 3,143.133 | 3,028.937 | 3,045.686 | 3,165.03 | 3,284.814 | 2,783 | 2,664.7 | 2,562.6 | 2,195.7 | 2,024.7 | 1,884.6 | 1,594.3 | 1,455.8 | 1,315.7 | 1,226 | 1,092.2 | 977.2 | 848.3 | 753.9 | 715.9 |
Brutowinst
| 6,496 | 5,849 | 4,720 | 4,238 | 4,397 | 4,348 | 4,097.557 | 4,114.557 | 4,231.428 | 4,314.242 | 4,136.483 | 3,916.16 | 3,510.792 | 3,005.684 | 2,598.526 | 2,808.222 | 2,603.623 | 2,354.15 | 2,161.541 | 1,906.652 | 1,638.077 | 1,598.212 | 1,589.287 | 1,692.23 | 1,750.9 | 1,676.6 | 1,574 | 1,341.5 | 1,252.2 | 1,138.5 | 1,034.1 | 908.6 | 761.5 | 709.2 | 635.3 | 558.3 | 472.5 | 405.7 | 375.7 |
Brutowinstmarge
| 0.394 | 0.384 | 0.362 | 0.359 | 0.383 | 0.387 | 0.393 | 0.406 | 0.424 | 0.433 | 0.438 | 0.438 | 0.435 | 0.418 | 0.418 | 0.41 | 0.406 | 0.4 | 0.391 | 0.378 | 0.351 | 0.344 | 0.334 | 0.34 | 0.386 | 0.386 | 0.381 | 0.379 | 0.382 | 0.377 | 0.393 | 0.384 | 0.367 | 0.366 | 0.368 | 0.364 | 0.358 | 0.35 | 0.344 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,293 | 3,115 | 2,771 | 2,900 | 2,819 | 2,949 | 3,048.895 | 2,995.06 | 2,931.108 | 2,967.125 | 2,839.629 | 2,785.035 | 2,458.363 | 2,145.209 | 1,933.302 | 2,025.55 | 1,932.97 | 1,776.079 | 1,642.552 | 1,467.348 | 1,251.38 | 1,206.996 | 1,211.644 | 1,250.217 | 1,335.4 | 1,189.7 | 1,101.2 | 921.7 | 865.1 | 787.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 638 | 519 | 402 | 319 | 316 | 241 | 187 | 180 | 180 | 169 | 178 | 173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,931 | 3,634 | 3,173 | 3,219 | 3,135 | 3,190 | 3,048.895 | 2,995.06 | 2,931.108 | 2,967.125 | 2,839.629 | 2,785.035 | 2,458.363 | 2,145.209 | 1,933.302 | 2,025.55 | 1,932.97 | 1,776.079 | 1,642.552 | 1,467.348 | 1,251.38 | 1,206.996 | 1,211.644 | 1,250.217 | 1,335.4 | 1,189.7 | 1,101.2 | 921.7 | 865.1 | 787.1 | 722.7 | 631.1 | 524.3 | 472.5 | 410.9 | 352 | 292.5 | 257.1 | 227.6 |
Overige kosten
| 0 | 24 | 25 | 21 | 26 | 24 | 2.321 | -3.631 | -5.47 | -4.706 | 0.736 | 0.082 | 0 | 0 | 0 | 0 | 0 | 1,776.079 | 1,642.552 | 1,467.122 | 1,250.816 | 0 | 0 | 106.893 | 98.2 | 78.9 | 79.7 | 74.3 | 70.9 | 66.7 | 59.2 | 49.1 | 33 | 33.1 | 33.3 | 28.5 | 22.7 | 19.3 | 17.1 |
Bedrijfskosten
| 3,931 | 3,634 | 3,173 | 3,219 | 3,135 | 3,190 | 3,048.895 | 2,995.06 | 2,931.108 | 2,967.125 | 2,839.629 | 2,785.035 | 2,458.363 | 2,145.209 | 1,933.302 | 2,025.55 | 1,932.97 | 1,776.079 | 1,642.552 | 1,467.348 | 1,251.38 | 1,206.996 | 1,211.644 | 1,357.11 | 1,433.6 | 1,268.6 | 1,180.9 | 996 | 936 | 853.8 | 781.9 | 680.2 | 557.3 | 505.6 | 444.2 | 380.5 | 315.2 | 276.4 | 244.7 |
Bedrijfsresultaat
| 2,565 | 2,215 | 1,547 | 1,019 | 1,262 | 1,158 | 1,048.662 | 1,119.497 | 1,300.32 | 1,347.117 | 1,296.854 | 1,131.125 | 1,052.429 | 860.475 | 665.224 | 782.672 | 670.653 | 578.071 | 518.989 | 439.53 | 387.261 | 393.155 | 338.573 | 335.12 | 317.3 | 408 | 393.1 | 345.5 | 316.2 | 284.7 | 252.2 | 228.4 | 204.2 | 203.6 | 191.1 | 177.8 | 157.3 | 129.3 | 131 |
Bedrijfsresultaat ratio
| 0.156 | 0.145 | 0.119 | 0.086 | 0.11 | 0.103 | 0.101 | 0.11 | 0.13 | 0.135 | 0.137 | 0.126 | 0.13 | 0.12 | 0.107 | 0.114 | 0.104 | 0.098 | 0.094 | 0.087 | 0.083 | 0.085 | 0.071 | 0.067 | 0.07 | 0.094 | 0.095 | 0.098 | 0.096 | 0.094 | 0.096 | 0.097 | 0.098 | 0.105 | 0.111 | 0.116 | 0.119 | 0.112 | 0.12 |
Totaal overige inkomsten en kosten netto
| -65 | -69 | -62 | -72 | -53 | -77 | -99 | -100.439 | -49.615 | -12.731 | -9.255 | -13.336 | -0.902 | -6.697 | 42.113 | -9.454 | 11.208 | 24.952 | 13.685 | 3.885 | -6.171 | 4.682 | -41.293 | -3.525 | -13.6 | -7.2 | -3.5 | 3.4 | -4 | -55.9 | -2.1 | -1.2 | 5.2 | 4.9 | 5.4 | 1.9 | 5.2 | 11.4 | 1.6 |
Inkomen voor belasting
| 2,500 | 2,146 | 1,485 | 947 | 1,209 | 1,081 | 935.324 | 1,019.058 | 1,250.705 | 1,334.386 | 1,287.599 | 1,117.789 | 1,051.527 | 853.778 | 707.337 | 773.218 | 681.861 | 603.023 | 532.674 | 445.139 | 381.09 | 397.837 | 297.28 | 331.595 | 303.7 | 400.8 | 389.6 | 348.9 | 312.2 | 228.8 | 250.1 | 227.2 | 209.4 | 208.5 | 196.5 | 179.7 | 162.5 | 140.7 | 132.6 |
Inkomen voor belasting ratio
| 0.152 | 0.141 | 0.114 | 0.08 | 0.105 | 0.096 | 0.09 | 0.101 | 0.125 | 0.134 | 0.136 | 0.125 | 0.13 | 0.119 | 0.114 | 0.113 | 0.106 | 0.102 | 0.096 | 0.088 | 0.082 | 0.086 | 0.063 | 0.067 | 0.067 | 0.092 | 0.094 | 0.099 | 0.095 | 0.076 | 0.095 | 0.096 | 0.101 | 0.108 | 0.114 | 0.117 | 0.123 | 0.121 | 0.121 |
Belastingkosten
| 597 | 533 | 371 | 192 | 314 | 258 | 312.881 | 386.22 | 465.531 | 522.09 | 479.85 | 418.94 | 385.115 | 340.196 | 276.565 | 297.863 | 261.741 | 219.624 | 186.35 | 158.216 | 154.119 | 162.349 | 122.75 | 138.692 | 123 | 162.3 | 157.8 | 140.4 | 125.5 | 100.9 | 100.8 | 90 | 81.7 | 81.7 | 76.9 | 70.9 | 72 | 65.9 | 64.8 |
Nettowinst
| 1,829 | 1,547 | 1,043 | 695 | 849 | 782 | 585.73 | 605.928 | 768.996 | 801.729 | 797.036 | 689.881 | 658.423 | 510.865 | 430.466 | 475.355 | 420.12 | 383.399 | 346.324 | 286.923 | 226.971 | 211.567 | 174.53 | 192.903 | 180.7 | 238.5 | 231.8 | 208.5 | 186.7 | 127.9 | 148.5 | 137.2 | 127.7 | 126.8 | 119.6 | 108.8 | 90.5 | 86.1 | 71.8 |
Nettowinstmarge
| 0.111 | 0.102 | 0.08 | 0.059 | 0.074 | 0.07 | 0.056 | 0.06 | 0.077 | 0.08 | 0.084 | 0.077 | 0.082 | 0.071 | 0.069 | 0.069 | 0.065 | 0.065 | 0.063 | 0.057 | 0.049 | 0.046 | 0.037 | 0.039 | 0.04 | 0.055 | 0.056 | 0.059 | 0.057 | 0.042 | 0.056 | 0.058 | 0.061 | 0.066 | 0.069 | 0.071 | 0.069 | 0.074 | 0.066 |
WPA (Winst Per Aandeel)
| 36.65 | 30.39 | 20.1 | 12.99 | 15.52 | 13.93 | 10.07 | 9.94 | 11.69 | 11.59 | 11.31 | 9.71 | 9.26 | 7.05 | 5.7 | 6.21 | 5.1 | 4.36 | 3.87 | 3.18 | 2.5 | 2.3 | 1.87 | 2.07 | 1.95 | 2.48 | 2.31 | 2.04 | 1.84 | 1.25 | 1.45 | 1.29 | 1.19 | 1.16 | 1.1 | 0.98 | 0.79 | 0.75 | 0.63 |
Verwaterde WPA
| 36.51 | 30.27 | 19.98 | 12.94 | 15.46 | 13.83 | 10.02 | 9.87 | 11.58 | 11.45 | 11.13 | 9.52 | 9.07 | 6.93 | 5.62 | 6.04 | 4.94 | 4.24 | 3.78 | 3.13 | 2.46 | 2.24 | 1.84 | 2.05 | 1.92 | 2.44 | 2.27 | 2.02 | 1.82 | 1.25 | 1.43 | 1.29 | 1.19 | 1.16 | 1.1 | 0.98 | 0.79 | 0.75 | 0.63 |
EBITDA
| 2,807 | 2,404 | 1,738 | 1,216 | 1,516 | 1,423 | 1,284 | 1,334.247 | 1,512.243 | 1,552.805 | 1,481.437 | 1,292.916 | 1,209.818 | 1,011.643 | 863.634 | 927.273 | 802.652 | 696.639 | 627.771 | 547.783 | 476.95 | 484.704 | 480.852 | 442.013 | 415.5 | 486.9 | 472.8 | 419.8 | 387.1 | 351.4 | 311.4 | 277.5 | 237.2 | 236.7 | 224.4 | 206.3 | 180 | 148.6 | 148.1 |
EBITDA ratio
| 0.17 | 0.161 | 0.135 | 0.104 | 0.132 | 0.127 | 0.123 | 0.132 | 0.152 | 0.156 | 0.157 | 0.144 | 0.15 | 0.141 | 0.131 | 0.136 | 0.125 | 0.118 | 0.114 | 0.106 | 0.102 | 0.102 | 0.115 | 0.085 | 0.092 | 0.112 | 0.114 | 0.117 | 0.118 | 0.134 | 0.119 | 0.117 | 0.111 | 0.119 | 0.126 | 0.132 | 0.13 | 0.116 | 0.132 |