W.W. Grainger, Inc. (GWW) - Winst- en verliesrekening per kwartaal

Home
GWW
Financiële Gegevens

1202.01 (USD) • At close November 13, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	4,388	4,312	4,235	3,997	4,208	4,182	4,091	3,802	3,942	3,837	3,647	3,359	3,372	3,207	3,084	2,941	3,018	2,837	3,001	2,847	2,947	2,893	2,799	2,763	2,831.429	2,860.212	2,766.401	2,632.461	2,635.999	2,615.269	2,541.129	2,470.71	2,596.288	2,563.668	2,506.538	2,478.258	2,532.9	2,522.565	2,439.661	2,510.959	2,562.263	2,506.104	2,385.627	2,377.232	2,398.53	2,381.561	2,280.435	2,226.12	2,281.205	2,249.275	2,193.445	2,076.904	2,114.647	2,003.022	1,883.612	1,826.696	1,899.412	1,783.696	1,672.354	1,633.815	1,589.665	1,533.263	1,465.248	1,592.655	1,839.475	1,756.856	1,661.046	1,611.753	1,658.592	1,601.011	1,546.658	1,462.158	1,519.499	1,482.88	1,419.117	1,390.606	1,428.342	1,372.808	1,334.88	1,264.955	1,301.057	1,255.974	1,227.799	1,154.415	1,200.669	1,172.661	1,139.269	1,120.441	1,203.4	1,194.792	1,125.265	1,110.499	1,199.358	1,225.04	1,219.42	1,298.098	1,241.73	1,242.022	1,195.194	1,121.5	1,175.4	1,146.2	1,090.8	1,045.2	1,120	1,119	1,057.1	1,032.9	1,066.9	1,051.2	985.6	904.1	901.9	888.6	842.6	806.6	850	813.5	806.8	768.9	779.3	768.6	706.4	663	698.8	660.4	606.2	598.6	627.2	606.3	532.3	519.7	541.2	540.3	475.9	488.6	503.5	495.7	447.4	448.6	438.4	446.9	393.6	384.6	408.1	395.9	346.9	337.7	351.1	345.3	286.8	295.4	305.1	298.5	260.6	248.5	286.6
Kosten van de omzet Numbers are in millions	2,668	2,618	2,567	2,434	2,553	2,538	2,457	2,296	2,423	2,396	2,264	2,106	2,122	2,083	1,991	1,914	1,944	1,821	1,880	1,765	1,848	1,772	1,704	1,697	1,752.194	1,749.271	1,674.642	1,611.232	1,618.819	1,575.313	1,521.937	1,481.017	1,556.536	1,523.609	1,461.485	1,475.883	1,471.021	1,449.133	1,345.918	1,456.158	1,459.479	1,425.418	1,309.656	1,370.835	1,347.164	1,334.577	1,248.699	1,256.595	1,287.245	1,270.932	1,219.113	1,171.119	1,201.648	1,140.628	1,053.998	1,063.564	1,109.688	1,036.61	966.612	949.617	929.72	908.295	835.833	912.592	1,097.127	1,050.979	981.112	940.272	999.003	960.546	914.57	860.727	920.412	899.575	848.79	803.232	880.18	845.679	836.004	744.878	821.774	796.147	780.334	728.405	786.53	768.589	745.413	707.38	800.84	795.23	742.236	706.89	803.507	830.124	824.509	992.109	767.409	780.601	744.695	686.9	726.8	705.6	663.8	626.2	693.7	692.6	652.2	616.8	674.3	660.2	611.4	547.5	565.2	560.6	522.4	487.9	532.5	508.3	496	467.9	492.6	482	433.5	397	431.9	403.3	367.4	345.1	399.9	378.1	336.9	322.9	346.7	345.9	300.1	299.9	324.8	319.5	281.8	278.6	281.7	286.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	1,720	1,694	1,668	1,563	1,655	1,644	1,634	1,506	1,519	1,441	1,383	1,253	1,250	1,124	1,093	1,027	1,074	1,016	1,121	1,082	1,099	1,121	1,095	1,066	1,079.235	1,110.941	1,091.759	1,021.229	1,017.18	1,039.956	1,019.192	989.693	1,039.752	1,040.059	1,045.053	1,002.375	1,061.879	1,073.432	1,093.743	1,054.801	1,102.784	1,080.686	1,075.971	1,006.397	1,051.366	1,046.984	1,031.736	969.525	993.96	978.343	974.332	905.785	912.999	862.394	829.614	763.132	789.724	747.086	705.742	684.198	659.945	624.968	629.415	680.063	742.348	705.877	679.934	671.481	659.589	640.465	632.088	601.431	599.087	583.305	570.327	587.374	548.162	527.129	498.876	520.077	479.283	459.827	447.465	426.01	414.139	404.072	393.856	413.061	402.56	399.562	383.029	403.609	395.851	394.916	394.911	305.989	474.321	461.421	450.499	434.6	448.6	440.6	427	419	426.3	426.4	404.9	416.1	392.6	391	374.2	356.6	336.7	328	320.2	318.7	317.5	305.2	310.8	301	286.7	286.6	272.9	266	266.9	257.1	238.8	253.5	227.3	228.2	195.4	196.8	194.5	194.4	175.8	188.7	178.7	176.2	165.6	170	156.7	160.6	393.6	384.6	408.1	395.9	346.9	337.7	351.1	345.3	286.8	295.4	305.1	298.5	260.6	248.5	286.6
Brutowinstmarge Numbers are in millions	0.392	0.393	0.394	0.391	0.393	0.393	0.399	0.396	0.385	0.376	0.379	0.373	0.371	0.35	0.354	0.349	0.356	0.358	0.374	0.38	0.373	0.387	0.391	0.386	0.381	0.388	0.395	0.388	0.386	0.398	0.401	0.401	0.4	0.406	0.417	0.404	0.419	0.426	0.448	0.42	0.43	0.431	0.451	0.423	0.438	0.44	0.452	0.436	0.436	0.435	0.444	0.436	0.432	0.431	0.44	0.418	0.416	0.419	0.422	0.419	0.415	0.408	0.43	0.427	0.404	0.402	0.409	0.417	0.398	0.4	0.409	0.411	0.394	0.393	0.402	0.422	0.384	0.384	0.374	0.411	0.368	0.366	0.364	0.369	0.345	0.345	0.346	0.369	0.335	0.334	0.34	0.363	0.33	0.322	0.324	0.236	0.382	0.372	0.377	0.388	0.382	0.384	0.391	0.401	0.381	0.381	0.383	0.403	0.368	0.372	0.38	0.394	0.373	0.369	0.38	0.395	0.374	0.375	0.385	0.391	0.368	0.373	0.386	0.401	0.382	0.389	0.394	0.423	0.362	0.376	0.367	0.379	0.359	0.36	0.369	0.386	0.355	0.355	0.37	0.379	0.357	0.359	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	368	0	0	0	443	0	0	0	434	0	0	0	433	0	0	0	901	761	741	732	776.003	890.113	766.955	756.929	781.29	736.01	807.891	723.704	815.464	717.165	734.47	727.961	750.749	721.15	716.715	742.496	788.287	717.271	739.935	721.632	749.634	704.651	696.912	688.431	711.087	739.634	664.343	669.971	684.292	609.959	597.112	567	551.73	538.451	532.171	522.857	518.837	473.225	471.039	470.201	499.506	510.891	521.042	494.111	504.32	485.257	473.89	469.503	453.634	447.774	438.761	435.91	439.622	412.567	400.163	390.2	395.856	371.839	352.936	346.717	317.821	319.818	311.292	302.449	306.259	302.37	305.298	293.069	298.72	300.474	301.228	311.222	185.848	356.037	361.562	346.77	357.9	342.4	328.5	306.6	291.9	309.1	301.2	287.6	289.5	277.3	273	261.3	244.3	233.7	227.2	216.5	215.6	216.9	219.1	213.5	203.8	200.3	197.6	185.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	638	0	0	0	519	0	0	0	402	0	0	0	319	0	0	0	316	0	0	0	-0.003	0	0	0	187	0	0	0	180	0	0	0	180	0	0	0	169	0	0	0	0.001	0	0	0	173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	1,034	1,045	999	1,006	988	983	954	962	916	907	849	836	812	790	735	752	694	811	962	901	761	741	732	776	890.113	766.955	756.929	781.29	736.01	807.891	723.704	815.464	717.165	734.47	727.961	750.749	721.15	716.715	742.496	788.287	717.271	739.935	721.632	749.635	704.651	696.912	688.431	711.087	739.634	664.343	669.971	684.292	609.959	597.112	567	551.73	538.451	532.171	522.857	518.837	473.225	471.039	470.201	499.506	510.891	521.042	494.111	504.32	485.257	473.89	469.503	453.634	447.774	438.761	435.91	439.622	412.567	400.163	390.2	395.856	371.839	352.936	346.717	317.821	319.818	311.292	302.449	306.259	302.37	305.298	293.069	298.72	300.474	301.228	311.222	185.848	356.037	361.562	346.77	357.9	342.4	328.5	306.6	291.9	309.1	301.2	287.6	289.5	277.3	273	261.3	244.3	233.7	227.2	216.5	215.6	216.9	219.1	213.5	203.8	200.3	197.6	185.4	183.8	184.2	182.3	172.4	170.8	165.4	154.4	140.6	133.5	136.3	132.9	121.6	127.2	119.6	115.2	110.4	109.4	102	102.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0	7	7	7	7	8	6	4	9	5	6	6	6	7	6	5	5	7	4	8	4	7	7	6	5.976	4.327	7.698	0.763	0.521	0.692	0.345	-2.341	-1.192	-0.538	0.44	-1.606	-1.875	0.178	-2.164	-3.089	-1.131	0.018	-0.503	-0.063	0.058	-0.147	0.887	-0.007	0	0	0	2,458.363	0	0	0	2,145.209	0	0	0	1,933.302	0	0	0	2,025.55	0	0	0	1,932.97	0	0	0	1,776.079	0	0	0	1,642.552	0	0	0	1,467.122	0	0	0	1,250.816	0	0	0	0	0	0	0	0	0	0	0	24.277	26.706	26.958	28.952	23.5	25.9	24.6	24.2	13.7	21	24.4	19.8	19.3	19.5	20	20.9	19	17.1	18.4	19.8	16.5	16.5	18.8	19.1	27.1	13.2	17.8	17.2	12.6	15.5	15.4	10.4	22.8	0	13.1	8.9	8	7.7	8.2	9.1	7	8.5	8.8	8.8	7.4	8.1	8.9	0	-1,357.7	0	0	0	-1,163.5	0	0	0	-1,030.3	0	0	0	-960.6	0
Bedrijfskosten Numbers are in millions	1,034	1,045	999	1,006	988	983	954	962	916	907	849	836	812	790	735	752	694	811	962	901	761	741	732	776	890.113	766.955	756.929	781.29	736.01	807.891	723.704	815.464	717.165	734.47	727.961	750.749	721.15	716.715	742.496	788.287	717.271	739.935	721.632	749.635	704.651	696.912	688.431	711.087	739.634	664.343	669.971	684.292	609.959	597.112	567	551.73	538.451	532.171	522.857	518.837	473.225	471.039	470.201	499.506	510.891	521.042	494.111	504.32	485.257	473.89	469.503	453.634	447.774	438.761	435.91	439.622	412.567	400.163	390.2	395.856	371.839	352.936	346.717	317.821	319.818	311.292	302.449	306.259	302.37	305.298	293.069	298.72	300.474	301.228	311.222	210.125	382.743	388.52	375.722	381.4	368.3	353.1	330.8	305.6	330.1	325.6	307.4	308.8	296.8	293	282.2	263.3	250.8	245.6	236.3	232.1	233.4	237.9	232.6	230.9	213.5	215.4	202.6	196.4	199.7	197.7	182.8	193.6	165.4	167.5	149.5	141.5	144	141.1	130.7	134.2	128.1	124	119.2	116.8	110.1	111.7	0	-1,357.7	0	0	0	-1,163.5	0	0	0	-1,030.3	0	0	0	-960.6	0
Bedrijfsresultaat Numbers are in millions	686	649	669	557	667	661	680	544	603	534	534	417	438	334	358	275	380	205	159	181	338	380	363	290	189.122	343.986	334.83	239.939	281.17	232.065	295.488	174.229	322.587	305.589	317.092	251.626	340.729	356.717	351.247	266.514	385.513	340.751	354.339	256.762	346.715	350.072	343.305	258.438	254.326	314	304.361	221.493	303.04	265.282	262.614	211.402	251.273	214.915	182.885	165.361	186.72	153.929	159.214	180.557	231.457	184.835	185.823	167.161	174.332	166.575	162.585	147.797	151.313	144.544	134.417	147.752	135.595	126.966	108.676	124.447	107.444	106.891	100.748	108.753	94.321	92.78	91.407	108.741	100.19	94.264	89.96	105.819	95.377	53.688	83.689	95.864	91.578	72.901	74.777	53.2	80.3	87.5	96.2	113.4	96.2	100.8	97.5	107.3	95.8	98	92	93.3	85.9	82.4	83.9	86.6	84.1	67.3	78.2	70.1	73.2	71.2	70.3	69.6	67.2	59.4	56	59.9	61.9	60.7	45.9	55.3	50.5	53.3	45.1	54.5	50.6	52.2	46.4	53.2	46.6	48.9	393.6	-973.1	408.1	395.9	346.9	-825.8	351.1	345.3	286.8	-734.9	305.1	298.5	260.6	-712.1	286.6
Bedrijfsresultaat ratio Numbers are in millions	0.156	0.151	0.158	0.139	0.159	0.158	0.166	0.143	0.153	0.139	0.146	0.124	0.13	0.104	0.116	0.094	0.126	0.072	0.053	0.064	0.115	0.131	0.13	0.105	0.067	0.12	0.121	0.091	0.107	0.089	0.116	0.071	0.124	0.119	0.127	0.102	0.135	0.141	0.144	0.106	0.15	0.136	0.149	0.108	0.145	0.147	0.151	0.116	0.111	0.14	0.139	0.107	0.143	0.132	0.139	0.116	0.132	0.12	0.109	0.101	0.117	0.1	0.109	0.113	0.126	0.105	0.112	0.104	0.105	0.104	0.105	0.101	0.1	0.097	0.095	0.106	0.095	0.092	0.081	0.098	0.083	0.085	0.082	0.094	0.079	0.079	0.08	0.097	0.083	0.079	0.08	0.095	0.08	0.044	0.069	0.074	0.074	0.059	0.063	0.047	0.068	0.076	0.088	0.108	0.086	0.09	0.092	0.104	0.09	0.093	0.093	0.103	0.095	0.093	0.1	0.107	0.099	0.083	0.097	0.091	0.094	0.093	0.1	0.105	0.096	0.09	0.092	0.1	0.099	0.1	0.086	0.106	0.093	0.099	0.095	0.112	0.1	0.105	0.104	0.119	0.106	0.109	1	-2.53	1	1	1	-2.445	1	1	1	-2.488	1	1	1	-2.866	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-15	-13	-14	-16	-15	-16	-18	-19	-16	-17	-17	-16	-16	-15	-15	-16	-18	-21	-17	-11	-16	-14	-12	-11	-18.105	-20.626	-27.836	-32.482	-27.74	-21.884	-16.593	-28.92	-29.402	-22.609	-19.508	-16.693	-21.282	-8.031	-3.608	-4.801	-2.878	-2.326	-2.726	-2.468	-2.854	-2.552	-1.381	-4.611	-3.606	-3.271	-1.848	4.585	-2.581	-1.456	-1.45	-1.254	-1.429	-2.119	-1.895	-1.538	46.7	-2.303	-0.746	-6.909	-2.767	-0.455	0.677	1.543	2.852	3.677	3.136	5.186	5.491	8.325	5.95	1.263	3.785	2.017	6.62	-154.866	1.422	0.472	0.365	-4.304	-37.485	-36.787	-3.363	-2.897	1.1	-2.299	8.778	-0.902	-0.981	-30.526	-8.884	-11.064	-7.595	20.648	-5.514	-6	-3.4	-2.475	-1.6	-2.5	-1.9	-1.2	-1.4	-1.1	-0.9	-1.2	-0.2	1.6	1.5	0.4	-0.1	-1	-2	-1.3	0.2	-53.9	-1.1	-0.3	-0.8	-1.5	-0.4	-0.8	0.5	-0.6	-0.5	-0.6	0.5	1.6	1	1.1	1.4	1.9	1.2	0.6	1.1	0.7	0.8	1	-393.6	973.1	-408.1	-395.9	-346.9	825.8	-351.1	-345.3	-286.8	734.9	-305.1	-298.5	-260.6	712.1	-286.6
Inkomen voor belasting Numbers are in millions	671	636	655	541	652	645	662	525	587	517	517	401	422	319	343	259	362	184	142	170	322	366	351	279	171.017	323.36	306.994	207.457	249.998	207.196	270.673	145.309	293.185	282.98	297.584	234.933	319.447	348.686	347.639	261.713	382.635	338.425	351.613	254.295	343.861	347.52	341.924	253.827	250.72	310.729	302.513	226.078	300.459	263.826	261.164	210.148	249.844	212.796	180.99	163.823	233.42	151.626	158.468	173.648	228.69	184.38	186.5	168.704	177.184	170.252	165.721	152.983	156.804	152.869	140.367	149.015	139.38	128.983	115.296	127.797	108.866	107.363	101.113	104.449	94.763	93.834	88.044	105.844	101.29	91.965	98.738	104.917	94.396	23.162	74.805	84.8	83.983	93.549	69.263	47.2	76.9	85	94.6	110.9	94.3	99.6	96.1	106.2	94.9	96.8	91.8	94.9	87.4	82.8	83.8	85.6	82.1	66	78.4	16.2	72.1	70.9	69.5	68.1	66.8	58.6	56.5	59.3	61.4	60.1	46.4	56.9	51.5	54.4	46.5	56.4	51.8	52.8	47.5	53.9	47.4	49.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.153	0.147	0.155	0.135	0.155	0.154	0.162	0.138	0.149	0.135	0.142	0.119	0.125	0.099	0.111	0.088	0.12	0.065	0.047	0.06	0.109	0.127	0.125	0.101	0.06	0.113	0.111	0.079	0.095	0.079	0.107	0.059	0.113	0.11	0.119	0.095	0.126	0.138	0.142	0.104	0.149	0.135	0.147	0.107	0.143	0.146	0.15	0.114	0.11	0.138	0.138	0.109	0.142	0.132	0.139	0.115	0.132	0.119	0.108	0.1	0.147	0.099	0.108	0.109	0.124	0.105	0.112	0.105	0.107	0.106	0.107	0.105	0.103	0.103	0.099	0.107	0.098	0.094	0.086	0.101	0.084	0.085	0.082	0.09	0.079	0.08	0.077	0.094	0.084	0.077	0.088	0.094	0.079	0.019	0.061	0.065	0.068	0.075	0.058	0.042	0.065	0.074	0.087	0.106	0.084	0.089	0.091	0.103	0.089	0.092	0.093	0.105	0.097	0.093	0.099	0.106	0.097	0.081	0.097	0.021	0.093	0.092	0.098	0.103	0.096	0.089	0.093	0.099	0.098	0.099	0.087	0.109	0.095	0.101	0.098	0.115	0.103	0.107	0.106	0.12	0.108	0.112	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	166	146	158	129	159	155	154	128	145	128	132	100	107	76	88	74	106	55	-43	53	78	94	89	60	55.972	75.617	66.209	45.642	79.182	100.237	87.82	76.969	99.776	103.535	105.94	85.762	122.825	123.451	133.493	110.599	149.585	129.348	132.558	94.902	130.786	126.767	127.397	95.341	92.916	117.628	113.055	74.37	116.412	92.257	102.076	76.947	98.547	83.129	81.573	66.459	88.856	59.16	62.09	65.733	88.667	71.201	72.262	64.312	68.034	65.461	63.934	54.05	52.31	59.13	54.134	45.181	51.271	47.394	42.504	37.741	41.177	40.744	38.554	42.711	37.927	37.841	35.64	43.266	41.337	37.466	40.28	43.404	38.374	8.342	32.63	36.877	35.876	37.887	28.052	19.1	31.1	34.4	38.3	44.9	38.2	40.3	38.9	43	38.4	39.2	37.2	38.3	35.1	33.3	33.7	34.4	33	26.5	31.5	15.2	29.1	28.6	28	27.1	28.1	23.2	22.4	23.5	24.3	24.1	18.1	22.2	19.9	21.3	18.2	22.1	20.3	20.7	18.6	21	18.6	19.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	486	470	478	395	476	470	488	384	426	371	366	283	297	225	238	168	240	114	173	103	233	260	253	209	104.377	236.981	231.535	151.059	162.006	97.921	174.744	60.666	185.873	172.676	186.713	145.232	192.201	220.548	211.015	148.839	230.322	205.915	216.653	156.749	210.789	217.66	211.838	156.267	155.394	190.704	187.516	148.484	182.121	169.885	157.933	132.21	150.405	129.077	99.173	97.058	144.564	92.466	96.378	107.915	140.023	113.179	114.238	104.392	109.15	104.791	101.787	98.933	104.494	93.739	86.233	103.834	88.109	81.589	72.792	90.056	67.689	66.619	62.559	61.738	56.836	55.993	52.404	62.578	59.953	54.499	58.458	61.513	56.022	14.82	42.175	47.923	48.107	55.662	41.211	28.1	45.8	50.6	56.3	66	56.1	59.3	57.2	63.2	56.5	57.6	54.6	56.6	52.3	49.5	50.1	51.2	49.1	39.5	46.9	1	43	42.3	41.5	41.6	38.7	35.4	32.7	35.8	37.1	36	28.3	34.7	31.6	33.1	28.3	34.3	31.5	32.1	28.9	32.9	28.8	30.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.111	0.109	0.113	0.099	0.113	0.112	0.119	0.101	0.108	0.097	0.1	0.084	0.088	0.07	0.077	0.057	0.08	0.04	0.058	0.036	0.079	0.09	0.09	0.076	0.037	0.083	0.084	0.057	0.061	0.037	0.069	0.025	0.072	0.067	0.074	0.059	0.076	0.087	0.086	0.059	0.09	0.082	0.091	0.066	0.088	0.091	0.093	0.07	0.068	0.085	0.085	0.071	0.086	0.085	0.084	0.072	0.079	0.072	0.059	0.059	0.091	0.06	0.066	0.068	0.076	0.064	0.069	0.065	0.066	0.065	0.066	0.068	0.069	0.063	0.061	0.075	0.062	0.059	0.055	0.071	0.052	0.053	0.051	0.053	0.047	0.048	0.046	0.056	0.05	0.046	0.052	0.055	0.047	0.012	0.035	0.037	0.039	0.045	0.034	0.025	0.039	0.044	0.052	0.063	0.05	0.053	0.054	0.061	0.053	0.055	0.055	0.063	0.058	0.056	0.059	0.063	0.058	0.049	0.058	0.001	0.055	0.055	0.059	0.063	0.055	0.054	0.054	0.06	0.059	0.059	0.053	0.067	0.058	0.061	0.059	0.07	0.063	0.065	0.065	0.073	0.066	0.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	9.96	9.59	9.72	7.98	9.54	9.38	9.72	7.58	8.39	7.22	7.16	5.47	5.68	4.3	4.51	3.14	4.43	2.11	3.2	1.89	4.27	4.69	4.5	3.71	1.84	4.19	4.09	2.64	2.8	1.68	2.95	1.02	3.07	2.81	3	2.32	2.94	3.28	3.11	2.17	3.33	2.97	3.11	2.24	2.99	3.08	2.99	2.21	2.19	2.68	2.63	2.12	2.56	2.39	2.23	1.9	2.1	1.76	1.34	1.34	1.91	1.23	1.27	1.45	1.84	1.48	1.47	1.34	1.33	1.25	1.21	1.18	1.2	1.05	0.96	1.16	0.98	0.91	0.81	1	0.75	0.74	0.69	0.68	0.63	0.61	0.58	0.69	0.65	0.59	0.63	0.66	0.6	0.16	0.45	0.52	0.52	0.6	0.44	0.3	0.49	0.54	0.61	0.72	0.58	0.61	0.59	0.65	0.57	0.57	0.53	0.55	0.51	0.49	0.49	0.5	0.48	0.39	0.46	0.01	0.42	0.42	0.41	0.41	0.38	0.34	0.31	0.34	0.35	0.34	0.27	0.32	0.29	0.31	0.27	0.32	0.29	0.29	0.27	0.31	0.27	0.28	0.26	0.23	0.27	0.27	0.22	0.21	0.2	0.21	0.17	0.19	0.16	0.17	0.14	0.18	0.16
Verwaterde WPA Numbers are in millions	9.94	9.55	9.68	7.95	9.5	9.34	9.66	7.53	8.34	7.19	7.12	5.44	5.65	4.27	4.48	3.12	4.41	2.1	3.19	1.88	4.25	4.67	4.48	3.68	1.82	4.16	4.07	2.63	2.79	1.67	2.93	1.01	3.05	2.79	2.98	2.3	2.92	3.25	3.07	2.14	3.3	2.94	3.07	2.2	2.95	3.03	2.94	2.17	2.15	2.63	2.57	2.12	2.51	2.34	2.18	1.9	2.06	1.73	1.31	1.34	1.88	1.21	1.25	1.45	1.79	1.43	1.43	1.34	1.29	1.21	1.17	1.18	1.16	1.02	0.93	1.16	0.97	0.89	0.79	1	0.74	0.72	0.69	0.68	0.62	0.6	0.57	0.69	0.64	0.57	0.61	0.66	0.59	0.15	0.45	0.52	0.51	0.59	0.44	0.3	0.49	0.53	0.6	0.72	0.57	0.6	0.58	0.65	0.56	0.57	0.52	0.55	0.51	0.48	0.49	0.5	0.48	0.39	0.46	0.01	0.42	0.42	0.41	0.41	0.38	0.34	0.31	0.34	0.35	0.34	0.27	0.32	0.29	0.31	0.27	0.32	0.29	0.29	0.27	0.31	0.27	0.28	0.26	0.23	0.27	0.27	0.22	0.21	0.2	0.21	0.17	0.19	0.16	0.17	0.14	0.18	0.16
EBITDA Numbers are in millions	749	716	732	621	730	724	737	607	664	594	592	471	489	390	407	325	427	262	208	247	401	444	429	362	257.241	410.084	395.59	298.992	337.906	293.047	349.901	234.548	375.108	356.988	367.603	312.552	390.609	407.396	401.686	324.384	438.967	389.202	400.252	311.867	392.946	392.589	384.035	304.898	295.367	350.402	342.249	274.359	340.567	299.279	295.613	252.586	289.12	251.068	218.869	209.293	271.206	188.816	194.319	224.393	231.457	184.835	185.823	205.561	174.332	166.575	162.585	181.993	151.313	144.544	134.417	177.185	162.435	152.555	108.676	146.138	107.444	106.891	100.748	126.787	94.321	92.78	116.303	129.324	100.19	94.264	114.144	131.999	120.218	119.474	109.161	120.141	118.284	99.859	103.729	76.7	106.2	112.075	120.4	127.1	117.2	125.2	119.5	126.6	115.3	118.6	112.9	112.3	103	100.8	103.7	103.1	100.6	86.1	97.3	97.2	86.4	89	87.5	82.2	83	79.8	66.4	82.7	66.2	73.8	54.8	63.3	58.2	61.5	54.2	61.5	59.1	61	55.2	60.6	54.7	57.8	393.6	-973.1	408.1	395.9	346.9	-825.8	351.1	345.3	286.8	-734.9	305.1	298.5	260.6	-712.1	286.6
EBITDA ratio Numbers are in millions	0.171	0.164	0.171	0.154	0.173	0.173	0.18	0.159	0.168	0.155	0.162	0.14	0.145	0.122	0.132	0.111	0.141	0.092	0.069	0.087	0.136	0.153	0.153	0.131	0.091	0.143	0.143	0.114	0.128	0.112	0.138	0.095	0.144	0.139	0.147	0.126	0.154	0.162	0.165	0.129	0.171	0.155	0.168	0.131	0.164	0.165	0.168	0.137	0.129	0.156	0.156	0.129	0.161	0.149	0.157	0.138	0.152	0.141	0.131	0.128	0.14	0.101	0.132	0.144	0.146	0.124	0.131	0.127	0.125	0.123	0.124	0.124	0.119	0.114	0.114	0.13	0.113	0.112	0.098	0.114	0.102	0.104	0.103	0.112	0.096	0.098	0.104	0.115	0.101	0.1	0.093	0.118	0.1	0.136	0.094	0.097	0.097	0.059	0.087	0.069	0.089	0.097	0.11	0.122	0.105	0.112	0.111	0.122	0.108	0.112	0.114	0.122	0.112	0.113	0.123	0.127	0.119	0.106	0.12	0.196	0.112	0.115	0.124	0.125	0.119	0.121	0.108	0.138	0.106	0.121	0.101	0.118	0.105	0.111	0.11	0.121	0.114	0.121	0.12	0.132	0.122	0.127	1	-2.53	1	1	1	-2.445	1	1	1	-2.488	1	1	1	-2.866	1

W.W. Grainger, Inc.

NYSE:GWW Add to watchlist

NYSE:GWW