W.W. Grainger, Inc.
NYSE:GWW
1030.1 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 769 | 804 | 660 | 601 | 515 | 461 | 325 | 315 | 262 | 364 | 241 | 328 | 547 | 562 | 585 | 859 | 1,603 | 1,492 | 360 | 286 | 315 | 392 | 538 | 516.85 | 312.461 | 302.015 | 326.876 | 284.575 | 275.065 | 238.801 | 274.146 | 285.981 | 315.997 | 279.906 | 240.261 | 258.151 | 819.786 | 243.427 | 226.644 | 314.744 | 331.707 | 375.564 | 430.644 | 539.995 | 488.741 | 485.516 | 452.063 | 420.803 | 249.746 | 338.755 | 335.491 | 360.663 | 465.705 | 334.696 | 313.454 | 286.508 | 388.057 | 548.469 | 459.871 | 672.035 | 416.291 | 257.57 | 396.29 | 364.417 | 258.234 | 117.429 | 113.437 | 89.366 | 389.39 | 325.472 | 348.471 | 427.354 | 453.541 | 493.883 | 544.894 | 446.42 | 326.033 | 369.496 | 429.246 | 393.663 | 486.131 | 434.732 | 402.824 | 293.638 | 186.698 | 218.585 | 208.528 | 218.47 | 199.289 | 221.59 | 168.846 | 138.516 | 66.281 | 68.974 | 63.384 | 72.264 | 57.139 | 64.685 | 62.7 | 47.6 | 45.5 | 36.9 | 43.1 | 46.1 | 49 | 36 | 46.9 | 57.5 | 31.7 | 101.7 | 126.9 | 131.6 | 94.4 | 43.6 | 11.5 | 22.9 | 16.2 | 14.1 | 15.3 | 12.1 | 12.5 | 14.2 | 2.6 | 5.5 | 2.7 | 36.4 | 44.8 | 5.1 | 12.3 | 109.4 | 141 | 147.7 | 93.6 | 131.7 | 147.5 | 108.5 | 62.3 | 69.1 | 81.4 | 55.3 | 26.2 | 79.2 | 58.4 | 180.5 | 100.7 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -348.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.074 | 19.833 | 0 | 0 | 12.827 | 13.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 769 | 804 | 660 | 601 | 515 | 461 | 325 | 315 | 262 | 364 | 241 | 328 | 547 | 562 | 585 | 859 | 1,603 | 1,492 | 360 | 286 | 315 | 392 | 538 | 516.85 | 312.461 | 302.015 | 326.876 | 284.575 | 275.065 | 238.801 | 274.146 | 285.981 | 315.997 | 279.906 | 240.261 | 258.151 | 819.786 | 243.427 | 226.644 | 314.744 | 331.707 | 375.564 | 430.644 | 539.995 | 488.741 | 485.516 | 452.063 | 420.803 | 249.746 | 338.755 | 335.491 | 360.663 | 465.705 | 334.696 | 313.454 | 286.508 | 388.057 | 548.469 | 459.871 | 672.035 | 416.291 | 257.57 | 396.29 | 364.417 | 258.234 | 117.429 | 133.511 | 109.199 | 389.39 | 325.472 | 361.298 | 440.588 | 453.541 | 493.883 | 544.894 | 446.42 | 326.033 | 369.496 | 429.246 | 393.663 | 486.131 | 434.732 | 402.824 | 293.638 | 186.698 | 218.585 | 208.528 | 218.47 | 199.289 | 221.59 | 168.846 | 138.516 | 66.281 | 68.974 | 63.384 | 72.264 | 57.139 | 64.685 | 62.7 | 47.6 | 45.5 | 36.9 | 43.1 | 46.1 | 49 | 36 | 46.9 | 57.5 | 31.7 | 101.7 | 126.9 | 131.6 | 94.4 | 43.6 | 11.5 | 22.9 | 16.2 | 14.1 | 15.3 | 12.1 | 12.5 | 14.2 | 2.6 | 5.5 | 2.7 | 36.4 | 44.8 | 5.1 | 12.3 | 109.4 | 141 | 147.7 | 93.6 | 131.7 | 147.5 | 108.5 | 62.3 | 69.1 | 81.4 | 55.3 | 26.2 | 79.2 | 58.4 | 180.5 | 100.7 |
| Nettovorderingen
| 2,344 | 2,330 | 2,192 | 2,444 | 2,418 | 2,294 | 2,133 | 2,158 | 2,099 | 2,001 | 1,754 | 1,742 | 1,634 | 1,576 | 1,474 | 1,485 | 1,460 | 1,613 | 1,425 | 1,495 | 1,503 | 1,485 | 1,385 | 1,481.3 | 1,462.603 | 1,428.233 | 1,325.186 | 1,373.323 | 1,369.626 | 1,325.218 | 1,223.096 | 1,326.359 | 1,310.382 | 1,304.56 | 1,209.641 | 1,291.365 | 1,197.856 | 1,198.153 | 1,173.624 | 1,234.884 | 1,177.543 | 1,159.556 | 1,101.656 | 1,082.108 | 1,075.592 | 1,031.92 | 940.02 | 1,022.185 | 1,015.159 | 977.442 | 888.697 | 944.984 | 870.436 | 809.85 | 762.895 | 784.922 | 725.196 | 688.628 | 624.91 | 638.531 | 582.431 | 559.315 | 589.416 | 721.387 | 677.695 | 644.933 | 602.65 | 674.787 | 637.813 | 611.126 | 566.607 | 610.762 | 608.353 | 569.6 | 518.625 | 547.622 | 531.71 | 520.228 | 480.893 | 501.858 | 484.547 | 472.971 | 431.896 | 462.04 | 464.462 | 454.981 | 423.24 | 479.742 | 500.725 | 484.085 | 454.18 | 548.288 | 606.384 | 595.105 | 608.297 | 651.739 | 654.623 | 600.974 | 561.8 | 565.5 | 562.6 | 508.1 | 463.4 | 496.6 | 515.8 | 482.5 | 455.5 | 493.6 | 497.8 | 465.8 | 433.6 | 419 | 432.2 | 388.6 | 369.6 | 394.4 | 388.2 | 365.5 | 345.8 | 357.5 | 372.8 | 323.6 | 299.9 | 316 | 309.9 | 273.8 | 265.4 | 283.3 | 287.3 | 242.4 | 227.1 | 247.2 | 265.7 | 223.1 | 220.5 | 232.4 | 237.9 | 208.8 | 220.3 | 211.2 | 224.3 | 182.8 | 150.3 | 130.6 | 118.3 |
| Voorraad
| 2,169 | 2,178 | 2,266 | 2,196 | 2,223 | 2,252 | 2,253 | 2,071 | 1,990 | 1,929 | 1,870 | 1,786 | 1,707 | 1,675 | 1,733 | 1,780 | 1,695 | 1,615 | 1,655 | 1,520 | 1,535 | 1,523 | 1,541 | 1,473.117 | 1,464.181 | 1,434.609 | 1,429.199 | 1,391.993 | 1,397.804 | 1,388.091 | 1,406.47 | 1,381.468 | 1,418.678 | 1,420.897 | 1,414.177 | 1,367.533 | 1,302.977 | 1,328.395 | 1,365.5 | 1,306.504 | 1,317.467 | 1,266.46 | 1,305.52 | 1,256.852 | 1,221.888 | 1,230.614 | 1,301.935 | 1,269.683 | 1,265.83 | 1,244.419 | 1,268.647 | 1,114.291 | 996.6 | 981.367 | 991.577 | 935.219 | 867.303 | 852.521 | 889.679 | 851.478 | 899.843 | 956.565 | 1,009.932 | 961.094 | 968.293 | 966.326 | 946.327 | 889.166 | 845.227 | 815.891 | 827.254 | 772.121 | 781.991 | 805.591 | 791.212 | 751.127 | 728.468 | 741.754 | 700.559 | 655.294 | 654.696 | 654.107 | 661.247 | 705.807 | 747.116 | 706.016 | 721.178 | 646.452 | 643.173 | 649.472 | 634.654 | 630.437 | 665.156 | 685.823 | 704.071 | 754.509 | 771.08 | 773.214 | 762.5 | 699.3 | 691.5 | 646.6 | 626.7 | 570.3 | 584.1 | 606.2 | 612.1 | 576.5 | 587.4 | 627.7 | 686.9 | 565.9 | 545.8 | 559 | 602.6 | 597.9 | 607.5 | 535.5 | 520 | 527.1 | 498.1 | 481.6 | 466.2 | 448.8 | 433.2 | 419.6 | 432.2 | 435.6 | 455 | 442.1 | 443.3 | 406.7 | 410.7 | 418.9 | 416.7 | 403.3 | 422.5 | 445.6 | 412.4 | 369.2 | 384.5 | 329.9 | 342.2 | 261.1 | 233.6 |
| Overige vlottende activa
| 239 | 228 | 156 | 171 | 187 | 183 | 266 | 142 | 162 | 145 | 146 | 149 | 169 | 121 | 120 | 120 | 127 | 129 | 104 | 86 | 92 | 102 | 83 | 93.586 | 106.672 | 142.305 | 124.728 | 125.169 | 143.852 | 144.073 | 116.517 | 135.384 | 179.727 | 133.598 | 134.688 | 124.131 | 142.832 | 114.775 | 157.598 | 110.094 | 137.368 | 129.525 | 138.104 | 110.511 | 119.673 | 122.031 | 150.655 | 162.282 | 167.996 | 145.582 | 202.065 | 157.756 | 173.517 | 135.789 | 170.145 | 140.908 | 141.892 | 138.205 | 157.055 | 122.75 | 126.46 | 130.841 | 148.471 | 124.423 | 133.725 | 125.833 | 118.329 | 105.566 | 129.241 | 116.742 | 106.927 | 119.681 | 149.971 | 149.048 | 143.137 | 135.875 | 145.457 | 153.002 | 144.015 | 149.996 | 154.971 | 153.885 | 137.446 | 143.229 | 151.843 | 150.734 | 132.001 | 134.622 | 142.077 | 141.48 | 134.931 | 140.8 | 153.618 | 138.621 | 107.25 | 102.292 | 106.988 | 104.789 | 84.1 | 80.4 | 85.2 | 89.2 | 73.2 | 73.8 | 75.4 | 73.3 | 68.5 | 75.2 | 79 | 79.1 | 72.8 | 73.5 | 82.1 | 85.8 | 79 | 83.5 | 81.7 | 82.9 | 82.5 | 61.9 | 54.8 | 57.5 | 55.2 | 50.1 | 45.8 | 49.3 | 51.9 | 47.4 | 44.9 | 46 | 42.9 | 46.4 | 42 | 44.2 | 43.9 | 41.2 | 40 | 42.9 | 41.1 | 35.5 | 32.4 | 27.7 | 23.3 | 10.4 | 6.9 |
| Totaal vlottende activa
| 5,521 | 5,540 | 5,274 | 5,412 | 5,343 | 5,190 | 4,977 | 4,686 | 4,513 | 4,439 | 4,011 | 4,005 | 4,057 | 3,934 | 3,919 | 4,273 | 4,918 | 4,914 | 3,555 | 3,396 | 3,456 | 3,508 | 3,557 | 3,583.344 | 3,373.002 | 3,307.162 | 3,205.989 | 3,175.06 | 3,186.347 | 3,096.183 | 3,020.229 | 3,129.192 | 3,224.784 | 3,138.961 | 2,998.767 | 3,104.686 | 3,523.746 | 2,946.641 | 2,984.753 | 3,019.718 | 3,040.135 | 2,995.664 | 3,051.435 | 3,049.097 | 2,962.184 | 2,923.428 | 2,900.64 | 2,874.953 | 2,698.731 | 2,706.198 | 2,694.9 | 2,577.694 | 2,506.258 | 2,261.702 | 2,238.071 | 2,147.557 | 2,122.448 | 2,227.823 | 2,131.515 | 2,270.682 | 2,025.025 | 1,904.291 | 2,144.109 | 2,171.321 | 2,037.947 | 1,854.521 | 1,800.817 | 1,778.718 | 2,001.671 | 1,869.231 | 1,862.086 | 1,943.152 | 1,993.856 | 2,018.122 | 1,997.868 | 1,881.044 | 1,731.668 | 1,784.48 | 1,754.713 | 1,700.811 | 1,780.345 | 1,715.695 | 1,633.413 | 1,604.714 | 1,550.119 | 1,530.316 | 1,484.947 | 1,479.286 | 1,485.264 | 1,496.627 | 1,392.611 | 1,458.041 | 1,491.439 | 1,488.523 | 1,483.002 | 1,580.804 | 1,589.83 | 1,543.662 | 1,471.1 | 1,392.8 | 1,384.8 | 1,280.8 | 1,206.4 | 1,186.8 | 1,224.3 | 1,198 | 1,183 | 1,202.8 | 1,195.9 | 1,274.3 | 1,320.2 | 1,190 | 1,154.5 | 1,077 | 1,062.7 | 1,098.7 | 1,093.6 | 998 | 963.6 | 958.6 | 938.2 | 876.9 | 823.9 | 820.4 | 791.6 | 779.1 | 794.3 | 771.4 | 799.5 | 839.9 | 854.3 | 848 | 812 | 817.9 | 828.6 | 785.4 | 762.7 | 766.4 | 755.2 | 671.2 | 667.4 | 619.6 | 574.2 | 582.6 | 459.5 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,063 | 2,075 | 2,087 | 1,956 | 1,913 | 1,854 | 1,828 | 1,769 | 1,775 | 1,795 | 1,817 | 1,429 | 1,436 | 1,441 | 1,395 | 1,394 | 1,365 | 1,357 | 1,400 | 1,384 | 1,380 | 1,358 | 1,352 | 1,348.914 | 1,359.908 | 1,370.071 | 1,391.967 | 1,395.906 | 1,392.196 | 1,410.312 | 1,420.891 | 1,436.938 | 1,418.705 | 1,442.191 | 1,431.241 | 1,372.992 | 1,324.551 | 1,306.962 | 1,324.346 | 1,259.264 | 1,249.088 | 1,210.778 | 1,208.562 | 1,136.316 | 1,118.75 | 1,133.406 | 1,144.573 | 1,093.197 | 1,077.518 | 1,071.782 | 1,060.295 | 1,007.623 | 981.342 | 965.13 | 963.672 | 942.354 | 934.655 | 939.438 | 953.271 | 938.285 | 928.796 | 927.674 | 930.311 | 928.496 | 929.514 | 885.563 | 878.345 | 860.635 | 825.305 | 802.373 | 792.935 | 794.455 | 784.589 | 775.82 | 770.625 | 768.176 | 763.737 | 759.395 | 761.573 | 726.474 | 717.158 | 718.9 | 731.992 | 731.266 | 731.118 | 738.666 | 736.807 | 723.83 | 700.573 | 687.96 | 689.718 | 672.108 | 676.087 | 673.472 | 676.397 | 668.652 | 679.718 | 688.004 | 697.8 | 685.5 | 693.5 | 680.6 | 660.5 | 634.6 | 616.8 | 601.9 | 592.9 | 574.3 | 561.5 | 552.1 | 551 | 507.1 | 510.4 | 513.2 | 518.4 | 503.7 | 491.6 | 476.3 | 469.1 | 441.9 | 426.6 | 416.1 | 409.4 | 390.6 | 370.7 | 356.9 | 352.7 | 342.1 | 338.4 | 312.1 | 311.6 | 310.7 | 310.8 | 309.5 | 311.6 | 299.2 | 297.1 | 296.7 | 302.3 | 298.6 | 297.1 | 308.6 | 250.5 | 227.8 | 218.2 |
| Goodwill
| 360 | 364 | 370 | 364 | 368 | 370 | 371 | 363 | 374 | 384 | 384 | 387 | 390 | 388 | 391 | 369 | 365 | 361 | 429 | 425 | 429 | 425 | 424 | 429.818 | 535.121 | 549.418 | 543.903 | 543.248 | 536.58 | 533.012 | 527.15 | 594.511 | 590.109 | 595.487 | 582.336 | 678.311 | 486.612 | 481.536 | 506.205 | 540.407 | 554.719 | 522.063 | 525.467 | 568.954 | 513.545 | 521.579 | 543.67 | 526.634 | 523.391 | 514.424 | 509.183 | 546.701 | 394.291 | 390.358 | 387.232 | 374.785 | 379.146 | 356.159 | 351.182 | 328.131 | 218.841 | 209.188 | 213.159 | 231.945 | 229.558 | 228.485 | 233.028 | 232.498 | 223.712 | 212.237 | 210.671 | 197.486 | 196.893 | 191.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 237 | 236 | 234 | 238 | 237 | 234 | 232 | 222 | 227 | 229 | 238 | 233 | 232 | 224 | 228 | 224 | 223 | 226 | 304 | 422 | 437 | 446 | 460 | 479.521 | 533.641 | 570.134 | 569.115 | 582.274 | 592.473 | 587.418 | 586.126 | 420.087 | 437.521 | 458.23 | 463.294 | 0 | 0 | 0 | 263.93 | 0 | 0 | 0 | 303.412 | 0 | 0 | 0 | 242.735 | 372.876 | 352.049 | 350.698 | 350.854 | 315.725 | 229.084 | 228.948 | 224.697 | 231.577 | 208.226 | 212.168 | 207.384 | 103.286 | 102.735 | 104.497 | 109.566 | 0 | 0 | 0 | 0 | 0 | 120.004 | 0 | 0 | 0 | 0 | 0 | 182.726 | 182.882 | 177.208 | 178.401 | 174.578 | 159.266 | 153.214 | 155.045 | 167.706 | 214.113 | 218.109 | 120.65 | 118.695 | 118.02 | 122.313 | 0 | 0 | 0 | 0 | 0 | 159.161 | 0 | 0 | 0 | 173.3 | 0 | 0 | 0 | 180.6 | 0 | 0 | 0 | 206.8 | 0 | 0 | 0 | 229.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 597 | 600 | 604 | 602 | 605 | 604 | 603 | 585 | 601 | 613 | 622 | 620 | 622 | 612 | 619 | 593 | 588 | 587 | 733 | 847 | 866 | 871 | 884 | 909.339 | 1,068.762 | 1,119.552 | 1,113.018 | 1,125.522 | 1,129.053 | 1,120.43 | 1,113.276 | 1,014.598 | 1,027.63 | 1,053.717 | 582.336 | 678.311 | 486.612 | 481.536 | 506.205 | 540.407 | 554.719 | 522.063 | 525.467 | 568.954 | 513.545 | 521.579 | 543.67 | 899.51 | 875.44 | 865.122 | 860.037 | 862.426 | 394.291 | 619.306 | 611.929 | 606.362 | 587.372 | 568.327 | 558.566 | 431.417 | 218.841 | 313.685 | 322.725 | 231.945 | 229.558 | 228.485 | 233.028 | 232.498 | 343.716 | 212.237 | 210.671 | 197.486 | 196.893 | 191.804 | 182.726 | 182.882 | 177.208 | 178.401 | 174.578 | 159.266 | 153.214 | 155.045 | 167.706 | 214.113 | 218.109 | 120.65 | 118.695 | 118.02 | 122.313 | 0 | 155.483 | 0 | 0 | 0 | 159.161 | 0 | 0 | 0 | 173.3 | 0 | 0 | 0 | 180.6 | 0 | 0 | 0 | 206.8 | 0 | 0 | 0 | 229.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| -117 | -101 | -104 | -135 | -131 | 0 | 0 | 0 | -131 | -126 | 1 | -88 | -88 | -87 | 21 | 22 | 22 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 9 | 0 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.461 | 3.332 | 3.11 | 3.533 | 3.508 | 3.341 | 19.645 | 19.181 | 20.83 | 23 | 17 | 17 | 15 | 9 | 8 | 8 | 8 | 8 | 7 | 30 | 25 | 25 | 23 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 117 | 101 | 104 | 135 | 131 | 129 | 0 | 135 | 131 | 126 | -1 | 88 | 88 | 87 | 14 | 11 | 10 | 10 | 11 | 13 | 13 | 14 | 12 | 20.726 | 27.619 | 33.3 | 22.362 | 56.054 | 79.264 | 79.664 | 64.775 | 37.513 | 27.485 | 66.251 | 83.996 | 23.641 | 17.36 | 13.493 | 16.718 | 18.553 | 6.8 | 31.543 | 11.812 | 58.054 | 53.414 | 56.22 | 51.536 | 116.084 | 109.619 | 108.108 | 100.83 | 102.902 | 89.46 | 87.286 | 87.244 | 89.632 | 84.343 | 71.654 | 79.472 | 97.383 | 110.723 | 105.674 | 97.442 | 72.76 | 66.063 | 61.592 | 54.658 | 60.644 | 60.222 | 59.554 | 48.793 | 16.69 | 12.984 | 4.637 | 4.373 | 10.215 | 10.069 | 5.535 | 18.871 | 8.378 | 18.325 | 15.885 | 20.296 | 23.333 | 24.737 | 23.696 | 20.541 | 11.5 | 16.478 | 0.754 | 0 | 5.974 | 5.052 | 7.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 171 | 185 | 182 | 170 | 170 | 48 | 180 | 26 | 160 | 146 | 142 | 336 | 347 | 346 | 327 | 290 | 291 | 291 | 306 | 282 | 277 | 263 | 68 | 69.86 | 75.281 | 72.726 | 70.918 | 72.518 | 75.021 | 75.96 | 75.136 | 261.268 | 259.2 | 254.719 | 711.54 | 622.523 | 468.64 | 462.34 | 468.733 | 463.065 | 460.57 | 474.181 | 471.805 | 439.128 | 382.242 | 379.095 | 374.179 | 0 | 0 | 0 | 0 | 0 | 229.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.735 | 0 | 0 | 108.919 | 110.509 | 108.672 | 112.18 | 118.45 | 0.097 | 121.661 | 123.603 | 123.137 | 127.505 | 128.949 | 127.329 | 118.758 | 108.277 | 99.254 | 99.838 | 94.567 | 83.975 | 80.053 | 71.271 | 24.251 | 19.762 | 79.415 | 76.458 | 84.37 | 90.621 | 245.957 | 93.434 | 243.543 | 265.242 | 283.02 | 141.041 | 305.583 | 303.382 | 380.809 | 222.6 | 271.1 | 263.1 | 240.7 | 56.4 | 230.2 | 230.5 | 237.9 | 15.1 | 231.5 | 236.3 | 238.9 | 17.9 | 77 | 80.4 | 84.3 | 88.1 | 92.2 | 95.4 | 98.2 | 102.1 | 130.2 | 134.5 | 139 | 143.4 | 147.9 | 152.7 | 158.2 | 163.5 | 167 | 170.5 | 52.9 | 50.7 | 48.9 | 50.4 | 21.9 | 22.2 | 16.5 | 18.3 | 18.3 | 7.7 | 15.2 | 7.9 | 8 | 7.4 | 9.6 | 40.1 |
| Totaal niet-vlottende activa
| 2,831 | 2,860 | 2,873 | 2,728 | 2,688 | 2,635 | 2,611 | 2,515 | 2,536 | 2,554 | 2,581 | 2,385 | 2,405 | 2,399 | 2,376 | 2,310 | 2,276 | 2,263 | 2,450 | 2,526 | 2,536 | 2,506 | 2,316 | 2,348.839 | 2,531.57 | 2,595.649 | 2,598.265 | 2,650 | 2,675.534 | 2,686.366 | 2,674.078 | 2,756.317 | 2,740.02 | 2,825.878 | 2,809.113 | 2,702.467 | 2,303.163 | 2,264.331 | 2,316.002 | 2,281.289 | 2,271.177 | 2,238.565 | 2,217.646 | 2,202.452 | 2,067.951 | 2,090.3 | 2,113.958 | 2,108.791 | 2,062.577 | 2,045.012 | 2,021.162 | 1,972.951 | 1,694.177 | 1,671.722 | 1,666.306 | 1,641.68 | 1,609.48 | 1,582.952 | 1,594.817 | 1,470.426 | 1,380.74 | 1,366.214 | 1,371.308 | 1,365.12 | 1,352.644 | 1,301.312 | 1,293.211 | 1,281.227 | 1,237.34 | 1,203.825 | 1,184.002 | 1,139.768 | 1,128.971 | 1,131.21 | 1,110.053 | 1,105.031 | 1,082.291 | 1,068.585 | 1,054.86 | 988.685 | 972.672 | 969.883 | 991.265 | 992.963 | 993.726 | 962.427 | 952.501 | 937.72 | 929.985 | 934.671 | 938.635 | 921.625 | 946.381 | 963.84 | 976.599 | 974.235 | 983.1 | 1,068.813 | 1,093.7 | 956.6 | 956.6 | 921.3 | 897.5 | 864.8 | 847.3 | 839.8 | 814.8 | 805.8 | 797.8 | 791 | 798.8 | 584.1 | 590.8 | 597.5 | 606.5 | 595.9 | 587 | 574.5 | 571.2 | 572.1 | 561.1 | 555.1 | 552.8 | 538.5 | 523.4 | 515.1 | 516.2 | 509.1 | 508.9 | 365 | 362.3 | 359.6 | 361.2 | 331.4 | 333.8 | 315.7 | 315.4 | 315 | 310 | 313.8 | 305 | 316.6 | 257.9 | 237.4 | 258.3 |
| Totaal activa
| 8,352 | 8,400 | 8,147 | 8,140 | 8,031 | 7,825 | 7,588 | 7,201 | 7,049 | 6,993 | 6,592 | 6,390 | 6,462 | 6,333 | 6,295 | 6,583 | 7,194 | 7,177 | 6,005 | 5,922 | 5,992 | 6,014 | 5,873 | 5,932.183 | 5,904.572 | 5,902.811 | 5,804.254 | 5,825.06 | 5,861.881 | 5,782.549 | 5,694.307 | 5,885.509 | 5,964.804 | 5,964.839 | 5,807.88 | 5,807.153 | 5,826.909 | 5,210.972 | 5,300.755 | 5,301.007 | 5,311.312 | 5,234.229 | 5,269.081 | 5,251.549 | 5,030.135 | 5,013.728 | 5,014.598 | 4,983.744 | 4,761.308 | 4,751.21 | 4,716.062 | 4,550.645 | 4,200.435 | 3,933.424 | 3,904.377 | 3,789.237 | 3,731.928 | 3,810.775 | 3,726.332 | 3,741.108 | 3,405.765 | 3,270.505 | 3,515.417 | 3,536.441 | 3,390.591 | 3,155.833 | 3,094.028 | 3,059.945 | 3,239.011 | 3,073.056 | 3,046.088 | 3,082.92 | 3,122.827 | 3,149.332 | 3,107.921 | 2,986.075 | 2,813.959 | 2,853.065 | 2,809.573 | 2,689.496 | 2,753.017 | 2,685.578 | 2,624.678 | 2,597.677 | 2,543.845 | 2,492.743 | 2,437.448 | 2,417.006 | 2,415.249 | 2,431.298 | 2,331.246 | 2,379.666 | 2,437.82 | 2,452.363 | 2,459.601 | 2,555.039 | 2,572.93 | 2,612.475 | 2,564.8 | 2,349.4 | 2,341.4 | 2,202.1 | 2,103.9 | 2,051.6 | 2,071.6 | 2,037.8 | 1,997.8 | 2,008.6 | 1,993.7 | 2,065.3 | 2,119 | 1,774.1 | 1,745.3 | 1,674.5 | 1,669.2 | 1,694.6 | 1,680.6 | 1,572.5 | 1,534.8 | 1,530.7 | 1,499.3 | 1,432 | 1,376.7 | 1,358.9 | 1,315 | 1,294.2 | 1,310.5 | 1,280.5 | 1,308.4 | 1,204.9 | 1,216.6 | 1,207.6 | 1,173.2 | 1,149.3 | 1,162.4 | 1,101.1 | 1,078.1 | 1,081.4 | 1,065.2 | 985 | 972.4 | 936.2 | 832.1 | 820 | 717.8 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,106 | 1,133 | 954 | 1,067 | 1,158 | 1,074 | 1,047 | 1,038 | 1,054 | 1,038 | 816 | 933 | 954 | 887 | 779 | 836 | 770 | 863 | 719 | 723 | 780 | 741 | 678 | 730.215 | 735.266 | 748.372 | 731.582 | 713.453 | 692.689 | 672.471 | 650.092 | 623.745 | 628.659 | 620.41 | 583.474 | 582.477 | 498.416 | 513.551 | 570.591 | 493.254 | 513.829 | 493.915 | 504.129 | 435.165 | 452.179 | 431.848 | 428.782 | 439.595 | 473.036 | 447.655 | 477.648 | 447.687 | 394.086 | 361.997 | 344.295 | 402.568 | 347.505 | 314.039 | 300.791 | 279.66 | 255.373 | 254.337 | 290.802 | 314.445 | 326.581 | 339.544 | 297.929 | 377.315 | 386.897 | 378.432 | 334.82 | 344.976 | 319.445 | 357.875 | 319.254 | 336.062 | 304.925 | 334.956 | 289.388 | 313.147 | 314.783 | 312.321 | 257.806 | 288.908 | 314.542 | 301.276 | 290.807 | 333.21 | 306.597 | 342.855 | 275.893 | 284.998 | 299.331 | 255.664 | 220.924 | 271.734 | 334.739 | 295.153 | 260.1 | 306.1 | 331.4 | 307.4 | 287.1 | 279.3 | 282.9 | 274.9 | 261.8 | 269.1 | 243.1 | 253.9 | 240.8 | 233.9 | 259.4 | 206 | 204.9 | 208.9 | 249.2 | 229.7 | 226.5 | 235.1 | 217.5 | 201.1 | 178.1 | 181.6 | 187.5 | 160.4 | 151.9 | 149.2 | 156 | 144.4 | 152.6 | 148.5 | 147.1 | 142.7 | 138.1 | 131.1 | 118.6 | 142 | 135.2 | 110.8 | 137.5 | 0 | 0 | 0 | 0 |
| Kortlopende schulden
| 577 | 572 | 105 | 107 | 107 | 102 | 103 | 83 | 85 | 67 | 66 | 0 | 0 | 7 | 8 | 12 | 36 | 38 | 301 | 270 | 132 | 134 | 130 | 86.402 | 84.394 | 167.922 | 94.312 | 53.184 | 158.298 | 441.624 | 406.106 | 404.172 | 505.474 | 705.201 | 600.418 | 234.93 | 56.77 | 256.949 | 80.3 | 72.001 | 134.969 | 136.632 | 96.442 | 100.524 | 95.509 | 95.359 | 97.596 | 82.39 | 75.042 | 332.138 | 341.509 | 294.01 | 285.758 | 76.561 | 73.828 | 77.652 | 95.64 | 92.542 | 87.908 | 79.907 | 67.589 | 50.417 | 41.217 | 29.354 | 17.448 | 334.107 | 106.65 | 148.804 | 10.812 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 4.59 | 9.485 | 9.485 | 9.485 | 9.485 | 4.59 | 140.19 | 142.562 | 144.135 | 4.999 | 6.455 | 9.298 | 9.472 | 13.965 | 14.187 | 14.499 | 17.046 | 26.924 | 119.303 | 138.065 | 196.308 | 281.577 | 303.839 | 311.237 | 324.5 | 244.7 | 270.2 | 176.8 | 110.9 | 67.8 | 28.9 | 30.6 | 26.8 | 157.3 | 233.9 | 158.1 | 160 | 27.8 | 28 | 26.3 | 46.8 | 133.4 | 151.7 | 61.3 | 37.5 | 61.5 | 91.3 | 59.6 | 56 | 82 | 42.7 | 25.7 | 25 | 27.3 | 78.7 | 22.3 | 19.4 | 22.3 | 22.4 | 22.6 | 22.6 | 21.5 | 26.3 | 26.6 | 26.6 | 15.5 | 15.3 | 15.5 | 35.7 | 20.5 | 12.7 |
| Belastingschulden
| 36 | 144 | 48 | 24 | 33 | 146 | 52 | 25 | 30 | 91 | 37 | 22 | 29 | 88 | 42 | 20 | 25 | 19 | 27 | 12 | 23 | 90 | 29 | 39.216 | 38.431 | 52.774 | 19.759 | 34.074 | 22.387 | 88.874 | 15.059 | 10.469 | 17.287 | 50.289 | 16.686 | 16.039 | 10.828 | 74.792 | 12.256 | 16.776 | 8.7 | 98.932 | 6.33 | 18.038 | 9.104 | 64.47 | 12.941 | 10.291 | 11.479 | 81.235 | 23.156 | 15.811 | 13.02 | 54.143 | 5.882 | 16.112 | 1.766 | 42.873 | 6.732 | -1.151 | 2.564 | 36.823 | 1.78 | 16.589 | 1.447 | 71.253 | 10.459 | 11.493 | 3.985 | 50.394 | 7.077 | 17.256 | 41.728 | 70.191 | 24.554 | 35.633 | 35.285 | 57.665 | 35.253 | 35.102 | 29.587 | 72.982 | 43.69 | 44.386 | 34.819 | 0 | 0 | 25.83 | 18.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 36 | 144 | 48 | 24 | 33 | 0 | 121 | 135 | -68 | 0 | 121 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 22.362 | 0 | -0.001 | 0 | -5.884 | 0 | 0 | 0 | 4.076 | -1.161 | 0 | 0 | -13.732 | -2.444 | 0 | 0 | -9.319 | 0 | 0 | 0 | 12.343 | 0 | 0 | 0 | 1.666 | 0 | 0 | 0 | 82.502 | 0 | 0 | 0 | 62.215 | -3.942 | 203.229 | 0 | 33.219 | 374.476 | 320.894 | 248.605 | 20.727 | 339.895 | 282.502 | 241.122 | 6.235 | 335.448 | 300.887 | 266.314 | 7.019 | 319.83 | 279.797 | 245.815 | 4.482 | 298.433 | 252.328 | 223.148 | 261.009 | 238.212 | 220.769 | 204.138 | 248.085 | 250.7 | 231.467 | 211.922 | 251.76 | 305.351 | 0 | 271.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 678 | 679 | 724 | 700 | 622 | 748 | 739 | 529 | 679 | 637 | 525 | 617 | 635 | 637 | 640 | 593 | 582 | 599 | 647 | 579 | 540 | 587 | 681 | 650.715 | 604.835 | 588.038 | 658.405 | 625.886 | 559.591 | 574.335 | 578.623 | 508.394 | 507.211 | 554.829 | 600.566 | 605.133 | 491.916 | 527.045 | 641.06 | 586.538 | 477.655 | 535.59 | 606.447 | 538.803 | 439.197 | 462.215 | 541.282 | 561.216 | 414.834 | 451.073 | 567.102 | 482.911 | 398.929 | 343.409 | 368.678 | 415.04 | 355.365 | 327.327 | 325.885 | 314.277 | 55.421 | 266.029 | 396.496 | 16.589 | 1.447 | 71.253 | 401.097 | 11.493 | 3.985 | 50.394 | 360.678 | 17.256 | 41.728 | 70.191 | 396.101 | 35.633 | 35.285 | 57.665 | 359.079 | 35.102 | 29.587 | 72.982 | 43.69 | 44.386 | 34.819 | 65.273 | 37.902 | 25.83 | 18.091 | 34.705 | 9.112 | 21.662 | 273.825 | 46.199 | 330.092 | 329.558 | 277.963 | 296.402 | 285.9 | 243.8 | 221.2 | 243.3 | 266.5 | 239.8 | 223.4 | 229.5 | 245.3 | 216 | 191.5 | 207.8 | 215.3 | 176.6 | 159 | 178.9 | 192.4 | 172.7 | 139.7 | 169.7 | 195.1 | 142.8 | 131.3 | 143.9 | 147.3 | 134.8 | 111 | 120.1 | 138.6 | 112.8 | 97.8 | 88.9 | 108.2 | 100.1 | 83.6 | 87.5 | 107.8 | 78.8 | 69.9 | 78.9 | 99.8 | 86.6 | 78.5 | 221.3 | 165.2 | 157.9 | 122.2 |
| Totaal kortlopende verplichtingen
| 2,397 | 2,528 | 1,831 | 1,898 | 1,920 | 1,924 | 2,010 | 1,785 | 1,750 | 1,742 | 1,528 | 1,550 | 1,589 | 1,531 | 1,441 | 1,441 | 1,388 | 1,500 | 1,678 | 1,572 | 1,452 | 1,462 | 1,501 | 1,467.332 | 1,424.495 | 1,504.332 | 1,506.661 | 1,392.523 | 1,410.577 | 1,688.43 | 1,628.937 | 1,536.311 | 1,641.344 | 1,880.44 | 1,788.534 | 1,421.379 | 1,047.102 | 1,297.545 | 1,278.219 | 1,149.349 | 1,126.453 | 1,166.137 | 1,197.699 | 1,074.492 | 986.885 | 989.422 | 1,080.003 | 1,083.201 | 962.912 | 1,230.866 | 1,387.925 | 1,224.608 | 1,078.773 | 781.967 | 869.303 | 895.26 | 798.51 | 733.908 | 776.799 | 669.902 | 581.612 | 570.783 | 761.734 | 734.864 | 666.37 | 993.509 | 826.403 | 877.507 | 684.196 | 674.538 | 706.323 | 702.27 | 666.65 | 698.97 | 726.964 | 701.01 | 629.492 | 647.921 | 662.434 | 651.272 | 736.888 | 751.013 | 706.64 | 576.505 | 576.585 | 579.985 | 586.266 | 623.705 | 570.342 | 603.981 | 553.811 | 638.935 | 692.459 | 711.584 | 747.324 | 882.869 | 916.541 | 902.792 | 870.5 | 794.6 | 822.8 | 727.5 | 664.5 | 586.9 | 535.2 | 535 | 533.9 | 642.4 | 668.5 | 619.8 | 616.1 | 438.3 | 446.4 | 411.2 | 444.1 | 515 | 540.6 | 460.7 | 459.1 | 439.4 | 440.1 | 404.6 | 381.4 | 398.4 | 341.2 | 306.2 | 315.5 | 289.3 | 332.5 | 255.6 | 280.2 | 270.9 | 253.1 | 252.8 | 268.5 | 231.4 | 214.8 | 247.5 | 261.6 | 212.9 | 231.3 | 236.8 | 200.9 | 178.4 | 134.9 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 1,783 | 1,783 | 2,266 | 2,621 | 2,650 | 2,618 | 2,602 | 2,599 | 2,591 | 2,641 | 2,696 | 2,372 | 2,375 | 2,373 | 2,389 | 2,388 | 3,301 | 3,303 | 1,914 | 1,918 | 2,080 | 2,077 | 2,090 | 2,148.399 | 2,210.358 | 2,244.406 | 2,248.036 | 2,270.001 | 2,267.872 | 1,847.717 | 1,840.946 | 1,874.132 | 1,765.809 | 1,387.124 | 1,338.539 | 1,577.281 | 1,348.642 | 371.07 | 404.536 | 385.191 | 432.485 | 438.068 | 446.357 | 448.127 | 452.449 | 454.527 | 467.048 | 479.699 | 473.502 | 191.55 | 175.055 | 313.416 | 200.469 | 413.339 | 420.446 | 427.495 | 412.711 | 425 | 437.5 | 454.895 | 467.395 | 479.895 | 488.228 | 496.562 | 504.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 4.895 | 0 | 0 | 0 | 0 | 4.895 | 4.895 | 4.895 | 4.895 | 138.963 | 139.163 | 127.564 | 119.693 | 118.641 | 123.83 | 117.956 | 118.219 | 119.116 | 124.002 | 119.355 | 125.258 | 120.051 | 121.933 | 124.457 | 124.9 | 127.8 | 127.4 | 124.6 | 122.9 | 122.8 | 128 | 132.1 | 131.2 | 5.1 | 5.1 | 5.6 | 6.2 | 6.7 | 7.2 | 8.2 | 8.7 | 4.4 | 1 | 1 | 1 | 6 | 6 | 6 | 6.2 | 6.3 | 6.3 | 6.4 | 6.9 | 11 | 11.1 | 11.2 | 11.3 | 12 | 12.1 | 12.9 | 14.5 | 7.6 | 2.6 | 2.7 | 2.8 | 7.6 | 5.6 | 16.5 | 7 | 22.6 | 29.4 |
| Uitgestelde opbrengsten niet-vlottend
| 352 | 359 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 103 | -1,447.426 | -1,507.907 | -1,449.879 | 111.71 | -1,638.513 | -1,552.155 | -867.606 | -910.849 | -978.976 | -767.626 | -219.751 | -358.874 | -633.112 | -888.92 | 307.289 | 134.397 | 71.218 | 103.994 | 77.667 | 48.822 | -33.141 | -23.087 | -46.315 | -59.95 | -66.726 | -28.453 | 0 | 537.529 | 613.409 | 395.768 | -61.918 | -84.825 | -18.599 | -33.829 | -80.979 | -111.016 | -129.538 | -180.304 | -209.112 | -189.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 117 | 101 | 104 | 135 | 131 | 129 | 121 | 135 | 131 | 126 | 121 | 88 | 88 | 87 | 110 | 112 | 103 | 99 | 106 | 120 | 115 | 101 | 103 | 115.644 | 117.209 | 121.767 | 111.71 | 135.149 | 135.27 | 133.984 | 126.101 | 132.761 | 135.95 | 158.238 | 154.352 | 127.713 | 95.464 | 92.141 | 95.455 | 95.861 | 112.319 | 114.812 | 113.585 | 120.703 | 118.326 | 118.995 | 119.28 | 109.012 | 103.029 | 102.034 | 106.573 | 114.872 | 83.607 | 87.137 | 82.502 | 71.324 | 64.263 | 62.56 | 62.215 | 34.211 | 35.872 | 33.971 | 33.219 | 23.531 | 22.438 | 21.44 | 20.727 | 24.59 | 24.412 | 22.893 | 6.235 | 6.826 | 6.378 | 7.437 | 7.019 | 5.902 | 5.265 | 4.877 | 4.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.239 | 0 | 0 | 0 | 0 | 0.04 | 5.956 | 41.419 | 48.1 | 0 | 0 | 0 | 0 | 0.3 | 0.7 | 2.5 | 2.9 | 3.7 | 3.3 | 0.1 | 2.2 | 1.9 | 4.3 | 6.4 | 8.5 | 9.1 | 11.7 | 13.2 | 15.2 | 17.5 | 19.1 | 21 | 23 | 28.8 | 34.3 | 36.5 | 41 | 47.1 | 46.9 | 48.3 | 49.1 | 49.2 | 50 | 48.4 | 51.2 | 55.4 | 59.6 | 58.8 | 58.3 | 47.3 | 45.5 | 47.3 | 42.9 | 36.8 | 35.3 |
| Overige niet-vlottende verplichtingen
| 116 | 120 | 124 | 104 | 103 | 109 | 120 | 120 | 112 | 114 | 87 | 263 | 269 | 262 | 152 | 267 | 250 | 245 | 141 | 240 | 231 | 222 | -17 | 1,548.18 | 1,610.148 | 1,556.279 | -1.596 | 1,764.815 | 1,752.12 | 1,063.501 | 1,103.404 | 1,160.245 | 946.753 | 394.588 | 532.615 | 867.84 | 1,125.183 | -67.342 | 104.047 | 122.982 | 88.037 | 108.954 | 135.782 | 272.229 | 253.367 | 278.909 | 290.851 | 410.195 | 356.166 | 353.211 | -215.299 | -347.165 | -132.983 | 313.665 | 329.281 | 265.228 | 270.057 | 311.582 | 333.635 | 348.413 | 390.513 | 408.087 | 387.859 | 153.393 | 150.676 | 145.762 | 143.895 | 168.717 | 162.885 | 157.275 | 151.02 | 92.382 | 89.038 | 85.007 | 80.067 | 85.132 | 81.538 | 78.55 | 74.687 | 75.465 | 74.67 | 71.556 | 68.008 | 74.717 | 70.974 | 67.551 | 63.791 | 63.19 | 61.108 | 58.043 | 54.649 | 53.601 | 52.215 | 50.743 | 49.537 | 42.168 | 42.1 | 41.425 | 40.8 | 41.4 | 39.8 | 38.5 | 37.8 | 39.1 | 38.1 | 36.4 | 35.1 | 35.3 | 34.3 | 33.1 | 31.8 | 31.5 | 30.6 | 29.7 | 28.8 | 29.9 | 28.8 | 27.7 | 26.7 | 27.2 | 26.6 | 25.6 | 24.2 | 17.7 | 17 | 16.5 | 15.9 | 16.5 | 16.7 | 16.1 | 15.6 | 14.8 | 14.2 | 13.5 | 12.8 | 11.8 | 11.6 | 11.3 | 10.8 | 11.9 | 11.8 | 0.1 | 0.1 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 2,368 | 2,363 | 2,875 | 2,860 | 2,884 | 2,856 | 2,843 | 2,854 | 2,834 | 2,881 | 2,904 | 2,723 | 2,732 | 2,722 | 2,761 | 2,767 | 3,654 | 3,647 | 2,267 | 2,278 | 2,426 | 2,400 | 2,279 | 2,364.797 | 2,429.808 | 2,472.573 | 2,469.86 | 2,531.452 | 2,603.107 | 2,177.596 | 2,159.602 | 2,188.162 | 2,080.886 | 1,720.199 | 1,666.632 | 1,939.722 | 1,680.369 | 703.158 | 738.435 | 675.252 | 736.835 | 739.501 | 744.546 | 807.918 | 801.055 | 806.116 | 817.229 | 932.18 | 904.244 | 646.795 | 603.858 | 694.532 | 546.861 | 752.223 | 747.404 | 745.448 | 713.202 | 718.163 | 722.334 | 707.981 | 713.476 | 712.841 | 719.878 | 673.486 | 678.009 | 172.097 | 169.517 | 198.202 | 192.192 | 185.063 | 162.15 | 104.103 | 100.311 | 97.339 | 91.981 | 91.034 | 86.803 | 83.427 | 79.169 | 80.36 | 79.565 | 76.451 | 72.903 | 213.68 | 210.137 | 195.115 | 183.484 | 181.831 | 184.938 | 175.999 | 174.107 | 172.717 | 176.217 | 170.098 | 174.795 | 162.259 | 169.989 | 207.301 | 213.8 | 169.2 | 167.2 | 163.1 | 160.7 | 162.2 | 166.8 | 171 | 169.2 | 44.1 | 42.7 | 38.8 | 40.2 | 40.1 | 42.1 | 44.3 | 46 | 43.4 | 41.5 | 41.9 | 42.9 | 50.7 | 51.7 | 52.6 | 53.4 | 52.8 | 57.6 | 59.4 | 63.8 | 74.6 | 74.7 | 75.6 | 76 | 76 | 76.3 | 74.8 | 78.5 | 74.8 | 73.8 | 72.8 | 71.9 | 66.8 | 62.9 | 63.9 | 50 | 59.5 | 64.7 |
| Totaal passiva
| 4,765 | 4,891 | 4,706 | 4,758 | 4,804 | 4,780 | 4,853 | 4,639 | 4,584 | 4,623 | 4,432 | 4,273 | 4,321 | 4,253 | 4,202 | 4,208 | 5,042 | 5,147 | 3,945 | 3,850 | 3,878 | 3,862 | 3,780 | 3,832.129 | 3,854.303 | 3,976.905 | 3,976.521 | 3,923.975 | 4,013.684 | 3,866.026 | 3,788.539 | 3,724.473 | 3,722.23 | 3,600.639 | 3,455.166 | 3,361.101 | 2,727.471 | 2,000.703 | 2,016.654 | 1,824.601 | 1,863.288 | 1,905.638 | 1,942.245 | 1,882.41 | 1,787.94 | 1,795.538 | 1,897.232 | 2,015.381 | 1,867.156 | 1,877.661 | 1,991.783 | 1,919.14 | 1,625.634 | 1,534.19 | 1,616.707 | 1,640.708 | 1,511.712 | 1,452.071 | 1,499.133 | 1,377.883 | 1,295.088 | 1,283.624 | 1,481.612 | 1,408.35 | 1,344.379 | 1,165.606 | 995.92 | 1,075.709 | 876.388 | 859.601 | 868.473 | 806.373 | 766.961 | 796.309 | 818.945 | 792.044 | 716.295 | 731.348 | 741.603 | 731.632 | 816.453 | 827.464 | 779.543 | 790.185 | 786.722 | 775.1 | 769.75 | 805.536 | 755.28 | 779.98 | 727.918 | 811.652 | 868.676 | 881.682 | 922.119 | 1,045.128 | 1,086.53 | 1,110.093 | 1,084.3 | 963.8 | 990 | 890.6 | 825.2 | 749.1 | 702 | 706 | 703.1 | 686.5 | 711.2 | 658.6 | 656.3 | 478.4 | 488.5 | 455.5 | 490.1 | 558.4 | 582.1 | 502.6 | 502 | 490.1 | 491.8 | 457.2 | 434.8 | 451.2 | 398.8 | 365.6 | 379.3 | 363.9 | 407.2 | 331.2 | 356.2 | 346.9 | 329.4 | 327.6 | 347 | 306.2 | 288.6 | 320.3 | 333.5 | 279.7 | 294.2 | 300.7 | 250.9 | 237.9 | 199.6 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 310 | 0 | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 244 | 223 | 0 | 205 | 0 | 191 | 181 | 172 | 162.351 | 156.148 | 155.308 | 137.601 | 133.588 | 124.869 | 121.721 | 107.833 | 118.323 | 108.671 | 96.901 | 86.08 | 84.801 | 78.923 | 77.284 | 74.229 | 80.269 | 83.733 | 80.484 | 76.398 | 80.567 | 77.66 | 89.306 | 93.454 | 101.135 | 99.465 | 92.249 | 0 | 92.54 | 86.503 | 82.608 | 0 | 79.857 | 75.398 | 63.633 | 0 | 61.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.83 | 54.829 | 54.829 | 54.829 | 54.829 | 54.829 | 54.829 | 54.834 | 54.834 | 54.834 | 54.834 | 54.836 | 54.836 | 54.837 | 54.944 | 54.741 | 54.689 | 54.679 | 54.576 | 54.517 | 54.509 | 54.44 | 54.438 | 54.453 | 54.237 | 54.228 | 54.199 | 54.129 | 54.017 | 54.025 | 53.998 | 53.866 | 53.7 | 53.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 12,917 | 12,548 | 12,162 | 11,859 | 11,477 | 11,101 | 10,700 | 10,402 | 10,066 | 9,782 | 9,500 | 9,301 | 9,089 | 8,948 | 8,779 | 8,694 | 8,536 | 8,500 | 8,405 | 8,380 | 8,226 | 8,045 | 7,869 | 7,751.677 | 7,724.635 | 7,564.319 | 7,405.192 | 7,327.14 | 7,239.159 | 7,216.018 | 7,113.559 | 7,125.727 | 7,013.688 | 6,916.043 | 6,802.13 | 6,730.068 | 6,615.081 | 6,473.464 | 6,335.99 | 6,261.502 | 6,105.729 | 5,974.519 | 5,822.612 | 5,731.002 | 5,585.752 | 5,433.869 | 5,278.577 | 5,178.93 | 5,080.295 | 4,946.609 | 4,806.11 | 4,704.619 | 4,569.434 | 4,446.36 | 4,326.761 | 4,232.761 | 4,121.239 | 4,031.606 | 3,966.508 | 3,904.086 | 3,794.397 | 3,736.49 | 3,670.726 | 3,593.931 | 3,484.941 | 3,403.049 | 3,316.875 | 3,239.438 | 3,160.989 | 3,085.744 | 3,007.606 | 2,933.433 | 2,854.36 | 2,786.745 | 2,722.103 | 2,639.768 | 2,573.1 | 2,512.999 | 2,458.442 | 2,386.388 | 2,336.902 | 2,288.457 | 2,242.762 | 2,197.924 | 2,158 | 2,118.972 | 2,083.072 | 2,036.971 | 1,993.764 | 1,980.058 | 1,937.972 | 1,892.805 | 1,853.309 | 1,855.062 | 1,837.298 | 1,805.347 | 1,773.212 | 1,733.514 | 1,707.3 | 1,694 | 1,663.2 | 1,627.6 | 1,585.3 | 1,533.6 | 1,492.1 | 1,447.5 | 1,403.5 | 1,353.7 | 1,310.6 | 1,267 | 1,225.6 | 1,181.8 | 1,142.3 | 1,105.6 | 1,067.1 | 1,027.7 | 990.2 | 962.4 | 925.7 | 934.9 | 902 | 869.8 | 837.4 | 805 | 812.3 | 823.7 | 826.3 | 815.1 | 799.7 | 772.4 | 760.5 | 860.7 | 744.5 | 723.9 | 717.8 | 703.2 | 703.6 | 679.4 | 657.7 | 631.3 | 610.2 | 568.1 | 519 | 520.6 | 459.3 |
| Overige gereserveerde algehele resultaten
| -248 | -207 | -172 | -219 | -184 | -176 | -180 | -225 | -165 | -109 | -96 | -94 | -74 | -81 | -61 | -134 | -151 | -217 | -154 | -174 | -156 | -168 | -171 | -164.862 | -167.109 | -122.353 | -134.674 | -134.029 | -203.604 | -249.933 | -272.294 | -208.126 | -192.31 | -176.01 | -221.091 | -217.861 | -162.721 | -172.725 | -96.673 | -24.822 | 38.687 | 7.721 | 28.914 | 18.254 | 0.365 | 31.86 | 53.578 | -8.268 | -34.818 | -8.584 | -28.738 | -3.24 | 65.814 | 57.142 | 42.951 | 32.538 | 10.983 | 31.526 | 12.374 | 6.582 | -20.568 | -54.59 | -38.525 | 46.096 | 64.732 | 62.273 | 72.171 | -2.776 | -29.303 | -33.394 | -31.782 | 2.614 | -0.299 | 5.764 | 9.802 | 7.922 | -8.153 | 0.412 | 3.589 | -11.963 | -20.729 | -9.664 | -8.877 | -20.782 | -22.659 | -39.005 | -52.886 | -57.404 | -48.89 | -56.936 | -47.275 | -60.978 | -43.809 | -63.833 | -41.552 | -38.59 | -27.193 | 39.301 | 52.2 | -29.7 | -583.2 | -565.4 | -548.6 | -538.5 | -524.8 | -509.6 | -494.2 | -479.6 | -465 | -450.6 | -434.7 | -421.3 | -407.5 | -394.7 | -379.3 | -366 | -367.8 | -354.2 | -341.1 | -341.7 | -330.9 | -318.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -9,757 | -9,197 | -8,604 | -8,605 | -8,121 | -7,935 | -7,840 | -7,924 | -7,755 | -7,647 | -7,299 | -7,435 | -7,202 | -7,106 | -6,945 | -6,484 | -6,511 | -6,528 | -6,451 | -6,390 | -6,202 | -5,961 | -5,832 | -5,703.942 | -5,718.235 | -5,726.198 | -5,635.216 | -5,480.444 | -5,367.057 | -5,226.113 | -5,098.16 | -4,929.718 | -4,742.305 | -4,527.564 | -4,369.235 | -4,205.786 | -3,486.675 | -3,222.584 | -3,084.275 | -2,895.373 | -2,834.955 | -2,788.963 | -2,655.918 | -2,515.514 | -2,476.412 | -2,391.675 | -2,363.073 | -2,358.264 | -2,305.62 | -2,211.555 | -2,203.417 | -2,217.244 | -2,201.78 | -2,241.706 | -2,219.326 | -2,251.457 | -2,042.234 | -1,822.891 | -1,869.992 | -1,663.958 | -1,717.982 | -1,749.849 | -1,653.226 | -1,566.766 | -1,558.291 | -1,529.925 | -1,345.768 | -1,307.255 | -823.892 | -893.724 | -853.038 | -714.329 | -553.024 | -494.32 | -497.763 | -508.493 | -522.117 | -446.53 | -448.897 | -471.398 | -434.553 | -475.42 | -443.439 | -424.329 | -432.794 | -416.841 | -416.997 | -422.537 | -339.363 | -326.395 | -341.745 | -318.129 | -294.648 | -274.771 | -312.377 | -310.969 | -313.617 | -324.299 | -332.7 | -332.4 | 271.4 | 249.3 | 242 | 307.4 | 402.3 | 393.9 | 385.4 | 448 | 436.9 | 590.3 | 671.8 | 535.2 | 522 | 508.1 | 491.3 | 474.5 | 476.1 | 461.7 | 448.2 | 447.4 | 436.4 | 423.8 | 104.5 | 102.7 | 103.9 | 104.9 | 104.9 | 101.5 | 101.5 | 101.3 | 99.9 | 0 | 99.3 | 97.8 | 97.6 | 91.7 | 85.9 | 81.7 | 74 | 74 | 68 | 67.4 | 62.2 | 61.5 | 58.9 |
| Totaal eigen vermogen van aandeelhouders
| 3,277 | 3,199 | 3,441 | 3,382 | 3,227 | 3,045 | 2,735 | 2,308 | 2,201 | 2,081 | 2,160 | 1,827 | 1,868 | 1,816 | 2,093 | 2,375 | 2,152 | 1,810 | 2,060 | 1,871 | 2,114 | 2,152 | 2,093 | 2,100.054 | 2,050.269 | 1,925.906 | 1,827.733 | 1,901.085 | 1,848.197 | 1,916.523 | 1,905.768 | 2,161.036 | 2,242.574 | 2,364.2 | 2,352.714 | 2,446.052 | 3,099.438 | 3,210.269 | 3,284.101 | 3,476.406 | 3,448.024 | 3,328.591 | 3,326.836 | 3,369.139 | 3,242.195 | 3,218.19 | 3,117.366 | 2,968.363 | 2,894.152 | 2,873.549 | 2,628.785 | 2,631.505 | 2,574.801 | 2,399.234 | 2,205.216 | 2,148.529 | 2,220.216 | 2,358.704 | 2,163.72 | 2,363.225 | 2,110.677 | 1,986.881 | 2,033.805 | 2,128.091 | 2,046.212 | 1,990.227 | 2,098.108 | 1,984.236 | 2,362.623 | 2,213.455 | 2,177.615 | 2,276.547 | 2,355.866 | 2,353.023 | 2,288.976 | 2,194.031 | 2,097.664 | 2,121.717 | 2,067.97 | 1,957.864 | 1,936.564 | 1,858.114 | 1,845.135 | 1,807.492 | 1,757.123 | 1,717.643 | 1,667.698 | 1,611.47 | 1,659.949 | 1,651.18 | 1,603.189 | 1,567.926 | 1,569.051 | 1,570.587 | 1,537.386 | 1,509.813 | 1,486.4 | 1,502.382 | 1,480.5 | 1,385.6 | 1,351.4 | 1,311.5 | 1,278.7 | 1,302.5 | 1,369.6 | 1,331.8 | 1,294.7 | 1,322.1 | 1,282.5 | 1,406.7 | 1,462.7 | 1,295.7 | 1,256.8 | 1,219 | 1,179.1 | 1,136.2 | 1,098.5 | 1,069.9 | 1,032.8 | 1,040.6 | 1,007.5 | 974.8 | 941.9 | 907.7 | 916.2 | 928.6 | 931.2 | 916.6 | 901.2 | 873.7 | 860.4 | 860.7 | 843.8 | 821.7 | 815.4 | 794.9 | 789.5 | 761.1 | 731.7 | 705.3 | 678.2 | 635.5 | 581.2 | 582.1 | 518.2 |
| Totaal eigen vermogen
| 3,587 | 3,509 | 3,767 | 3,674 | 3,519 | 3,355 | 3,030 | 2,562 | 2,465 | 2,370 | 2,446 | 2,117 | 2,141 | 2,080 | 2,358 | 2,619 | 2,375 | 2,030 | 2,265 | 2,072 | 2,305 | 2,333 | 2,265 | 2,262.405 | 2,206.417 | 2,081.214 | 1,965.334 | 2,034.673 | 1,973.065 | 2,038.244 | 2,013.601 | 2,279.359 | 2,351.245 | 2,461.101 | 2,438.794 | 2,530.853 | 3,178.361 | 3,287.553 | 3,358.33 | 3,556.675 | 3,531.757 | 3,409.075 | 3,403.234 | 3,449.706 | 3,319.855 | 3,307.496 | 3,210.82 | 3,069.498 | 2,993.617 | 2,965.798 | 2,724.279 | 2,724.045 | 2,661.304 | 2,481.842 | 2,287.67 | 2,228.386 | 2,295.614 | 2,422.337 | 2,227.199 | 2,424.91 | 2,110.677 | 1,986.881 | 2,033.805 | 2,128.091 | 2,046.212 | 1,990.227 | 2,098.108 | 1,984.236 | 2,362.623 | 2,213.455 | 2,177.615 | 2,276.547 | 2,355.866 | 2,353.023 | 2,288.976 | 2,194.031 | 2,097.664 | 2,121.717 | 2,067.97 | 1,957.864 | 1,936.564 | 1,858.114 | 1,845.135 | 1,807.492 | 1,757.123 | 1,717.643 | 1,667.698 | 1,611.47 | 1,659.969 | 1,651.318 | 1,603.328 | 1,568.014 | 1,569.144 | 1,570.681 | 1,537.482 | 1,509.911 | 1,486.4 | 1,502.382 | 1,480.5 | 1,385.6 | 1,351.4 | 1,311.5 | 1,278.7 | 1,302.5 | 1,369.6 | 1,331.8 | 1,294.7 | 1,322.1 | 1,282.5 | 1,406.7 | 1,462.7 | 1,295.7 | 1,256.8 | 1,219 | 1,179.1 | 1,136.2 | 1,098.5 | 1,069.9 | 1,032.8 | 1,040.6 | 1,007.5 | 974.8 | 941.9 | 907.7 | 916.2 | 928.6 | 931.2 | 916.6 | 901.2 | 873.7 | 860.4 | 860.7 | 843.8 | 821.7 | 815.4 | 794.9 | 789.5 | 761.1 | 731.7 | 705.3 | 678.2 | 635.5 | 581.2 | 582.1 | 518.2 |
| Totaal passiva en aandeelhoudersvermogen
| 8,352 | 8,400 | 8,147 | 8,140 | 8,031 | 7,825 | 7,588 | 7,201 | 7,049 | 6,993 | 6,592 | 6,390 | 6,462 | 6,333 | 6,295 | 6,583 | 7,194 | 7,177 | 6,005 | 5,922 | 5,992 | 6,014 | 5,873 | 5,932.183 | 5,904.572 | 5,902.811 | 5,804.254 | 5,825.06 | 5,861.881 | 5,782.549 | 5,694.307 | 5,885.509 | 5,964.804 | 5,964.839 | 5,807.88 | 5,807.153 | 5,826.909 | 5,210.972 | 5,300.755 | 5,301.007 | 5,311.312 | 5,234.229 | 5,269.081 | 5,251.549 | 5,030.135 | 5,013.728 | 5,014.598 | 4,983.744 | 4,761.308 | 4,751.21 | 4,716.062 | 4,550.645 | 4,200.435 | 3,933.424 | 3,904.377 | 3,789.237 | 3,731.928 | 3,810.775 | 3,726.332 | 3,741.108 | 3,405.765 | 3,270.505 | 3,515.417 | 3,536.441 | 3,390.591 | 3,155.833 | 3,094.028 | 3,059.945 | 3,239.011 | 3,073.056 | 3,046.088 | 3,082.92 | 3,122.827 | 3,149.332 | 3,107.921 | 2,986.075 | 2,813.959 | 2,853.065 | 2,809.573 | 2,689.496 | 2,753.017 | 2,685.578 | 2,624.678 | 2,597.677 | 2,543.845 | 2,492.743 | 2,437.448 | 2,417.006 | 2,415.249 | 2,431.298 | 2,331.246 | 2,379.666 | 2,437.82 | 2,452.363 | 2,459.601 | 2,555.039 | 2,572.93 | 2,612.475 | 2,564.8 | 2,349.4 | 2,341.4 | 2,202.1 | 2,103.9 | 2,051.6 | 2,071.6 | 2,037.8 | 1,997.8 | 2,008.6 | 1,993.7 | 2,065.3 | 2,119 | 1,774.1 | 1,745.3 | 1,674.5 | 1,669.2 | 1,694.6 | 1,680.6 | 1,572.5 | 1,534.8 | 1,530.7 | 1,499.3 | 1,432 | 1,376.7 | 1,358.9 | 1,315 | 1,294.2 | 1,310.5 | 1,280.5 | 1,308.4 | 1,204.9 | 1,216.6 | 1,207.6 | 1,173.2 | 1,149.3 | 1,162.4 | 1,101.1 | 1,078.1 | 1,081.4 | 1,065.2 | 985 | 972.4 | 936.2 | 832.1 | 820 | 717.8 |