W.W. Grainger, Inc. (GWW) - Balans per kwartaal

Home
GWW
Financiële Gegevens

1068.98 (USD) • At close December 27, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	1,448	769	804	660	601	515	461	325	315	262	364	241	328	547	562	585	859	1,603	1,492	360	286	315	392	538	516.85	312.461	302.015	326.876	284.575	275.065	238.801	274.146	285.981	315.997	279.906	240.261	258.151	819.786	243.427	226.644	314.744	331.707	375.564	430.644	539.995	488.741	485.516	452.063	420.803	249.746	338.755	335.491	360.663	465.705	334.696	313.454	286.508	388.057	548.469	459.871	672.035	416.291	257.57	396.29	364.417	258.234	117.429	113.437	89.366	389.39	325.472	348.471	427.354	453.541	493.883	544.894	446.42	326.033	369.496	429.246	393.663	486.131	434.732	402.824	293.638	186.698	218.585	208.528	218.47	199.289	221.59	168.846	138.516	66.281	68.974	63.384	72.264	57.139	64.685	62.7	47.6	45.5	36.9	43.1	46.1	49	36	46.9	57.5	31.7	101.7	126.9	131.6	94.4	43.6	11.5	22.9	16.2	14.1	15.3	12.1	12.5	14.2	2.6	5.5	2.7	36.4	44.8	5.1	12.3	109.4	141	147.7	93.6	131.7	147.5	108.5	62.3	69.1	81.4	55.3	26.2	79.2	58.4	180.5	100.7
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-348.251	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.074	19.833	0	0	12.827	13.234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	1,448	769	804	660	601	515	461	325	315	262	364	241	328	547	562	585	859	1,603	1,492	360	286	315	392	538	516.85	312.461	302.015	326.876	284.575	275.065	238.801	274.146	285.981	315.997	279.906	240.261	258.151	819.786	243.427	226.644	314.744	331.707	375.564	430.644	539.995	488.741	485.516	452.063	420.803	249.746	338.755	335.491	360.663	465.705	334.696	313.454	286.508	388.057	548.469	459.871	672.035	416.291	257.57	396.29	364.417	258.234	117.429	133.511	109.199	389.39	325.472	361.298	440.588	453.541	493.883	544.894	446.42	326.033	369.496	429.246	393.663	486.131	434.732	402.824	293.638	186.698	218.585	208.528	218.47	199.289	221.59	168.846	138.516	66.281	68.974	63.384	72.264	57.139	64.685	62.7	47.6	45.5	36.9	43.1	46.1	49	36	46.9	57.5	31.7	101.7	126.9	131.6	94.4	43.6	11.5	22.9	16.2	14.1	15.3	12.1	12.5	14.2	2.6	5.5	2.7	36.4	44.8	5.1	12.3	109.4	141	147.7	93.6	131.7	147.5	108.5	62.3	69.1	81.4	55.3	26.2	79.2	58.4	180.5	100.7
Nettovorderingen Numbers are in millions	2,346	2,344	2,330	2,192	2,444	2,418	2,294	2,133	2,158	2,099	2,001	1,754	1,742	1,634	1,576	1,474	1,485	1,460	1,613	1,425	1,495	1,503	1,485	1,385	1,481.3	1,462.603	1,428.233	1,325.186	1,373.323	1,369.626	1,325.218	1,223.096	1,326.359	1,310.382	1,304.56	1,209.641	1,291.365	1,197.856	1,198.153	1,172.924	1,234.884	1,177.543	1,159.556	1,101.656	1,082.108	1,075.592	1,031.92	940.02	1,022.185	1,015.159	977.442	888.697	944.984	870.436	809.85	762.895	784.922	725.196	688.628	624.91	638.531	582.431	559.315	589.416	721.387	677.695	644.933	602.65	674.787	637.813	611.126	566.607	610.762	608.353	569.6	518.625	547.622	531.71	520.228	480.893	501.858	484.547	472.971	431.896	462.04	464.462	454.981	423.24	479.742	500.725	484.085	454.18	548.288	606.384	595.105	608.297	651.739	654.623	600.974	561.8	565.5	562.6	508.1	463.4	496.6	515.8	482.5	455.5	493.6	497.8	465.8	433.6	419	432.2	388.6	369.6	394.4	388.2	365.5	345.8	357.5	372.8	323.6	299.9	316	309.9	273.8	265.4	283.3	287.3	242.4	227.1	247.2	265.7	223.1	220.5	232.4	237.9	208.8	220.3	211.2	224.3	182.8	150.3	130.6	118.3
Voorraad Numbers are in millions	2,170	2,169	2,178	2,266	2,196	2,223	2,252	2,253	2,071	1,990	1,929	1,870	1,786	1,707	1,675	1,733	1,780	1,695	1,615	1,655	1,520	1,535	1,523	1,541	1,473.117	1,464.181	1,434.609	1,429.199	1,391.993	1,397.804	1,388.091	1,406.47	1,381.468	1,418.678	1,420.897	1,414.177	1,367.533	1,302.977	1,328.395	1,365.5	1,306.504	1,317.467	1,266.46	1,305.52	1,256.852	1,221.888	1,230.614	1,301.935	1,269.683	1,265.83	1,244.419	1,268.647	1,114.291	996.6	981.367	991.577	935.219	867.303	852.521	889.679	851.478	899.843	956.565	1,009.932	961.094	968.293	966.326	946.327	889.166	845.227	815.891	827.254	772.121	781.991	805.591	791.212	751.127	728.468	741.754	700.559	655.294	654.696	654.107	661.247	705.807	747.116	706.016	721.178	646.452	643.173	649.472	634.654	630.437	665.156	685.823	704.071	754.509	771.08	773.214	762.5	699.3	691.5	646.6	626.7	570.3	584.1	606.2	612.1	576.5	587.4	627.7	686.9	565.9	545.8	559	602.6	597.9	607.5	535.5	520	527.1	498.1	481.6	466.2	448.8	433.2	419.6	432.2	435.6	455	442.1	443.3	406.7	410.7	418.9	416.7	403.3	422.5	445.6	412.4	369.2	384.5	329.9	342.2	261.1	233.6
Overige vlottende activa Numbers are in millions	219	239	228	156	171	187	183	266	284	324	290	292	298	338	242	127	149	160	194	115	95	103	108	93	112.077	133.757	142.305	124.728	125.169	143.852	144.073	116.517	135.384	145.205	133.598	134.688	187.637	203.127	176.666	211.585	182.541	203.836	194.084	206.465	170.142	175.963	175.378	206.622	162.282	167.996	145.582	202.065	157.756	173.517	135.789	170.145	140.908	141.892	138.205	157.055	122.75	126.46	130.841	148.471	124.423	133.725	125.833	118.329	105.566	129.241	116.742	106.927	119.681	149.971	149.048	130.808	135.875	145.457	153.002	144.015	149.996	154.971	153.885	137.446	143.229	151.843	150.734	132.001	134.622	142.077	141.48	134.931	140.8	153.618	138.621	107.25	102.292	106.988	104.789	84.1	80.4	85.2	89.2	73.2	73.8	75.4	73.3	68.5	75.2	79	79.1	72.8	73.5	82.1	85.8	79	83.5	81.7	82.9	82.5	61.9	54.8	57.5	55.2	50.1	45.8	49.3	51.9	47.4	44.9	46	42.9	46.4	42	44.2	43.9	41.2	40	42.9	41.1	35.5	32.4	27.7	23.3	10.4	6.9
Totaal vlottende activa Numbers are in millions	6,183	5,521	5,540	5,274	5,412	5,343	5,190	4,977	4,686	4,513	4,439	4,011	4,005	4,057	3,934	3,919	4,273	4,918	4,914	3,555	3,396	3,456	3,508	3,557	3,583.344	3,373.002	3,307.162	3,205.989	3,175.06	3,186.347	3,096.183	3,020.229	3,129.192	3,224.784	3,138.961	2,998.767	3,104.686	3,523.746	2,946.641	2,984.753	3,019.718	3,040.135	2,995.664	3,051.435	3,049.097	2,962.184	2,923.428	2,900.64	2,874.953	2,698.731	2,706.198	2,694.9	2,577.694	2,506.258	2,261.702	2,238.071	2,147.557	2,122.448	2,227.823	2,131.515	2,270.682	2,025.025	1,904.291	2,144.109	2,171.321	2,037.947	1,854.521	1,800.817	1,778.718	2,001.671	1,869.231	1,862.086	1,943.152	1,993.856	2,018.122	1,997.868	1,881.044	1,731.668	1,784.48	1,754.713	1,700.811	1,780.345	1,715.695	1,633.413	1,604.714	1,550.119	1,530.316	1,484.947	1,479.286	1,485.264	1,496.627	1,392.611	1,458.041	1,491.439	1,488.523	1,483.002	1,580.804	1,589.83	1,543.662	1,471.1	1,392.8	1,384.8	1,280.8	1,206.4	1,186.8	1,224.3	1,198	1,183	1,202.8	1,195.9	1,274.3	1,320.2	1,190	1,154.5	1,077	1,062.7	1,098.7	1,093.6	998	963.6	958.6	938.2	876.9	823.9	820.4	791.6	779.1	794.3	771.4	799.5	839.9	854.3	848	812	817.9	828.6	785.4	762.7	766.4	755.2	671.2	667.4	619.6	574.2	582.6	459.5
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	2,146	2,063	2,075	2,087	1,956	1,913	1,854	1,828	1,769	1,775	1,795	1,817	1,429	1,436	1,441	1,395	1,394	1,365	1,357	1,400	1,384	1,380	1,358	1,352	1,348.914	1,359.908	1,370.071	1,391.967	1,395.906	1,392.196	1,410.312	1,420.891	1,436.938	1,418.705	1,442.191	1,431.241	1,372.992	1,324.551	1,306.962	1,324.346	1,259.264	1,249.088	1,210.778	1,208.562	1,136.316	1,118.75	1,133.406	1,144.573	1,093.197	1,077.518	1,071.782	1,060.295	1,007.623	981.342	965.13	963.672	942.354	934.655	939.438	953.271	938.285	928.796	927.674	930.311	928.496	929.514	885.563	878.345	860.635	825.305	802.373	792.935	794.455	784.589	775.82	770.625	768.176	763.737	759.395	761.573	726.474	717.158	718.9	731.992	731.266	731.118	738.666	736.807	723.83	700.573	687.96	689.718	672.108	676.087	673.472	676.397	668.652	679.718	688.004	697.8	685.5	693.5	680.6	660.5	634.6	616.8	601.9	592.9	574.3	561.5	552.1	551	507.1	510.4	513.2	518.4	503.7	491.6	476.3	469.1	441.9	426.6	416.1	409.4	390.6	370.7	356.9	352.7	342.1	338.4	312.1	311.6	310.7	310.8	309.5	311.6	299.2	297.1	296.7	302.3	298.6	297.1	308.6	250.5	227.8	218.2
Goodwill Numbers are in millions	366	360	364	370	364	368	370	371	363	374	384	384	387	390	388	391	369	365	361	429	425	429	425	424	429.818	535.121	549.418	543.903	543.248	536.58	533.012	527.15	594.511	590.109	595.487	582.336	678.311	486.612	481.536	506.205	540.407	554.719	522.063	525.467	568.954	513.545	521.579	543.67	526.634	523.391	514.424	509.183	546.701	394.291	390.358	387.232	374.785	379.146	356.159	351.182	328.131	218.841	209.188	213.159	231.945	229.558	228.485	233.028	232.498	223.712	212.237	210.671	197.486	196.893	191.804	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	155.483	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	247	237	236	234	238	237	234	232	222	227	229	238	233	232	224	228	224	223	226	304	422	437	446	460	479.521	533.641	570.134	569.115	582.274	592.473	587.418	586.126	420.087	437.521	458.23	463.294	0	0	0	263.93	0	0	0	303.412	0	0	0	242.735	372.876	352.049	350.698	350.854	315.725	229.084	228.948	224.697	231.577	208.226	212.168	207.384	103.286	102.735	104.497	109.566	0	0	0	0	0	120.004	0	0	0	0	0	182.726	182.882	177.208	178.401	174.578	159.266	153.214	155.045	167.706	214.113	218.109	120.65	118.695	118.02	122.313	0	0	0	0	0	159.161	0	0	0	173.3	0	0	0	180.6	0	0	0	206.8	0	0	0	229.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill en immateriële activa Numbers are in millions	613	597	600	604	602	605	604	603	585	601	613	622	620	622	612	619	593	588	587	733	847	866	871	884	909.339	1,068.762	1,119.552	1,113.018	1,125.522	1,129.053	1,120.43	1,113.276	1,014.598	1,027.63	1,053.717	582.336	678.311	486.612	481.536	506.205	540.407	554.719	522.063	525.467	568.954	513.545	521.579	543.67	899.51	875.44	865.122	860.037	862.426	394.291	619.306	611.929	606.362	587.372	568.327	558.566	431.417	218.841	313.685	322.725	231.945	229.558	228.485	233.028	232.498	343.716	212.237	210.671	197.486	196.893	191.804	182.726	182.882	177.208	178.401	174.578	159.266	153.214	155.045	167.706	214.113	218.109	120.65	118.695	118.02	122.313	0	155.483	0	0	0	159.161	0	0	0	173.3	0	0	0	180.6	0	0	0	206.8	0	0	0	229.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Langetermijnbeleggingen Numbers are in millions	0	-117	-101	-104	-135	-131	0	0	0	-131	-126	1	-88	-88	-87	21	22	22	18	0	0	0	0	0	0	0	0	0	0	0	0	0	6	7	9	0	5	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.461	3.332	3.11	3.533	3.508	3.341	19.645	19.181	20.83	23	17	17	15	9	8	8	8	8	7	30	25	25	23	26	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	125	117	101	104	135	131	129	0	135	131	126	-1	88	88	87	14	11	10	10	11	13	13	14	12	20.726	27.619	33.3	22.362	56.054	79.264	79.664	64.775	37.513	27.485	66.251	83.996	23.641	17.36	13.493	16.718	18.553	6.8	31.543	11.812	58.054	53.414	56.22	51.536	116.084	109.619	108.108	100.83	102.902	89.46	87.286	87.244	89.632	84.343	71.654	79.472	97.383	110.723	105.674	97.442	72.76	66.063	61.592	54.658	60.644	60.222	59.554	48.793	16.69	12.984	4.637	4.373	10.215	10.069	5.535	18.871	8.378	18.325	15.885	20.296	23.333	24.737	23.696	20.541	11.5	16.478	0.754	0	5.974	5.052	7.348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	47	171	185	182	170	170	48	180	26	160	146	142	336	347	346	327	290	291	291	306	282	277	263	68	69.86	75.281	72.726	70.918	72.518	75.021	75.96	75.136	261.268	259.2	254.719	711.54	622.523	468.64	462.34	468.733	463.065	460.57	474.181	471.805	439.128	382.242	379.095	374.179	0	0	0	0	0	229.084	0	0	0	0	0	0	0	102.735	0	0	108.919	110.509	108.672	112.18	118.45	0.097	121.661	123.603	123.137	127.505	128.949	127.329	118.758	108.277	99.254	99.838	94.567	83.975	80.053	71.271	24.251	19.762	79.415	76.458	84.37	90.621	245.957	93.434	243.543	265.242	283.02	141.041	305.583	303.382	380.809	222.6	271.1	263.1	240.7	56.4	230.2	230.5	237.9	15.1	231.5	236.3	238.9	17.9	77	80.4	84.3	88.1	92.2	95.4	98.2	102.1	130.2	134.5	139	143.4	147.9	152.7	158.2	163.5	167	170.5	52.9	50.7	48.9	50.4	21.9	22.2	16.5	18.3	18.3	7.7	15.2	7.9	8	7.4	9.6	40.1
Totaal niet-vlottende activa Numbers are in millions	2,931	2,831	2,860	2,873	2,728	2,688	2,635	2,611	2,515	2,536	2,554	2,581	2,385	2,405	2,399	2,376	2,310	2,276	2,263	2,450	2,526	2,536	2,506	2,316	2,348.839	2,531.57	2,595.649	2,598.265	2,650	2,675.534	2,686.366	2,674.078	2,756.317	2,740.02	2,825.878	2,809.113	2,702.467	2,303.163	2,264.331	2,316.002	2,281.289	2,271.177	2,238.565	2,217.646	2,202.452	2,067.951	2,090.3	2,113.958	2,108.791	2,062.577	2,045.012	2,021.162	1,972.951	1,694.177	1,671.722	1,666.306	1,641.68	1,609.48	1,582.952	1,594.817	1,470.426	1,380.74	1,366.214	1,371.308	1,365.12	1,352.644	1,301.312	1,293.211	1,281.227	1,237.34	1,203.825	1,184.002	1,139.768	1,128.971	1,131.21	1,110.053	1,105.031	1,082.291	1,068.585	1,054.86	988.685	972.672	969.883	991.265	992.963	993.726	962.427	952.501	937.72	929.985	934.671	938.635	921.625	946.381	963.84	976.599	974.235	983.1	1,068.813	1,093.7	956.6	956.6	921.3	897.5	864.8	847.3	839.8	814.8	805.8	797.8	791	798.8	584.1	590.8	597.5	606.5	595.9	587	574.5	571.2	572.1	561.1	555.1	552.8	538.5	523.4	515.1	516.2	509.1	508.9	365	362.3	359.6	361.2	331.4	333.8	315.7	315.4	315	310	313.8	305	316.6	257.9	237.4	258.3
Totaal activa Numbers are in millions	9,114	8,352	8,400	8,147	8,140	8,031	7,825	7,588	7,201	7,049	6,993	6,592	6,390	6,462	6,333	6,295	6,583	7,194	7,177	6,005	5,922	5,992	6,014	5,873	5,932.183	5,904.572	5,902.811	5,804.254	5,825.06	5,861.881	5,782.549	5,694.307	5,885.509	5,964.804	5,964.839	5,807.88	5,807.153	5,826.909	5,210.972	5,300.755	5,301.007	5,311.312	5,234.229	5,269.081	5,251.549	5,030.135	5,013.728	5,014.598	4,983.744	4,761.308	4,751.21	4,716.062	4,550.645	4,200.435	3,933.424	3,904.377	3,789.237	3,731.928	3,810.775	3,726.332	3,741.108	3,405.765	3,270.505	3,515.417	3,536.441	3,390.591	3,155.833	3,094.028	3,059.945	3,239.011	3,073.056	3,046.088	3,082.92	3,122.827	3,149.332	3,107.921	2,986.075	2,813.959	2,853.065	2,809.573	2,689.496	2,753.017	2,685.578	2,624.678	2,597.677	2,543.845	2,492.743	2,437.448	2,417.006	2,415.249	2,431.298	2,331.246	2,379.666	2,437.82	2,452.363	2,459.601	2,555.039	2,572.93	2,612.475	2,564.8	2,349.4	2,341.4	2,202.1	2,103.9	2,051.6	2,071.6	2,037.8	1,997.8	2,008.6	1,993.7	2,065.3	2,119	1,774.1	1,745.3	1,674.5	1,669.2	1,694.6	1,680.6	1,572.5	1,534.8	1,530.7	1,499.3	1,432	1,376.7	1,358.9	1,315	1,294.2	1,310.5	1,280.5	1,308.4	1,204.9	1,216.6	1,207.6	1,173.2	1,149.3	1,162.4	1,101.1	1,078.1	1,081.4	1,065.2	985	972.4	936.2	832.1	820	717.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	1,046	1,106	1,133	954	1,067	1,158	1,074	1,047	1,038	1,054	1,038	816	933	954	887	779	836	770	863	719	723	780	741	678	730.215	735.266	748.372	731.582	713.453	692.689	672.471	650.092	623.745	628.659	620.41	583.474	582.477	498.416	513.551	554.088	498.244	513.829	493.915	510.634	435.165	452.179	431.848	428.782	439.595	473.036	447.655	477.648	447.687	394.086	361.997	344.295	402.568	347.505	314.039	300.791	279.66	255.373	254.337	290.802	314.445	326.581	339.544	297.929	377.315	386.897	378.432	334.82	344.976	319.445	357.875	319.254	336.062	304.925	334.956	289.388	313.147	314.783	312.321	257.806	288.908	314.542	301.276	290.807	333.21	306.597	342.855	275.893	284.998	299.331	255.664	220.924	271.734	334.739	295.153	260.1	306.1	331.4	307.4	287.1	279.3	282.9	274.9	261.8	269.1	243.1	253.9	240.8	233.9	259.4	206	204.9	208.9	249.2	229.7	226.5	235.1	217.5	201.1	178.1	181.6	187.5	160.4	151.9	149.2	156	144.4	152.6	148.5	147.1	142.7	138.1	131.1	118.6	142	135.2	110.8	137.5	0	0	0	0
Kortlopende schulden Numbers are in millions	575	577	572	105	107	107	102	103	83	153	134	132	0	0	7	65	12	36	38	301	270	132	134	130	86.402	84.394	167.922	55.603	53.184	158.298	441.624	406.106	404.172	505.474	705.201	600.418	361.587	56.77	256.949	80.3	72.001	134.969	136.632	96.442	100.524	95.509	95.359	97.596	82.39	75.042	332.138	341.509	294.01	285.758	76.561	73.828	77.652	95.64	35.247	87.908	33.65	67.589	50.417	41.217	29.354	17.448	334.107	106.65	148.804	10.812	4.59	4.59	4.59	4.59	4.59	4.59	9.485	9.485	9.485	9.485	4.59	140.19	142.562	144.135	4.999	6.455	9.298	9.472	13.965	14.187	14.499	17.046	26.924	119.303	138.065	196.308	281.577	303.839	311.237	324.5	244.7	270.2	176.8	110.9	67.8	28.9	30.6	26.8	157.3	233.9	158.1	160	27.8	28	26.3	46.8	133.4	151.7	61.3	37.5	61.5	91.3	59.6	56	82	42.7	25.7	25	27.3	78.7	22.3	19.4	22.3	22.4	22.6	22.6	21.5	26.3	26.6	26.6	15.5	15.3	15.5	35.7	20.5	12.7
Belastingschulden Numbers are in millions	27	36	144	48	24	33	146	52	25	30	91	37	22	29	88	42	20	25	19	27	12	23	90	29	39.216	38.431	52.774	19.759	34.074	22.387	88.874	15.059	10.469	17.287	50.289	16.686	16.039	10.828	74.792	12.256	16.776	8.7	98.932	6.33	18.038	9.104	64.47	12.941	10.291	11.479	81.235	23.156	15.811	13.02	54.143	5.882	16.112	1.766	42.873	6.732	-1.151	2.564	36.823	1.78	16.589	1.447	71.253	10.459	11.493	3.985	50.394	7.077	17.256	41.728	70.191	24.554	35.633	35.285	57.665	35.253	35.102	29.587	72.982	43.69	44.386	34.819	0	0	25.83	18.091	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	36	144	48	24	33	0	121	135	-68	0	121	0	0	0	14	0	0	0	11	0	0	0	12	0	0	0	22.362	0	-0.001	0	-5.884	0	0	0	4.076	-1.161	0	0	-13.732	-2.444	0	0	-9.319	0	0	0	12.343	0	0	0	1.666	0	0	0	82.502	0	0	0	62.215	-3.942	203.229	0	33.219	374.476	320.894	248.605	20.727	339.895	282.502	241.122	6.235	335.448	300.887	266.314	7.019	319.83	279.797	245.815	4.482	298.433	252.328	223.148	261.009	238.212	220.769	204.138	248.085	250.7	231.467	211.922	251.76	305.351	0	271.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	735	678	679	724	700	622	602	808	639	513	479	543	595	606	549	555	573	557	580	631	567	517	497	664	611.499	566.404	535.264	699.717	591.812	537.204	485.461	557.68	497.925	489.924	504.54	587.956	589.094	481.088	452.253	631.575	569.762	468.955	436.658	584.293	520.765	430.093	397.745	540.684	550.925	403.355	369.838	545.612	467.1	385.909	289.266	445.298	398.928	353.599	341.749	381.368	361.685	256.086	229.206	427.935	374.476	320.894	248.605	411.365	339.895	282.502	241.122	359.836	335.448	300.887	266.314	378.566	319.83	279.797	245.815	328.308	298.433	252.328	223.148	261.009	238.212	220.769	269.411	285.987	250.7	231.467	246.627	260.872	327.013	273.825	317.855	330.092	329.558	277.963	296.402	285.9	243.8	221.2	243.3	266.5	239.8	223.4	229.5	245.3	216	191.5	207.8	215.3	176.6	159	178.9	192.4	172.7	139.7	169.7	195.1	142.8	131.3	143.9	147.3	134.8	111	120.1	138.6	112.8	97.8	88.9	108.2	100.1	83.6	87.5	107.8	78.8	69.9	78.9	99.8	86.6	78.5	221.3	165.2	157.9	122.2
Totaal kortlopende verplichtingen Numbers are in millions	2,383	2,397	2,528	1,831	1,898	1,920	1,924	2,010	1,785	1,750	1,742	1,528	1,550	1,589	1,531	1,441	1,441	1,388	1,500	1,678	1,572	1,452	1,462	1,501	1,467.332	1,424.495	1,504.332	1,506.661	1,392.523	1,410.577	1,688.43	1,628.937	1,536.311	1,641.344	1,880.44	1,788.534	1,421.379	1,047.102	1,297.545	1,278.219	1,149.349	1,126.453	1,166.137	1,197.699	1,074.492	986.885	989.422	1,080.003	1,083.201	962.912	1,230.866	1,387.925	1,224.608	1,078.773	781.967	869.303	895.26	798.51	733.908	776.799	669.902	581.612	570.783	761.734	734.864	666.37	993.509	826.403	877.507	684.196	674.538	706.323	702.27	666.65	698.97	726.964	701.01	629.492	647.921	662.434	651.272	736.888	751.013	706.64	576.505	576.585	579.985	586.266	623.705	570.342	603.981	553.811	638.935	692.459	711.584	747.324	882.869	916.541	902.792	870.5	794.6	822.8	727.5	664.5	586.9	535.2	535	533.9	642.4	668.5	619.8	616.1	438.3	446.4	411.2	444.1	515	540.6	460.7	459.1	439.4	440.1	404.6	381.4	398.4	341.2	306.2	315.5	289.3	332.5	255.6	280.2	270.9	253.1	252.8	268.5	231.4	214.8	247.5	261.6	212.9	231.3	236.8	200.9	178.4	134.9
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	2,632	2,135	2,142	2,647	2,621	2,650	2,618	2,602	2,599	2,591	2,641	3,030	2,372	2,375	2,373	2,551	2,388	3,301	3,303	2,085	2,077	2,230	2,216	1,921	2,148.399	2,210.358	2,244.406	2,248.036	2,270.001	2,267.872	1,847.717	1,840.946	1,874.132	1,765.809	1,387.124	1,338.539	1,450.624	1,349.642	373.07	405.333	385.191	432.485	438.068	448.513	448.127	452.449	454.527	467.048	479.699	473.502	191.55	175.055	313.416	200.469	413.339	420.446	427.495	412.711	425	437.5	454.895	467.395	479.895	488.228	496.562	504.895	4.895	4.895	4.895	4.895	4.895	4.895	4.895	4.895	4.895	4.895	0	0	0	0	4.895	4.895	4.895	4.895	138.963	139.163	127.564	119.693	118.641	123.83	117.956	118.219	119.116	124.002	119.355	125.258	120.051	121.933	124.457	124.9	127.8	127.4	124.6	122.9	122.8	128	132.1	131.2	5.1	5.1	5.6	6.2	6.7	7.2	8.2	8.7	4.4	1	1	1	6	6	6	6.2	6.3	6.3	6.4	6.9	11	11.1	11.2	11.3	12	12.1	12.9	14.5	7.6	2.6	2.7	2.8	7.6	5.6	16.5	7	22.6	29.4
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	352	359	381	0	0	0	0	0	0	0	0	0	0	0	110	0	0	0	106	0	0	0	103	-1,447.426	-1,507.907	-1,449.879	111.71	-1,638.513	-1,552.155	-867.606	-910.849	-978.976	-767.626	-219.751	-358.874	-633.112	-888.92	307.289	134.397	71.218	103.994	77.667	48.822	-33.141	-23.087	-46.315	-59.95	-66.726	-28.453	0	537.529	613.409	395.768	-61.918	-84.825	-18.599	-33.829	-80.979	-111.016	-129.538	-180.304	-209.112	-189.428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	125	117	101	104	135	131	129	121	135	131	126	121	88	88	87	110	112	103	99	106	120	115	101	103	115.644	117.209	121.767	111.71	135.149	135.27	133.984	126.101	132.761	135.95	158.238	154.352	127.713	95.464	92.141	95.455	95.861	112.319	114.812	113.585	120.703	118.326	118.995	119.28	109.012	103.029	102.034	106.573	114.872	83.607	87.137	82.502	71.324	64.263	62.56	62.215	34.211	35.872	33.971	33.219	23.531	22.438	21.44	20.727	24.59	24.412	22.893	6.235	6.826	6.378	7.437	7.019	5.902	5.265	4.877	4.482	0	0	0	0	0	0	0	0	0	0	0	1.239	0	0	0	0	0.04	5.956	41.419	48.1	0	0	0	0	0.3	0.7	2.5	2.9	3.7	3.3	0.1	2.2	1.9	4.3	6.4	8.5	9.1	11.7	13.2	15.2	17.5	19.1	21	23	28.8	34.3	36.5	41	47.1	46.9	48.3	49.1	49.2	50	48.4	51.2	55.4	59.6	58.8	58.3	47.3	45.5	47.3	42.9	36.8	35.3
Overige niet-vlottende verplichtingen Numbers are in millions	118	116	120	166	104	103	109	161	120	112	114	-126	263	269	262	29	267	250	245	-2	81	81	83	20	100.754	102.241	106.4	154.781	126.302	199.965	195.895	318.656	181.269	315.077	333.075	328.093	361.28	330.727	330.088	333.102	194.2	192.031	186.621	296.033	239.088	230.28	232.594	230.901	343.469	327.713	353.211	328.585	266.244	262.785	251.747	244.456	246.629	236.228	230.603	222.619	218.875	210.209	198.975	198.431	153.393	150.676	145.762	143.895	168.717	162.885	157.275	151.02	92.382	89.038	85.007	80.067	85.132	81.538	78.55	74.687	75.465	74.67	71.556	68.008	74.717	70.974	67.551	63.791	63.19	61.108	58.043	54.649	53.601	52.215	50.743	49.537	42.168	42.1	41.425	40.8	41.4	39.8	38.5	37.8	39.1	38.1	36.4	35.1	35.3	34.3	33.1	31.8	31.5	30.6	29.7	28.8	29.9	28.8	27.7	26.7	27.2	26.6	25.6	24.2	17.7	17	16.5	15.9	16.5	16.7	16.1	15.6	14.8	14.2	13.5	12.8	11.8	11.6	11.3	10.8	11.9	11.8	0.1	0.1	0.1	0
Totaal niet-vlottende verplichtingen Numbers are in millions	2,875	2,368	2,363	2,875	2,860	2,884	2,856	2,843	2,854	2,834	2,881	2,904	2,723	2,732	2,722	2,761	2,767	3,654	3,647	2,267	2,278	2,426	2,400	2,279	2,364.797	2,429.808	2,472.573	2,469.86	2,531.452	2,603.107	2,177.596	2,159.602	2,188.162	2,080.886	1,720.199	1,666.632	1,939.722	1,680.369	703.158	738.435	675.252	736.835	739.501	744.546	807.918	801.055	806.116	817.229	932.18	904.244	646.795	603.858	694.532	546.861	752.223	747.404	745.448	713.202	718.163	722.334	707.981	713.476	712.841	719.878	673.486	678.009	172.097	169.517	198.202	192.192	185.063	162.15	104.103	100.311	97.339	91.981	91.034	86.803	83.427	79.169	80.36	79.565	76.451	72.903	213.68	210.137	195.115	183.484	181.831	184.938	175.999	174.107	172.717	176.217	170.098	174.795	162.259	169.989	207.301	213.8	169.2	167.2	163.1	160.7	162.2	166.8	171	169.2	44.1	42.7	38.8	40.2	40.1	42.1	44.3	46	43.4	41.5	41.9	42.9	50.7	51.7	52.6	53.4	52.8	57.6	59.4	63.8	74.6	74.7	75.6	76	76	76.3	74.8	78.5	74.8	73.8	72.8	71.9	66.8	62.9	63.9	50	59.5	64.7
Totaal passiva Numbers are in millions	5,258	4,765	4,891	4,706	4,758	4,804	4,780	4,853	4,639	4,584	4,623	4,432	4,273	4,321	4,253	4,202	4,208	5,042	5,147	3,945	3,850	3,878	3,862	3,780	3,832.129	3,854.303	3,976.905	3,976.521	3,923.975	4,013.684	3,866.026	3,788.539	3,724.473	3,722.23	3,600.639	3,455.166	3,361.101	2,727.471	2,000.703	2,016.654	1,824.601	1,863.288	1,905.638	1,942.245	1,882.41	1,787.94	1,795.538	1,897.232	2,015.381	1,867.156	1,877.661	1,991.783	1,919.14	1,625.634	1,534.19	1,616.707	1,640.708	1,511.712	1,452.071	1,499.133	1,377.883	1,295.088	1,283.624	1,481.612	1,408.35	1,344.379	1,165.606	995.92	1,075.709	876.388	859.601	868.473	806.373	766.961	796.309	818.945	792.044	716.295	731.348	741.603	731.632	816.453	827.464	779.543	790.185	786.722	775.1	769.75	805.536	755.28	779.98	727.918	811.652	868.676	881.682	922.119	1,045.128	1,086.53	1,110.093	1,084.3	963.8	990	890.6	825.2	749.1	702	706	703.1	686.5	711.2	658.6	656.3	478.4	488.5	455.5	490.1	558.4	582.1	502.6	502	490.1	491.8	457.2	434.8	451.2	398.8	365.6	379.3	363.9	407.2	331.2	356.2	346.9	329.4	327.6	347	306.2	288.6	320.3	333.5	279.7	294.2	300.7	250.9	237.9	199.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	310	0	0	292	0	0	0	0	0	0	0	0	0	0	265	244	223	0	205	0	191	181	172	162.351	156.148	155.308	137.601	133.588	124.869	121.721	107.833	118.323	108.671	96.901	86.08	84.801	78.923	77.284	74.229	80.269	83.733	80.484	76.398	80.567	77.66	89.306	93.454	101.135	99.465	92.249	0	92.54	86.503	82.608	0	79.857	75.398	63.633	0	61.685	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	55	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.83	54.829	54.829	54.829	54.829	54.829	54.829	54.834	54.834	54.834	54.834	54.836	54.836	54.837	54.944	54.741	54.689	54.679	54.576	54.517	54.509	54.44	54.438	54.453	54.237	54.228	54.199	54.129	54.017	54.025	53.998	53.866	53.7	53.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	13,302	12,917	12,548	12,162	11,859	11,477	11,101	10,700	10,402	10,066	9,782	9,500	9,301	9,089	8,948	8,779	8,694	8,536	8,500	8,405	8,380	8,226	8,045	7,869	7,751.677	7,724.635	7,564.319	7,405.192	7,327.14	7,239.159	7,216.018	7,113.559	7,125.727	7,013.688	6,916.043	6,802.13	6,730.068	6,615.081	6,473.464	6,335.99	6,261.502	6,105.729	5,974.519	5,822.612	5,731.002	5,585.752	5,433.869	5,278.577	5,178.93	5,080.295	4,946.609	4,806.11	4,704.619	4,569.434	4,446.36	4,326.761	4,232.761	4,121.239	4,031.606	3,966.508	3,904.086	3,794.397	3,736.49	3,670.726	3,593.931	3,484.941	3,403.049	3,316.875	3,239.438	3,160.989	3,085.744	3,007.606	2,933.433	2,854.36	2,786.745	2,722.103	2,639.768	2,573.1	2,512.999	2,458.442	2,386.388	2,336.902	2,288.457	2,242.762	2,197.924	2,158	2,118.972	2,083.072	2,036.971	1,993.764	1,980.058	1,937.972	1,892.805	1,853.309	1,855.062	1,837.298	1,805.347	1,773.212	1,733.514	1,707.3	1,694	1,663.2	1,627.6	1,585.3	1,533.6	1,492.1	1,447.5	1,403.5	1,353.7	1,310.6	1,267	1,225.6	1,181.8	1,142.3	1,105.6	1,067.1	1,027.7	990.2	962.4	925.7	934.9	902	869.8	837.4	805	812.3	823.7	826.3	815.1	799.7	772.4	760.5	860.7	744.5	723.9	717.8	703.2	703.6	679.4	657.7	631.3	610.2	568.1	519	520.6	459.3
Overige gereserveerde algehele resultaten Numbers are in millions	-210	-248	-207	-172	-219	-184	-176	-180	-225	-165	-109	-96	-94	-74	-81	-61	-134	-151	-217	-154	-174	-156	-168	-171	-164.862	-167.109	-122.353	-134.674	-134.029	-203.604	-249.933	-272.294	-208.126	-192.31	-176.01	-221.091	-217.861	-162.721	-172.725	-96.673	-24.822	38.687	7.721	28.914	18.254	0.365	31.86	53.578	-8.268	-34.818	-8.584	-28.738	-3.24	65.814	57.142	42.951	32.538	10.983	31.526	12.374	6.582	-20.568	-54.59	-38.525	46.096	64.732	62.273	72.171	-2.776	-29.303	-33.394	-31.782	2.614	-0.299	5.764	9.802	7.922	-8.153	0.412	3.589	-11.963	-20.729	-9.664	-8.877	-20.782	-22.659	-39.005	-52.886	-57.404	-48.89	-56.936	-47.275	-60.978	-43.809	-63.833	-41.552	-38.59	-27.193	39.301	52.2	-29.7	-583.2	-565.4	-548.6	-538.5	-524.8	-509.6	-494.2	-479.6	-465	-450.6	-434.7	-421.3	-407.5	-394.7	-379.3	-366	-367.8	-354.2	-341.1	-341.7	-330.9	-318.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	-9,644	-9,447	-9,197	-8,930	-8,605	-8,413	-8,245	-8,135	-7,924	-7,755	-7,647	-7,585	-7,435	-7,202	-7,106	-6,945	-6,484	-6,511	-6,528	-6,451	-6,390	-6,202	-5,961	-5,832	-5,703.942	-5,718.235	-5,726.198	-5,910.682	-5,480.444	-5,367.057	-5,226.113	-5,098.16	-4,929.718	-4,742.305	-4,527.564	-6,721.949	-4,205.786	-7,611.303	-6,351.074	-6,368.376	-2,895.373	-2,834.955	-2,788.963	-5,982.754	-2,515.514	-2,476.412	-2,391.675	-5,480.439	-2,560.534	-2,504.55	-2,396.053	-4,832.202	-2,402.324	-2,374.786	-2,406.922	-2,219.326	-2,411.171	-2,193.03	-1,950.157	-1,869.992	-1,787.328	-1,717.981	-1,749.849	-1,653.226	-1,566.766	-1,558.291	-1,529.925	-1,345.768	-1,307.255	-823.892	-893.724	-853.038	-714.329	-553.024	-494.32	-497.763	-508.493	-522.117	-446.53	-448.897	-471.398	-434.553	-475.42	-443.439	-424.329	-432.794	-2,134.484	-416.997	-422.537	-339.363	-326.395	-341.745	-318.129	-294.648	-274.771	-312.377	-310.969	-313.617	-324.299	-332.7	-332.4	271.4	249.3	242	307.4	402.3	393.9	385.4	448	436.9	590.3	671.8	535.2	522	508.1	491.3	474.5	476.1	461.7	448.2	447.4	436.4	423.8	104.5	102.7	103.9	104.9	104.9	101.5	101.5	101.3	99.9	0	99.3	97.8	97.6	91.7	85.9	81.7	74	74	68	67.4	62.2	61.5	58.9
Totaal eigen vermogen van aandeelhouders Numbers are in millions	3,503	3,277	3,199	3,441	3,382	3,227	3,045	2,735	2,308	2,201	2,081	2,160	1,827	1,868	1,816	2,093	2,375	2,152	1,810	2,060	1,871	2,114	2,152	2,093	2,100.054	2,050.269	1,925.906	1,827.733	1,901.085	1,848.197	1,916.523	1,905.768	2,161.036	2,242.574	2,364.2	2,352.714	2,446.052	3,099.438	3,210.269	3,284.101	3,476.406	3,448.024	3,328.591	3,326.836	3,369.139	3,242.195	3,218.19	3,117.366	2,968.363	2,894.152	2,873.549	2,628.785	2,631.505	2,574.801	2,399.234	2,205.216	2,148.529	2,220.216	2,358.704	2,163.72	2,363.225	2,110.677	1,986.881	2,033.805	2,128.091	2,046.212	1,990.227	2,098.108	1,984.236	2,362.623	2,213.455	2,177.615	2,276.547	2,355.866	2,353.023	2,288.976	2,194.031	2,097.664	2,121.717	2,067.97	1,957.864	1,936.564	1,858.114	1,845.135	1,807.492	1,757.123	1,717.643	1,667.698	1,611.47	1,659.949	1,651.18	1,603.189	1,567.926	1,569.051	1,570.587	1,537.386	1,509.813	1,486.4	1,502.382	1,480.5	1,385.6	1,351.4	1,311.5	1,278.7	1,302.5	1,369.6	1,331.8	1,294.7	1,322.1	1,282.5	1,406.7	1,462.7	1,295.7	1,256.8	1,219	1,179.1	1,136.2	1,098.5	1,069.9	1,032.8	1,040.6	1,007.5	974.8	941.9	907.7	916.2	928.6	931.2	916.6	901.2	873.7	860.4	860.7	843.8	821.7	815.4	794.9	789.5	761.1	731.7	705.3	678.2	635.5	581.2	582.1	518.2
Totaal eigen vermogen Numbers are in millions	3,856	3,587	3,509	3,767	3,674	3,519	3,355	3,030	2,562	2,465	2,370	2,446	2,117	2,141	2,080	2,358	2,619	2,375	2,030	2,265	2,072	2,305	2,333	2,265	2,262.405	2,206.417	2,081.214	1,965.334	2,034.673	1,973.065	2,038.244	2,013.601	2,279.359	2,351.245	2,461.101	2,438.794	2,530.853	3,178.361	3,287.553	3,358.33	3,556.675	3,531.757	3,409.075	3,403.234	3,449.706	3,319.855	3,307.496	3,210.82	3,069.498	2,993.617	2,965.798	2,724.279	2,724.045	2,661.304	2,481.842	2,287.67	2,228.386	2,295.614	2,422.337	2,227.199	2,424.91	2,110.677	1,986.881	2,033.805	2,128.091	2,046.212	1,990.227	2,098.108	1,984.236	2,362.623	2,213.455	2,177.615	2,276.547	2,355.866	2,353.023	2,288.976	2,194.031	2,097.664	2,121.717	2,067.97	1,957.864	1,936.564	1,858.114	1,845.135	1,807.492	1,757.123	1,717.643	1,667.698	1,611.47	1,659.969	1,651.318	1,603.328	1,568.014	1,569.144	1,570.681	1,537.482	1,509.911	1,486.4	1,502.382	1,480.5	1,385.6	1,351.4	1,311.5	1,278.7	1,302.5	1,369.6	1,331.8	1,294.7	1,322.1	1,282.5	1,406.7	1,462.7	1,295.7	1,256.8	1,219	1,179.1	1,136.2	1,098.5	1,069.9	1,032.8	1,040.6	1,007.5	974.8	941.9	907.7	916.2	928.6	931.2	916.6	901.2	873.7	860.4	860.7	843.8	821.7	815.4	794.9	789.5	761.1	731.7	705.3	678.2	635.5	581.2	582.1	518.2
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	9,114	8,352	8,400	8,147	8,140	8,031	7,825	7,588	7,201	7,049	6,993	6,592	6,390	6,462	6,333	6,295	6,583	7,194	7,177	6,005	5,922	5,992	6,014	5,873	5,932.183	5,904.572	5,902.811	5,804.254	5,825.06	5,861.881	5,782.549	5,694.307	5,885.509	5,964.804	5,964.839	5,807.88	5,807.153	5,826.909	5,210.972	5,300.755	5,301.007	5,311.312	5,234.229	5,269.081	5,251.549	5,030.135	5,013.728	5,014.598	4,983.744	4,761.308	4,751.21	4,716.062	4,550.645	4,200.435	3,933.424	3,904.377	3,789.237	3,731.928	3,810.775	3,726.332	3,741.108	3,405.765	3,270.505	3,515.417	3,536.441	3,390.591	3,155.833	3,094.028	3,059.945	3,239.011	3,073.056	3,046.088	3,082.92	3,122.827	3,149.332	3,107.921	2,986.075	2,813.959	2,853.065	2,809.573	2,689.496	2,753.017	2,685.578	2,624.678	2,597.677	2,543.845	2,492.743	2,437.448	2,417.006	2,415.249	2,431.298	2,331.246	2,379.666	2,437.82	2,452.363	2,459.601	2,555.039	2,572.93	2,612.475	2,564.8	2,349.4	2,341.4	2,202.1	2,103.9	2,051.6	2,071.6	2,037.8	1,997.8	2,008.6	1,993.7	2,065.3	2,119	1,774.1	1,745.3	1,674.5	1,669.2	1,694.6	1,680.6	1,572.5	1,534.8	1,530.7	1,499.3	1,432	1,376.7	1,358.9	1,315	1,294.2	1,310.5	1,280.5	1,308.4	1,204.9	1,216.6	1,207.6	1,173.2	1,149.3	1,162.4	1,101.1	1,078.1	1,081.4	1,065.2	985	972.4	936.2	832.1	820	717.8

W.W. Grainger, Inc.

NYSE:GWW Add to watchlist

NYSE:GWW