GUD Holdings Limited
ASX:GUD.AX
10.68 (AUD) • At close June 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 51.376 | 52.99 | 45.627 | 3.163 | 24.175 | 29.686 | 31.28 | 17.069 | 26.609 | 30.218 | 29.34 | 73.471 | 28.374 | -25.014 | 17.67 | -44.782 | 1.743 | 0 | 17.284 | 12.9 | 4.784 | 13.27 | 7.866 | 7.866 | 23.191 | 23.191 | 23.191 | 23.191 | 9.914 | 9.914 | 9.914 | 9.914 | 11.59 | 11.59 | 11.59 | 11.59 | 8.7 | 8.7 | 8.7 | 8.7 | 9.349 | 9.349 | 9.349 | 9.349 | 8.411 | 8.411 | 8.411 | 8.411 | 10.049 | 10.049 | 10.049 | 10.049 | 7.23 | 7.23 | 7.23 | 7.23 | 0 | 0 | 0 | 0 | 5.441 | 5.441 | 5.441 | 5.441 | 1.6 | 1.6 | 1.6 | 1.6 | 2.668 | 2.668 | 2.668 | 2.668 | 2.755 | 2.755 | 2.755 | 2.755 | 0.623 | 0.623 | 0.623 | 0.623 | 0.419 | 0.419 | 0.419 | 0.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.015 | -0.015 | -0.015 | -0.015 | -0.022 | -0.022 | -0.022 | -0.022 |
Afschrijvingen & Amortisatie
| 24.991 | 25.697 | 26.507 | 26.997 | 10.319 | 10.647 | 7.54 | 7.907 | 7.093 | 1.702 | 1.594 | 1.686 | 1.855 | 0.155 | 2.894 | 0.198 | 3.421 | 0 | 6.201 | 1.268 | 7.215 | 1.08 | 3.531 | 3.531 | 3.426 | 3.426 | 3.426 | 3.426 | 3.462 | 3.462 | 3.462 | 3.462 | 2.72 | 2.72 | 2.72 | 2.72 | 2.638 | 2.638 | 2.638 | 2.638 | 3.158 | 3.158 | 3.158 | 3.158 | 3.204 | 3.204 | 3.204 | 3.204 | 2.902 | 2.902 | 2.902 | 2.902 | 2.426 | 2.426 | 2.426 | 2.426 | 2.966 | 2.966 | 2.966 | 2.966 | 0 | 0 | 0 | 0 | 2.634 | 2.634 | 2.634 | 2.634 | 2.758 | 2.758 | 2.758 | 2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.092 | 2.092 | 2.092 | 2.092 | 1.123 | 1.123 | 1.123 | 1.123 | 0.746 | 0.746 | 0.746 | 0.746 | 0.595 | 0.595 | 0.595 | 0.595 | 0.368 | 0.368 | 0.368 | 0.368 | 0.326 | 0.326 | 0.326 | 0.326 | 0.329 | 0.329 | 0.329 | 0.329 | 0.306 | 0.306 | 0.306 | 0.306 | 0.269 | 0.269 | 0.269 | 0.269 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.275 | 0 | 19.713 | 0 | -1.719 | 0 | 10.336 | 0 | 5.635 | 0 | 0 | 0 | 24.645 | 0 | -21.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.895 | 0 | 0 | 0 | 1.138 | 0 | 1.907 | 1.092 | 0.704 | 0.817 | 0.944 | 0.856 | 0.967 | 1.631 | 0 | 1.163 | 0 | 0 | 0 | 0.464 | 0.505 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | -35.228 | 0 | -9.631 | 0 | -20.53 | 0 | 0.863 | 0 | -11.967 | 0 | -6.798 | 0 | 0 | 0 | -25.109 | 0 | 21.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -14.858 | 0 | -7.652 | 0 | -6.448 | 0 | -4.717 | 0 | -4.403 | 0 | -9.372 | 0 | 0 | 0 | -11.885 | 0 | 17.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -20.37 | 0 | -1.979 | 0 | -14.082 | 0 | 5.58 | 0 | -7.564 | 0 | 2.574 | 0 | 0 | 0 | -13.224 | 0 | 3.913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 39.394 | 104.959 | 30.948 | 81.656 | -14.223 | 27.531 | -4.631 | 19.988 | -11.543 | 26.736 | -26.297 | -38.113 | -10.6 | 65.512 | -5.575 | 101.293 | 13.954 | 0 | -19.77 | 52.357 | -24.745 | 14.698 | 1.471 | 1.471 | -12.394 | -12.394 | -12.394 | -12.394 | 3.573 | 3.573 | 3.573 | 3.573 | 5.236 | 5.236 | 5.236 | 5.236 | 3.132 | 3.132 | 3.132 | 3.132 | 2.041 | 2.041 | 2.041 | 2.041 | -1.643 | -1.643 | -1.643 | -1.643 | 1.302 | 1.302 | 1.302 | 1.302 | -0.969 | -0.969 | -0.969 | -0.969 | 9.391 | 9.391 | 9.391 | 9.391 | -5.441 | -5.441 | -5.441 | -5.441 | 4.704 | 4.704 | 4.704 | 4.704 | -2.117 | -2.117 | -2.117 | -2.117 | -2.755 | -2.755 | -2.755 | -2.755 | -0.623 | -0.623 | -0.623 | -0.623 | -0.419 | -0.419 | -0.419 | -0.419 | 3.403 | 3.403 | 3.403 | 3.403 | 2.784 | 2.784 | 2.784 | 2.784 | 1.697 | 1.697 | 1.697 | 1.697 | 1.554 | 1.554 | 1.554 | 1.554 | 1.929 | 1.929 | 1.929 | 1.929 | 2.118 | 2.118 | 2.118 | 2.118 | -0.318 | -0.318 | -0.318 | -0.318 | -0.291 | -0.291 | -0.291 | -0.291 | -0.247 | -0.247 | -0.247 | -0.247 |
Kasstroom uit Operationele Activiteiten
| 65.779 | 132.252 | 50.068 | 57.822 | 21.409 | 32.636 | 36.096 | 36.425 | 22.863 | 38.943 | 5.581 | 38.763 | 20.596 | 30.317 | 14.989 | 51.074 | 19.118 | 0 | 3.715 | 41.88 | -12.241 | 50.543 | 12.869 | 12.869 | 14.223 | 14.223 | 14.223 | 14.223 | 16.949 | 16.949 | 16.949 | 16.949 | 19.547 | 19.547 | 19.547 | 19.547 | 14.469 | 14.469 | 14.469 | 14.469 | 14.548 | 14.548 | 14.548 | 14.548 | 9.972 | 9.972 | 9.972 | 9.972 | 14.253 | 14.253 | 14.253 | 14.253 | 8.686 | 8.686 | 8.686 | 8.686 | 12.357 | 12.357 | 12.357 | 12.357 | 0 | 0 | 0 | 0 | 8.937 | 8.937 | 8.937 | 8.937 | 3.308 | 3.308 | 3.308 | 3.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.495 | 5.495 | 5.495 | 5.495 | 3.907 | 3.907 | 3.907 | 3.907 | 2.443 | 2.443 | 2.443 | 2.443 | 2.149 | 2.149 | 2.149 | 2.149 | 2.297 | 2.297 | 2.297 | 2.297 | 2.444 | 2.444 | 2.444 | 2.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.975 | -4.1 | -8.351 | -7.984 | -5.761 | -3.916 | -2.206 | -2.687 | -3.802 | -3.67 | -2.619 | -2.292 | -1.313 | -3.169 | -2.194 | -3.993 | -3.49 | 0 | -6.966 | -6.388 | -5.747 | -5.34 | -3.613 | -3.613 | -3.863 | -3.863 | -3.863 | -3.863 | -3.242 | -3.242 | -3.242 | -3.242 | -2.271 | -2.271 | -2.271 | -2.271 | -6.97 | -6.97 | -6.97 | -6.97 | -3.639 | -3.639 | -3.639 | -3.639 | -4.134 | -4.134 | -4.134 | -4.134 | -2.842 | -2.842 | -2.842 | -2.842 | -3.115 | -3.115 | -3.115 | -3.115 | -2.921 | -2.921 | -2.921 | -2.921 | -1.911 | -1.911 | -1.911 | -1.911 | -1.978 | -1.978 | -1.978 | -1.978 | -1.217 | -1.217 | -1.217 | -1.217 | -2.008 | -2.008 | -2.008 | -2.008 | -3.713 | -3.713 | -3.713 | -3.713 | -4.772 | -4.772 | -4.772 | -4.772 | -2.544 | -2.544 | -2.544 | -2.544 | -1.24 | -1.24 | -1.24 | -1.24 | -0.868 | -0.868 | -0.868 | -0.868 | -0.979 | -0.979 | -0.979 | -0.979 | -0.902 | -0.902 | -0.902 | -0.902 | -0.563 | -0.563 | -0.563 | -0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 41.83 | 0.953 | -2.18 | -738.356 | -47.576 | -30.765 | -65.739 | 0.075 | 0.029 | 0.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -0 | 0 | -1.027 | -0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.325 | -0.325 | -0.325 | -0.325 | -0.913 | -0.913 | -0.913 | -0.913 | -1.706 | -1.706 | -1.706 | -1.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.514 | 0 | 0 | 48.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.461 | 20.461 | 20.461 | 20.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.243 | 0.243 | 0.243 | 0.243 | 0.086 | 0.086 | 0.086 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.675 | -20.799 | 0.528 | -0 | 0 | 0 | -3.25 | 0 | 0 | -0.001 | -24.63 | 81.66 | -22.943 | -5.1 | 10.506 | -0.622 | -180.801 | 0 | 10.502 | -1.935 | -2.367 | 3.5 | 16.481 | 16.481 | -2.376 | -2.376 | -2.376 | -2.376 | 20.191 | 20.191 | 20.191 | 20.191 | 21.817 | 21.817 | 21.817 | 21.817 | 21.439 | 21.439 | 21.439 | 21.439 | 18.187 | 18.187 | 18.187 | 18.187 | 14.105 | 14.105 | 14.105 | 14.105 | 17.095 | 17.095 | 17.095 | 17.095 | 11.801 | 11.801 | 11.801 | 11.801 | 15.278 | 15.278 | 15.278 | 15.278 | 12.292 | 12.292 | 12.292 | 12.292 | 10.915 | 10.915 | 10.915 | 10.915 | 4.525 | 4.525 | 4.525 | 4.525 | 9.241 | 9.241 | 9.241 | 9.241 | 7.009 | 7.009 | 7.009 | 7.009 | 4.077 | 4.077 | 4.077 | 4.077 | 3.456 | 3.456 | 3.456 | 3.456 | 2.946 | 2.946 | 2.946 | 2.946 | 0.868 | 0.868 | 0.868 | 0.868 | 0.979 | 0.979 | 0.979 | 0.979 | 0.902 | 0.902 | 0.902 | 0.902 | 0.563 | 0.563 | 0.563 | 0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 32.18 | -23.432 | -10.531 | -747.367 | -54.083 | -34.681 | -71.195 | -2.612 | -3.773 | -2.977 | -27.249 | 79.368 | -24.256 | -8.269 | 8.312 | -4.615 | -184.291 | 0 | 3.536 | -8.323 | -8.114 | -1.84 | 12.869 | 12.869 | 14.223 | 14.223 | 14.223 | 14.223 | 16.949 | 16.949 | 16.949 | 16.949 | 19.547 | 19.547 | 19.547 | 19.547 | 14.469 | 14.469 | 14.469 | 14.469 | 14.548 | 14.548 | 14.548 | 14.548 | 9.972 | 9.972 | 9.972 | 9.972 | 14.253 | 14.253 | 14.253 | 14.253 | 8.686 | 8.686 | 8.686 | 8.686 | 12.357 | 12.357 | 12.357 | 12.357 | 10.381 | 10.381 | 10.381 | 10.381 | 8.937 | 8.937 | 8.937 | 8.937 | 3.308 | 3.308 | 3.308 | 3.308 | 7.475 | 7.475 | 7.475 | 7.475 | 3.382 | 3.382 | 3.382 | 3.382 | -1.02 | -1.02 | -1.02 | -1.02 | -3.456 | -3.456 | -3.456 | -3.456 | -2.946 | -2.946 | -2.946 | -2.946 | -0.868 | -0.868 | -0.868 | -0.868 | -0.979 | -0.979 | -0.979 | -0.979 | -0.902 | -0.902 | -0.902 | -0.902 | -0.563 | -0.563 | -0.563 | -0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 78.218 | 391.486 | -0.108 | 73.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.728 | 3.728 | 3.728 | 3.728 | 9.84 | 9.84 | 9.84 | 9.84 | 3.533 | 3.533 | 3.533 | 3.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.021 | 0.021 | 0.021 | 0.281 | 0.281 | 0.281 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.622 | 8.622 | 8.622 | 8.622 | 0 | 0 | 0 | 0 | 1.105 | 1.105 | 1.105 | 1.105 | 1.597 | 1.597 | 1.597 | 1.597 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 2.155 | 2.155 | 2.155 | 2.155 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -6.637 | 12.158 | -5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.593 | -0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -0.07 | -0.07 | -0.07 | -4.446 | -4.446 | -4.446 | -4.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.003 | -2.003 | -2.003 | -2.003 | -0.466 | -0.466 | -0.466 | -0.466 | -1.178 | -1.178 | -1.178 | -1.178 | -1.716 | -1.716 | -1.716 | -1.716 | -1.042 | -1.042 | -1.042 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -30.997 | 0 | -30.997 | 0 | -23.175 | -17.63 | -7.864 | -21.675 | -26.877 | -21.621 | -24.216 | -20.685 | -21.546 | -18.005 | -19.707 | -17.065 | -18.756 | 0 | -12.769 | -12.823 | -18.549 | -18.559 | -17.693 | -17.693 | -8.238 | -8.238 | -8.238 | -8.238 | -7.486 | -7.486 | -7.486 | -7.486 | -7.076 | -7.076 | -7.076 | -7.076 | -9.397 | -9.397 | -9.397 | -9.397 | -9.587 | -9.587 | -9.587 | -9.587 | -8.987 | -8.987 | -8.987 | -8.987 | -8.089 | -8.089 | -8.089 | -8.089 | -6.978 | -6.978 | -6.978 | -6.978 | -4.861 | -4.861 | -4.861 | -4.861 | -3.054 | -3.054 | -3.054 | -3.054 | -2.381 | -2.381 | -2.381 | -2.381 | -2.194 | -2.194 | -2.194 | -2.194 | -3.189 | -3.189 | -3.189 | -3.189 | -1.116 | -1.116 | -1.116 | -1.116 | -1.494 | -1.494 | -1.494 | -1.494 | -1.213 | -1.213 | -1.213 | -1.213 | -0.764 | -0.764 | -0.764 | -0.764 | -1.029 | -1.029 | -1.029 | -1.029 | -1.189 | -1.189 | -1.189 | -1.189 | -0.617 | -0.617 | -0.617 | -0.617 | -0.466 | -0.466 | -0.466 | -0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -92.104 | -131.263 | 6.874 | 0 | 748.77 | 27.494 | 47.837 | -2.023 | -0.651 | -1.85 | 11.103 | -63.888 | 32.275 | -12.801 | -4.486 | -58.177 | 190.959 | 0 | 10.201 | -18.266 | 35.534 | -28.757 | 30.561 | 30.561 | 42.816 | 22.461 | 42.816 | 22.461 | 20.707 | 24.435 | 20.707 | 24.435 | 33.115 | 26.622 | 33.115 | 26.622 | 23.372 | 23.866 | 23.372 | 23.866 | 28.58 | 24.134 | 28.58 | 24.134 | 18.959 | 18.959 | 18.959 | 18.959 | 25.74 | 22.341 | 25.74 | 22.341 | 19.672 | 15.664 | 19.672 | 15.664 | 17.741 | 17.218 | 17.741 | 17.218 | 16.204 | 13.435 | 16.204 | 13.435 | 22.719 | 11.319 | 22.719 | 11.319 | 2.233 | 5.502 | 2.233 | 5.502 | 13.882 | 10.664 | 13.882 | 10.664 | 9.039 | 4.498 | 9.039 | 4.498 | 4.052 | 0.475 | 4.052 | 0.475 | 3.507 | -2.294 | 3.507 | -2.294 | 1.264 | -0.5 | 1.264 | -0.5 | -1.126 | 2.155 | -1.126 | 2.155 | 1.188 | 0.001 | 1.188 | 0.001 | 0.617 | 0 | 0.617 | 0 | 0.845 | -0.379 | 0.845 | -0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -111.558 | -131.263 | -24.123 | 12.595 | 725.595 | 9.864 | 39.973 | -23.698 | -27.528 | -23.471 | -13.113 | -84.573 | 10.729 | -30.806 | -24.193 | -75.242 | 172.203 | 0 | -2.568 | -31.089 | 16.985 | -47.316 | 12.869 | 12.869 | 14.223 | 14.223 | 14.223 | 14.223 | 16.949 | 16.949 | 16.949 | 16.949 | 19.547 | 19.547 | 19.547 | 19.547 | 14.469 | 14.469 | 14.469 | 14.469 | 14.548 | 14.548 | 14.548 | 14.548 | 9.972 | 9.972 | 9.972 | 9.972 | 14.253 | 14.253 | 14.253 | 14.253 | 8.686 | 8.686 | 8.686 | 8.686 | 12.357 | 12.357 | 12.357 | 12.357 | 10.381 | 10.381 | 10.381 | 10.381 | 8.937 | 8.937 | 8.937 | 8.937 | 3.308 | 3.308 | 3.308 | 3.308 | 7.475 | 7.475 | 7.475 | 7.475 | 3.382 | 3.382 | 3.382 | 3.382 | -1.02 | -1.02 | -1.02 | -1.02 | -3.507 | -3.507 | -3.507 | -3.507 | -1.264 | -1.264 | -1.264 | -1.264 | 1.126 | 1.126 | 1.126 | 1.126 | -1.188 | -1.188 | -1.188 | -1.188 | -0.617 | -0.617 | -0.617 | -0.617 | -0.845 | -0.845 | -0.845 | -0.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.736 | -51.935 | -0.462 | -57.989 | -0.576 | -0.087 | 0.001 | -0.734 | 0.194 | 0.3 | 0.226 | 0.46 | -0.715 | -0.575 | 0.502 | -0.072 | -1.161 | 0 | -0.07 | -0.429 | 0.231 | 0.878 | -37.317 | -37.317 | -41.878 | -41.878 | -41.878 | -41.878 | -53.196 | -53.196 | -53.196 | -53.196 | -56.323 | -56.323 | -56.323 | -56.323 | -47.636 | -47.636 | -47.636 | -47.636 | -39.796 | -39.796 | -39.796 | -39.796 | -29.739 | -29.739 | -29.739 | -29.739 | -43.479 | -43.479 | -43.479 | -43.479 | -28.508 | -28.508 | -28.508 | -28.508 | -35.084 | -35.084 | -35.084 | -35.084 | 0 | 0 | 0 | 0 | -27.737 | -27.737 | -27.737 | -27.737 | -6.308 | -6.308 | -6.308 | -6.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.324 | 1.324 | 1.324 | 1.324 | 1.013 | 1.013 | 1.013 | 1.013 | -2.261 | -2.261 | -2.261 | -2.261 | -2.188 | -2.188 | -2.188 | -2.188 | 0.04 | 0.04 | 0.04 | 0.04 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -14.945 | -31.053 | 24.98 | -675.513 | 692.345 | 7.732 | 4.875 | 9.381 | -8.244 | 12.795 | -34.555 | 34.018 | 6.354 | -9.333 | -0.39 | -28.855 | 5.869 | 0 | 4.613 | -15.437 | 15.162 | 1.289 | 1.289 | 1.289 | 0.792 | 0.792 | 0.792 | 0.792 | -2.348 | -2.348 | -2.348 | -2.348 | 2.317 | 2.317 | 2.317 | 2.317 | -4.229 | -4.229 | -4.229 | -4.229 | 3.847 | 3.847 | 3.847 | 3.847 | 0.176 | 0.176 | 0.176 | 0.176 | -0.72 | -0.72 | -0.72 | -0.72 | -2.45 | -2.45 | -2.45 | -2.45 | 1.988 | 1.988 | 1.988 | 1.988 | 2.727 | 2.727 | 2.727 | 2.727 | -0.926 | -0.926 | -0.926 | -0.926 | 3.616 | 3.616 | 3.616 | 3.616 | -0.007 | -0.007 | -0.007 | -0.007 | -0.053 | -0.053 | -0.053 | -0.053 | -1.413 | -1.413 | -1.413 | -1.413 | -0.145 | -0.145 | -0.145 | -0.145 | 0.711 | 0.711 | 0.711 | 0.711 | 0.44 | 0.44 | 0.44 | 0.44 | -2.206 | -2.206 | -2.206 | -2.206 | 0.818 | 0.818 | 0.818 | 0.818 | 0.954 | 0.954 | 0.954 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 38.408 | 53.353 | 84.406 | 59.426 | 734.939 | 42.594 | 34.862 | 29.987 | 20.606 | 28.85 | 16.055 | 50.61 | 16.592 | 10.238 | 19.571 | 19.961 | 48.816 | 27.914 | 27.914 | 5.825 | 21.262 | 6.1 | 6.1 | 6.1 | 4.812 | 4.812 | 4.812 | 4.812 | 4.02 | 4.02 | 4.02 | 4.02 | 6.368 | 6.368 | 6.368 | 6.368 | 4.052 | 4.052 | 4.052 | 4.052 | 8.28 | 8.28 | 8.28 | 8.28 | 4.433 | 4.433 | 4.433 | 4.433 | 4.257 | 4.257 | 4.257 | 4.257 | 4.978 | 4.978 | 4.978 | 4.978 | 7.427 | 7.427 | 7.427 | 7.427 | 5.44 | 5.44 | 5.44 | 5.44 | 2.712 | 2.712 | 2.712 | 2.712 | 3.638 | 3.638 | 3.638 | 3.638 | 0.022 | 0.022 | 0.022 | 0.022 | 0.029 | 0.029 | 0.029 | 0.029 | 0.082 | 0.082 | 0.082 | 0.082 | 1.495 | 1.495 | 1.495 | 1.495 | 1.64 | 1.64 | 1.64 | 1.64 | 0.929 | 0.929 | 0.929 | 0.929 | 0.489 | 0.489 | 0.489 | 0.489 | 2.694 | 2.694 | 2.694 | 2.694 | 1.877 | 1.877 | 1.877 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |