GUD Holdings Limited
ASX:GUD.AX
10.68 (AUD) • At close June 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,036.9 | 826.771 | 556.982 | 438.016 | 434.077 | 396.689 | 356.866 | 409.326 | 497.095 | 591.64 | 596.452 | 609.074 | 592.791 | 474.721 | 468.334 | 469.023 | 518.651 | 462.693 | 395.22 | 395.336 | 372.378 | 365.862 | 341.213 | 0 | 0 | 0 | 299.012 | 128.728 | 92.328 | 77.464 | 61.136 | 57.238 | 55.738 | 55.9 | 55.1 |
Kosten van de omzet
| 604.96 | 491.747 | 310.475 | 234.981 | 222.092 | 200.58 | 186.744 | 211.879 | 310.749 | 371.887 | 370.992 | 364.47 | 356.118 | 271.997 | 279.735 | 280.903 | 327.538 | 290.466 | 240.307 | 238.923 | 238.652 | 252.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 431.94 | 335.024 | 246.507 | 203.035 | 211.985 | 196.109 | 170.122 | 197.447 | 186.346 | 219.753 | 225.46 | 244.604 | 236.673 | 202.724 | 188.599 | 188.12 | 191.113 | 172.227 | 154.913 | 156.413 | 133.726 | 113.099 | 341.213 | 0 | 0 | 0 | 299.012 | 128.728 | 92.328 | 77.464 | 61.136 | 57.238 | 55.738 | 55.9 | 55.1 |
Brutowinstmarge
| 0.417 | 0.405 | 0.443 | 0.464 | 0.488 | 0.494 | 0.477 | 0.482 | 0.375 | 0.371 | 0.378 | 0.402 | 0.399 | 0.427 | 0.403 | 0.401 | 0.368 | 0.372 | 0.392 | 0.396 | 0.359 | 0.309 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 26.798 | 15.103 | 15.596 | 12.555 | 11.317 | 14.098 | 7.961 | 4.325 | 12.433 | 15.859 | 13.206 | 0 | 0 | 0 | 0 | 4.426 | 5.701 | 4.401 | 2.502 | 2.295 | 2.352 | 1.956 | 1.863 | 0 | 0 | 0 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 106.843 | 77.281 | 47.59 | 30.667 | 30.784 | 27.681 | 21.619 | 22.89 | 31.263 | 37.001 | 36.031 | 39.998 | 37.677 | 30.909 | 28.138 | 26.917 | 32.21 | 26.295 | 20.487 | 20.053 | 19.416 | 21.36 | 72.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 111.387 | 101.021 | 84.733 | 78.243 | 79.28 | 72.586 | 65.561 | 92.87 | 92.411 | 122.644 | 122.726 | 122.68 | 116.128 | 93.338 | 93.19 | 93.408 | 93.591 | 82.492 | 64.232 | 59.313 | 54.27 | 51.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 209.419 | 171.812 | 124.937 | 111.906 | 110.064 | 100.267 | 87.18 | 115.76 | 123.674 | 159.645 | 158.757 | 162.678 | 153.805 | 124.247 | 121.328 | 120.325 | 125.801 | 108.787 | 84.719 | 79.366 | 73.686 | 72.446 | 72.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.849 | -10.532 | 3.408 | -2.75 | 0.49 | -2.373 | 0.191 | -1 | 1.159 | 0.521 | 0.386 | 65.87 | 2.468 | -0.067 | -0.863 | 0.15 | 1.184 | 5.303 | -4.458 | -7.962 | -13.396 | -340.982 | -306.333 | 24.184 | 10.394 | 7.764 | -299.012 | -124.237 | -89.346 | -75.083 | -59.666 | -55.934 | -54.424 | -54.676 | -54.026 |
Bedrijfskosten
| 236.217 | 197.447 | 140.533 | 127.211 | 124.418 | 118.889 | 96.851 | 129.397 | 136.392 | 189.695 | 183.556 | 190.211 | 188.214 | 141.966 | 137.498 | 137.382 | 144.872 | 125.213 | 105.896 | 106.601 | 85.999 | 10.537 | 10.236 | 24.184 | 10.394 | 7.764 | 255.983 | 4.491 | 2.982 | 2.381 | 1.47 | 1.304 | 1.314 | 1.224 | 1.074 |
Bedrijfsresultaat
| 195.723 | 137.577 | 105.974 | 75.824 | 88.905 | 82.74 | 74.634 | 80.775 | 51.254 | 49.044 | 41.904 | 54.393 | 60.758 | 60.758 | 51.101 | 50.738 | 59.055 | 58.322 | 49.017 | 49.812 | 31.285 | 28.16 | -11.031 | 24.184 | 10.394 | 7.764 | 19.59 | 14.097 | 13.373 | 9.604 | 9.168 | 8.591 | 7.659 | 8.041 | 9.178 |
Bedrijfsresultaat ratio
| 0.189 | 0.166 | 0.19 | 0.173 | 0.205 | 0.209 | 0.209 | 0.197 | 0.103 | 0.083 | 0.07 | 0.089 | 0.102 | 0.128 | 0.109 | 0.108 | 0.114 | 0.126 | 0.124 | 0.126 | 0.084 | 0.077 | -0.032 | 0 | 0 | 0 | 0.066 | 0.11 | 0.145 | 0.124 | 0.15 | 0.15 | 0.137 | 0.144 | 0.167 |
Totaal overige inkomsten en kosten netto
| -63.291 | -78.138 | -19 | -14.123 | -8.66 | -12.544 | -10.34 | -24.515 | -8.452 | -25.367 | -12.887 | 69.356 | -4.889 | 4.397 | -1.76 | -5.022 | -11.354 | -1.691 | -6.778 | 1.48 | -14.173 | -19.083 | -313.797 | -6.689 | -5.996 | -5.219 | 3.138 | 2.185 | -74.105 | -63.662 | -49.031 | -46.12 | -45.792 | -45.688 | -43.93 |
Inkomen voor belasting
| 132.432 | 60.534 | 86.974 | 63.647 | 80.245 | 70.196 | 64.294 | 56.26 | 42.802 | 23.677 | 43.528 | 123.749 | 55.869 | 65.155 | 49.341 | 45.716 | 47.701 | 56.932 | 42.239 | 51.292 | 33.554 | 9.077 | 17.18 | 17.495 | 4.398 | 2.545 | 22.728 | 16.282 | 15.241 | 11.421 | 10.635 | 9.814 | 8.632 | 8.988 | 10.096 |
Inkomen voor belasting ratio
| 0.128 | 0.073 | 0.156 | 0.145 | 0.185 | 0.177 | 0.18 | 0.137 | 0.086 | 0.04 | 0.073 | 0.203 | 0.094 | 0.137 | 0.105 | 0.097 | 0.092 | 0.123 | 0.107 | 0.13 | 0.09 | 0.025 | 0.05 | 0 | 0 | 0 | 0.076 | 0.126 | 0.165 | 0.147 | 0.174 | 0.171 | 0.155 | 0.161 | 0.183 |
Belastingkosten
| 33.815 | 32.498 | 26.008 | 19.969 | 20.687 | 19.723 | 18.635 | 20.698 | 11.686 | 5.993 | 12.064 | 30.987 | 16.213 | 18.794 | 14.543 | 13.415 | 14.057 | 56.932 | 42.239 | 51.292 | 33.554 | 9.077 | 17.18 | 17.495 | 4.398 | 2.545 | 22.728 | 16.282 | 15.241 | 11.421 | 10.635 | 9.814 | 8.632 | 8.988 | 10.096 |
Nettowinst
| 97.916 | 27.338 | 60.966 | 43.678 | 59.558 | 50.473 | 45.659 | 35.244 | 33.245 | 17.684 | 31.464 | 92.762 | 39.656 | 46.361 | 34.798 | 37.395 | 33.644 | 40.196 | 28.919 | 0 | 21.763 | 6.398 | 10.67 | 11.02 | 2.493 | 1.676 | 14.345 | 0 | 0 | 0 | 0 | 0 | -0.044 | -0.059 | -0.088 |
Nettowinstmarge
| 0.094 | 0.033 | 0.109 | 0.1 | 0.137 | 0.127 | 0.128 | 0.086 | 0.067 | 0.03 | 0.053 | 0.152 | 0.067 | 0.098 | 0.074 | 0.08 | 0.065 | 0.087 | 0.073 | 0 | 0.058 | 0.017 | 0.031 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.002 |
WPA (Winst Per Aandeel)
| 0.7 | 0.23 | 0.65 | 0.49 | 0.67 | 0.58 | 0.53 | 0.41 | 0.4 | 0.25 | 0.43 | 1.28 | 0.56 | 0.74 | 0.58 | 0.61 | 0.54 | 0.65 | 0.46 | 0 | 0.35 | 0.098 | 0.16 | 0.16 | 0.037 | 0.029 | 0.25 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.003 |
Verwaterde WPA
| 0.69 | 0.23 | 0.64 | 0.48 | 0.66 | 0.58 | 0.53 | 0.41 | 0.4 | 0.25 | 0.43 | 1.28 | 0.56 | 0.74 | 0.58 | 0.61 | 0.54 | 0.65 | 0.46 | 0 | 0.34 | 0.098 | 0.15 | 0.16 | 0.037 | 0.029 | 0.24 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.002 | -0.003 |
EBITDA
| 248.207 | 174.1 | 124.545 | 90.824 | 92.201 | 86.281 | 77.683 | 84.394 | 58.292 | 57.527 | 70.737 | 148.084 | 79.065 | 82.88 | 72.072 | 76.393 | 73.321 | 75.535 | 64.304 | 66.02 | 47.482 | 25.065 | 34.085 | 24.184 | 10.394 | 7.764 | 27.959 | 18.588 | 16.355 | 11.985 | 10.638 | 9.895 | 8.973 | 9.265 | 10.252 |
EBITDA ratio
| 0.239 | 0.211 | 0.224 | 0.207 | 0.212 | 0.218 | 0.218 | 0.206 | 0.117 | 0.097 | 0.119 | 0.243 | 0.133 | 0.175 | 0.154 | 0.163 | 0.141 | 0.163 | 0.163 | 0.167 | 0.128 | 0.069 | 0.1 | 0 | 0 | 0 | 0.094 | 0.144 | 0.177 | 0.155 | 0.174 | 0.173 | 0.161 | 0.166 | 0.186 |