GUD Holdings Limited
ASX:GUD.AX
10.68 (AUD) • At close June 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.408 | 53.353 | 84.406 | 59.426 | 734.939 | 42.594 | 34.862 | 29.987 | 20.606 | 28.85 | 16.055 | 50.61 | 12.177 | 10.238 | 19.583 | 18.235 | 48.816 | 42.947 | 27.914 | 23.301 | 21.262 | 24.401 | 24.401 | 22.136 | 22.136 | 19.247 | 16.081 | 25.472 | 16.206 | 33.121 | 17.733 | 17.029 | 23.303 | 29.708 | 21.758 | 11.056 | 14.551 | 0.088 | 0.115 | 0.328 | 5.98 |
Kortetermijnbeleggingen
| 0.898 | 0.021 | 0 | 0 | 0 | 2.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.015 | 0 | 0.144 | 0 | 15.869 | 13.94 | 0.001 | 0 | 8.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 38.408 | 53.353 | 84.406 | 59.426 | 734.939 | 44.704 | 34.862 | 29.987 | 20.606 | 28.85 | 16.055 | 50.61 | 12.693 | 10.238 | 19.583 | 18.235 | 48.816 | 42.947 | 41.854 | 23.301 | 21.262 | 24.401 | 24.401 | 22.136 | 22.136 | 19.247 | 16.081 | 25.472 | 16.206 | 33.121 | 17.733 | 17.029 | 23.303 | 29.708 | 21.758 | 11.056 | 14.551 | 0.088 | 0.115 | 0.328 | 5.98 |
Nettovorderingen
| 179.188 | 184.243 | 192.52 | 202.622 | 153.804 | 146.355 | 137.98 | 116.446 | 112.089 | 107.587 | 106.415 | 96.687 | 92.679 | 91.97 | 120.556 | 118.813 | 138.258 | 108.579 | 106.8 | 91.872 | 105.038 | 75.418 | 75.418 | 98.633 | 98.633 | 88.164 | 85.188 | 66.212 | 62.327 | 65.929 | 67.65 | 55.914 | 50.029 | 51.121 | 49.858 | 62.757 | 58.158 | 44.36 | 50.36 | 50.511 | 43.41 |
Voorraad
| 207.24 | 243.22 | 293.445 | 274.053 | 203.846 | 153.842 | 122.275 | 108.18 | 108.914 | 108.951 | 107.097 | 87.5 | 93.193 | 93.08 | 117.963 | 108.872 | 147.298 | 125.018 | 120.239 | 111.481 | 110.37 | 98.257 | 98.257 | 105.927 | 105.927 | 102.17 | 103.19 | 77.294 | 82.671 | 81.412 | 95.719 | 82.88 | 67.275 | 66.498 | 59.985 | 57.41 | 73.981 | 68.544 | 79.109 | 74.207 | 64.99 |
Overige vlottende activa
| 17.321 | 15.768 | 16.966 | 22.594 | 18.837 | 13.661 | 10.989 | 5.81 | 8.964 | 5.477 | 9.382 | 8.882 | 46.658 | 7.263 | 9.39 | 97.432 | 16.168 | 31.035 | 17.145 | 7.757 | 15.915 | 15.183 | 15.183 | 11.143 | 11.143 | 9.002 | 7.902 | 5.875 | 6.559 | 4.21 | 4.874 | 4.558 | 4.307 | 4.665 | 5.715 | 0 | 0 | 8.682 | 0.798 | 0 | 0 |
Totaal vlottende activa
| 443.055 | 496.584 | 587.337 | 558.695 | 1,111.426 | 356.452 | 306.106 | 260.423 | 250.573 | 250.865 | 238.949 | 243.679 | 245.223 | 202.551 | 267.492 | 343.352 | 350.54 | 307.579 | 286.038 | 234.411 | 252.585 | 213.259 | 213.259 | 237.839 | 237.839 | 218.583 | 212.361 | 174.853 | 167.763 | 184.672 | 185.976 | 160.381 | 144.914 | 151.992 | 137.316 | 131.223 | 146.69 | 121.674 | 130.382 | 125.046 | 114.38 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 156.664 | 167.241 | 179.015 | 180.958 | 114.722 | 105.686 | 110.865 | 93.741 | 102.424 | 14.082 | 12.224 | 10.638 | 11.535 | 13.075 | 31.629 | 33.295 | 35.463 | 34.042 | 34.412 | 31.131 | 31.859 | 33.209 | 33.209 | 31.062 | 31.062 | 33.132 | 32.122 | 18.22 | 19.609 | 20.175 | 30.395 | 39.78 | 35.148 | 36.791 | 37.471 | 40.864 | 58.573 | 66.625 | 69.351 | 70.18 | 62.873 |
Goodwill
| 630.666 | 625.018 | 625.232 | 621.246 | 271.684 | 210.545 | 210.247 | 162.149 | 125.551 | 162.708 | 125.271 | 115.396 | 124.963 | 119.438 | 112.199 | 110.394 | 189.38 | 106.787 | 107.125 | 106.998 | 106.949 | 106.58 | 106.58 | 106.807 | 106.807 | 106.759 | 106.794 | 43.872 | 42.063 | 42.004 | 42.555 | 25.428 | 21.244 | 18.188 | 10.235 | 11.233 | 14.753 | 16.061 | 17.428 | 15.568 | 16.308 |
Immateriële activa
| 479.075 | 1,116.131 | 502.675 | 1,130.416 | 418.61 | 350.818 | 331.43 | 283.585 | 249.573 | 124.219 | 124.376 | 119.41 | 110.947 | 116.155 | 116.989 | 117.198 | 118.277 | 50.168 | 51.418 | 60.667 | 52.553 | 63.816 | 52.692 | 54.11 | 54.11 | 66.012 | 64.618 | 47.984 | 49.509 | 50.243 | 63.933 | 48.636 | 40.328 | 39.707 | 40.609 | 39.904 | 43.788 | 42.77 | 43.009 | 42.892 | 43.373 |
Goodwill en immateriële activa
| 1,109.741 | 1,741.149 | 1,127.907 | 1,751.662 | 690.294 | 561.363 | 541.677 | 445.734 | 375.124 | 286.927 | 249.647 | 234.806 | 235.91 | 235.593 | 229.188 | 227.592 | 307.657 | 156.955 | 158.543 | 167.665 | 159.502 | 170.396 | 159.272 | 160.917 | 160.917 | 172.771 | 171.412 | 91.856 | 91.572 | 92.247 | 106.488 | 74.064 | 61.572 | 57.895 | 50.844 | 51.137 | 58.541 | 58.831 | 60.437 | 58.46 | 59.681 |
Langetermijnbeleggingen
| 13.461 | 12.972 | 12.996 | 12.812 | 8.986 | 5.946 | 5.539 | 5.845 | 7.073 | 1.734 | 2.022 | 2.031 | 0.211 | 0.047 | 0.122 | 0.073 | 0.284 | 2.339 | 3.402 | 0.017 | 0 | 0.047 | 0.044 | 0 | 0 | 0 | 82.749 | 53.659 | 23.195 | 3.564 | 0.795 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.168 | 1.418 |
Belastingvorderingen
| 1,274.372 | 30.505 | 688.813 | 31.344 | 264.205 | 20.308 | 233.782 | 11.919 | 7.655 | 9.699 | 0 | 7.927 | 0 | 6.284 | 0 | 9.215 | 0 | 0.907 | 0 | 6.296 | 0 | 1.287 | 0 | 0 | 0 | 1.541 | 2.086 | 0.448 | 0.456 | 0.441 | 0.571 | 0 | 3.415 | 4.026 | 3.66 | 3.872 | 0 | 4.527 | 9.358 | 6.481 | 5.432 |
Overige niet-vlottende activa
| -1,274.372 | -625.018 | -688.813 | -621.246 | -271.684 | -210.545 | -210.247 | -162.149 | -125.551 | -9.699 | -263.893 | -7.927 | -247.656 | -6.284 | -260.939 | -9.215 | -343.404 | -0.907 | -196.357 | 3.5 | -191.361 | 3.5 | -192.525 | -191.979 | -191.979 | 2.795 | 0.575 | 0.564 | 0.818 | 1.17 | 0 | 0 | 0 | 4.038 | 3.081 | 2.249 | 3.67 | 0 | 1.672 | 1.488 | 0.785 |
Totaal niet-vlottende activa
| 1,279.866 | 1,326.849 | 1,319.918 | 1,355.53 | 542.318 | 482.758 | 447.834 | 395.09 | 366.725 | 302.743 | 263.893 | 247.475 | 247.656 | 248.715 | 260.939 | 260.96 | 343.404 | 193.336 | 196.357 | 208.609 | 191.361 | 208.439 | 192.525 | 191.979 | 191.979 | 210.239 | 288.944 | 164.747 | 135.65 | 117.597 | 138.249 | 114.041 | 100.135 | 102.75 | 95.056 | 98.122 | 120.784 | 129.983 | 140.818 | 137.777 | 130.189 |
Totaal activa
| 1,722.921 | 1,823.433 | 1,907.255 | 1,914.225 | 1,653.744 | 839.21 | 753.94 | 655.513 | 617.298 | 555.586 | 512.396 | 500.365 | 502.871 | 461.298 | 539.295 | 618.166 | 713.559 | 515.343 | 498.066 | 443.02 | 464.069 | 421.698 | 421.698 | 446.395 | 446.395 | 428.822 | 501.305 | 339.6 | 303.413 | 302.269 | 324.225 | 274.422 | 245.049 | 254.742 | 232.372 | 229.345 | 267.474 | 251.657 | 271.2 | 262.823 | 244.569 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 138.406 | 143.28 | 151.238 | 166.188 | 113.176 | 97.863 | 87.1 | 65.1 | 60.574 | 42.838 | 54.538 | 41.234 | 48.112 | 35.137 | 83.902 | 58.09 | 93.855 | 72.266 | 86.686 | 60.092 | 76.646 | 67.346 | 51.823 | 71.728 | 71.728 | 83.433 | 62.159 | 33.144 | 27.744 | 33.27 | 39.921 | 44.94 | 32.754 | 37.894 | 39.995 | 36.252 | 36.524 | 38.664 | 0 | 0 | 0 |
Kortlopende schulden
| 60.33 | 30.917 | 32.661 | 37.082 | 0 | 14.311 | 0.015 | 10.058 | 105.875 | 3.787 | 0 | 0.072 | 0 | 21.167 | 0 | 19.129 | 0 | 22.456 | 0 | 8.875 | 0 | 8.318 | 0 | 0 | 0 | 6.899 | 6.642 | 0.873 | 0.454 | 0.488 | 35.765 | 35.279 | 29.044 | 27.124 | 20.275 | 12.621 | 38.614 | 4.603 | 28.72 | 6.112 | 0 |
Belastingschulden
| 5.964 | 4.654 | 2.558 | 2.362 | 1.388 | 3.802 | 3.664 | 3.714 | 3.11 | 9.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.964 | 4.654 | 2.558 | 2.362 | 1.388 | 3.802 | 3.664 | 3.714 | 3.11 | -3.787 | 0 | -0.072 | 0 | -21.167 | 0 | -18.55 | 0 | -22.188 | 0 | 19.778 | 0 | 1.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.224 | 0 | 0 | -12.621 | -38.614 | -4.603 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 53.141 | 29.495 | 54.49 | 50.797 | 56.676 | 13.059 | 33.711 | 18.07 | 11.862 | 30.22 | 25.357 | 45.241 | 50.566 | 40.508 | 36.583 | 91.529 | 48.781 | 40.969 | 34.095 | 47.848 | 39.575 | 17.597 | -8.754 | 23.649 | -48.079 | 29.569 | 43.127 | 32.15 | 34.944 | 26.73 | 30.264 | 14.967 | 0.817 | 25.225 | 18.926 | 19.185 | 7.295 | 12.584 | 60.231 | 53.628 | 49.155 |
Totaal kortlopende verplichtingen
| 257.841 | 213 | 240.947 | 258.791 | 171.24 | 132.837 | 124.49 | 96.942 | 184.531 | 86.164 | 79.895 | 86.547 | 98.678 | 96.812 | 120.485 | 168.748 | 142.636 | 135.691 | 120.781 | 116.815 | 116.221 | 94.892 | 94.892 | 95.377 | 95.377 | 119.901 | 111.928 | 66.167 | 63.142 | 60.488 | 105.95 | 95.186 | 75.839 | 90.243 | 79.196 | 68.058 | 82.433 | 55.851 | 88.951 | 59.74 | 49.155 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 432.99 | 545.682 | 657.093 | 511.494 | 485.72 | 114.878 | 73.026 | 102.235 | 75.35 | 1.898 | 159.086 | 142.992 | 192.592 | 155.957 | 170.885 | 1.515 | 229.313 | 3.48 | 121.21 | 113.169 | 126.389 | 80.975 | 80.905 | 101.466 | 101.466 | 29.718 | 111.509 | 40.854 | 106.36 | 118.798 | 76.65 | 35.813 | 31.028 | 20.182 | 22.362 | 36.41 | 48.945 | 63.424 | 52 | 71.6 | 61.382 |
Uitgestelde opbrengsten niet-vlottend
| 91.639 | 96.694 | 107.496 | 113.074 | 80.25 | 74.28 | 79.469 | 69.904 | 0 | 157.354 | 0 | 0 | 0 | 0 | 0 | 168.788 | 0 | 20.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.58 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 114.151 | 147.705 | 122.409 | 156.503 | 28.337 | 48.873 | 22.624 | 39.62 | 0 | 1.898 | 0 | 0 | 0 | 0 | 0 | 1.515 | 0 | 0.935 | 0 | 0.437 | 0 | 2.257 | 0 | 0 | 0 | 0.304 | 16.391 | 12.593 | 1.415 | 1.475 | 0.951 | 0.319 | 0 | 0.062 | 0.24 | 0.467 | 0 | 0.646 | 0.62 | 1.124 | 0.672 |
Overige niet-vlottende verplichtingen
| 122.672 | 175.291 | 149.234 | 171.413 | 105.814 | 79.558 | 82.894 | 72.027 | 78.932 | -1.898 | 3.149 | 5.504 | 2.058 | 3.562 | 3.093 | -1.515 | 3.608 | -0.935 | 6.422 | 3.761 | 4.394 | 6.728 | -80.905 | -101.466 | -101.466 | 5.24 | 3.833 | 1.868 | 1.38 | 1.418 | 1.399 | 1.665 | 2.455 | 1.613 | 3.76 | 2.673 | 5.305 | 4.064 | 4.702 | 3.786 | 6.41 |
Totaal niet-vlottende verplichtingen
| 555.662 | 720.973 | 806.327 | 808.066 | 700.121 | 317.589 | 258.013 | 283.786 | 154.282 | 159.252 | 159.086 | 144.072 | 192.592 | 157.482 | 170.885 | 170.303 | 229.313 | 20.969 | 121.21 | 116.93 | 126.389 | 87.703 | 80.905 | 101.466 | 101.466 | 35.262 | 131.733 | 55.315 | 109.155 | 121.691 | 79 | 37.797 | 33.483 | 21.857 | 26.362 | 39.55 | 54.25 | 68.134 | 57.322 | 76.51 | 68.464 |
Totaal passiva
| 813.503 | 933.973 | 1,047.274 | 1,066.857 | 871.361 | 450.426 | 382.503 | 380.728 | 338.813 | 276.947 | 242.13 | 235.043 | 293.328 | 260.384 | 294.463 | 343.525 | 375.557 | 159.185 | 248.413 | 233.745 | 247.004 | 182.595 | 182.595 | 201.562 | 201.562 | 155.163 | 243.661 | 121.482 | 172.297 | 182.179 | 184.95 | 132.983 | 109.322 | 112.1 | 105.558 | 107.608 | 136.683 | 123.985 | 146.273 | 136.25 | 117.619 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 679.553 | 679.553 | 679.553 | 679.553 | 594.005 | 195.556 | 189.838 | 112.88 | 112.88 | 112.88 | 112.88 | 112.88 | 112.88 | 112.88 | 286.16 | 286.16 | 286.16 | 286.16 | 184.629 | 184.629 | 186.222 | 186.798 | 186.798 | 186.808 | 186.808 | 182.324 | 170.063 | 142.229 | 94.505 | 80.655 | 98.437 | 98.437 | 98.437 | 106.363 | 107.103 | 111.814 | 118.679 | 122.847 | 120.567 | 31.588 | 29.834 |
Ingehouden winsten
| 212.278 | 193.041 | 166.028 | 151.398 | 172.079 | 178.042 | 171.78 | 150.904 | 155.51 | 155.778 | 147.181 | 142.057 | 89.272 | 82.443 | -47.818 | -44.94 | 17.5 | 33.672 | 29.848 | 26.791 | 26.714 | 47.613 | 47.613 | 60.026 | 60.026 | 91.394 | 43.845 | 47.052 | 37.484 | 40.273 | 41.224 | 43.529 | 35.92 | 34.911 | 18.829 | 9.803 | 12.099 | 5.152 | 4.238 | 11.726 | 21.859 |
Overige gereserveerde algehele resultaten
| 17.587 | 16.866 | 14.4 | 16.417 | 16.299 | 15.186 | 9.819 | 11.001 | 10.095 | 112.88 | 0 | 32.793 | 0 | 26.591 | 0 | 1.91 | 0 | 5.133 | 0 | -2.145 | 0 | 4.692 | 0 | 0 | 0 | -0.059 | 43.736 | 28.837 | -0.873 | -0.838 | -0.386 | -0.527 | 1.37 | 1.368 | 0.882 | 0.061 | -0.046 | -0.386 | 0.063 | 83.2 | 75.198 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.899 | 0 | -22.408 | 0 | -21 | 0 | 0 | 0 | 0 | 0 | -2.145 | 0 | 0 | 4.692 | -2.001 | -2.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 909.418 | 889.46 | 859.981 | 847.368 | 782.383 | 388.784 | 371.437 | 274.785 | 278.485 | 278.639 | 270.266 | 265.322 | 209.543 | 200.914 | 244.832 | 243.13 | 307.457 | 324.965 | 220.182 | 209.275 | 217.065 | 239.103 | 239.103 | 244.833 | 244.833 | 273.659 | 257.644 | 218.118 | 131.116 | 120.09 | 139.275 | 141.439 | 135.727 | 142.642 | 126.814 | 121.678 | 130.732 | 127.613 | 124.868 | 126.514 | 126.891 |
Totaal eigen vermogen
| 909.418 | 889.46 | 859.981 | 847.368 | 782.383 | 388.784 | 371.437 | 274.785 | 278.485 | 278.639 | 270.266 | 265.322 | 209.543 | 200.914 | 244.832 | 274.641 | 338.002 | 356.158 | 249.653 | 209.275 | 217.065 | 239.103 | 239.103 | 244.833 | 244.833 | 273.659 | 257.644 | 218.118 | 131.116 | 120.09 | 139.275 | 141.439 | 135.727 | 142.642 | 126.814 | 121.737 | 130.791 | 127.672 | 124.927 | 126.573 | 126.95 |
Totaal passiva en aandeelhoudersvermogen
| 1,722.921 | 1,823.433 | 1,907.255 | 1,914.225 | 1,653.744 | 839.21 | 753.94 | 655.513 | 617.298 | 528.07 | 0 | 500.365 | 0 | 461.298 | 0 | 618.166 | 0 | 515.343 | 0 | 443.02 | 0 | 421.698 | 0 | 0 | 0 | 428.822 | 501.305 | 339.6 | 303.413 | 302.269 | 324.225 | 274.422 | 245.049 | 254.742 | 232.372 | 229.345 | 267.474 | 251.657 | 271.2 | 262.823 | 244.569 |