Guararapes Confecções S.A.
B3:GUAR3.SA
9.15 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,314.687 | 1,993.536 | 2,729.92 | 2,099.471 | 2,138.896 | 1,827.099 | 2,590.497 | 1,977.975 | 2,154.28 | 1,735.911 | 2,489.876 | 1,815.247 | 1,672.686 | 1,243.372 | 2,211.592 | 1,523.136 | 885.881 | 1,624.763 | 2,439.327 | 1,885.452 | 1,860.66 | 1,622.605 | 2,187.207 | 1,726.368 | 1,782.698 | 1,496.323 | 2,024.009 | 1,543.155 | 1,608.319 | 1,269.176 | 1,851.197 | 1,394.586 | 1,462.092 | 1,213.775 | 1,761.856 | 1,322.018 | 1,325.825 | 1,097.607 | 1,588.974 | 1,123.24 | 1,124.475 | 891.441 | 1,374.926 | 1,001.678 | 947.704 | 744.782 | 1,175.567 | 855.366 | 843.601 | 671.461 | 1,033.634 | 737.205 | 710.958 | 564.227 | 916.509 | 629.456 | 596.015 | 466.004 | 744.529 | 519.283 | 526.953 | 392.692 |
Kosten van de omzet
| 1,116.89 | 985.563 | 1,316.36 | 885.436 | 852.892 | 752.3 | 1,117.435 | 813.426 | 875.748 | 730.925 | 1,101.942 | 824.254 | 810.56 | 596.492 | 1,170.041 | 942.381 | 383.019 | 589.217 | 944.111 | 694.231 | 659.185 | 583.376 | 768.472 | 610.113 | 617.129 | 527.854 | 744.226 | 578.53 | 583.837 | 431.815 | 743.855 | 571.308 | 576.39 | 455.872 | 741.769 | 536.124 | 514.422 | 388.817 | 625.776 | 437.164 | 426.44 | 334.748 | 557.834 | 408.938 | 379.982 | 305.131 | 496.124 | 362.565 | 337.311 | 278.969 | 450.783 | 321.092 | 284.353 | 241.957 | 404.92 | 272.485 | 250.517 | 187.478 | 320.383 | 239.254 | 229.621 | 170.63 |
Brutowinst
| 1,197.797 | 1,007.973 | 1,413.56 | 1,214.035 | 1,286.004 | 1,074.799 | 1,473.062 | 1,164.549 | 1,278.532 | 1,004.986 | 1,387.934 | 990.993 | 862.126 | 646.88 | 1,041.551 | 580.755 | 502.862 | 1,035.546 | 1,495.216 | 1,191.221 | 1,201.475 | 1,039.229 | 1,418.735 | 1,116.255 | 1,165.569 | 968.469 | 1,279.783 | 964.625 | 1,024.482 | 837.361 | 1,107.342 | 823.278 | 885.702 | 757.903 | 1,020.087 | 785.894 | 811.403 | 708.79 | 963.198 | 686.076 | 698.035 | 556.693 | 817.092 | 592.74 | 567.722 | 439.651 | 679.443 | 492.801 | 506.29 | 392.492 | 582.851 | 416.113 | 426.605 | 322.27 | 511.589 | 356.971 | 345.498 | 278.526 | 424.146 | 280.029 | 297.332 | 222.062 |
Brutowinstmarge
| 0.517 | 0.506 | 0.518 | 0.578 | 0.601 | 0.588 | 0.569 | 0.589 | 0.593 | 0.579 | 0.557 | 0.546 | 0.515 | 0.52 | 0.471 | 0.381 | 0.568 | 0.637 | 0.613 | 0.632 | 0.646 | 0.64 | 0.649 | 0.647 | 0.654 | 0.647 | 0.632 | 0.625 | 0.637 | 0.66 | 0.598 | 0.59 | 0.606 | 0.624 | 0.579 | 0.594 | 0.612 | 0.646 | 0.606 | 0.611 | 0.621 | 0.624 | 0.594 | 0.592 | 0.599 | 0.59 | 0.578 | 0.576 | 0.6 | 0.585 | 0.564 | 0.564 | 0.6 | 0.571 | 0.558 | 0.567 | 0.58 | 0.598 | 0.57 | 0.539 | 0.564 | 0.565 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 112.256 | 117.01 | 112.301 | 115.946 | 234.782 | 112.713 | 124.339 | 114.089 | 134.104 | 129.539 | 148.265 | 126.223 | 99.475 | 134.776 | 82.515 | 140.413 | 129.559 | 113.47 | 122.091 | 103.038 | 96.677 | 105.037 | 96.586 | 92.887 | 108.25 | 102.81 | 89.34 | 98.075 | 93.355 | 85.494 | 117.62 | 73.456 | 80.103 | 69.746 | 85.993 | 71.471 | 130.161 | 62.816 | 81.595 | 63.985 | 97.775 | 97.804 | 61.267 | 52.57 | 88.145 | 41.959 | -86.381 | 82.749 | 75.898 | 78.05 | 82.95 | 86.673 | 74.748 | 78.49 | 18.633 | 95.514 | 89.994 | 82.669 | 108.379 | 76.737 | 71.717 | 62.473 |
Verkoop- en marketingkosten
| 184.739 | 163.793 | 38.102 | 210.545 | 518.173 | 198.881 | 258.837 | 228.238 | 256.886 | 243.344 | 304.984 | 247.846 | 246.839 | 200.658 | 186.84 | 175.826 | 86.528 | 202.756 | 238.787 | 220.17 | 225.144 | 184.223 | 223.8 | 195.913 | 207.842 | 173.932 | 209.491 | 170.143 | 163.99 | 149.727 | 132.43 | 168.441 | 177.747 | 156.182 | 176.682 | 170.72 | 568.269 | 147.327 | 185.289 | 135.73 | 324.805 | 281.057 | 130.842 | 117.074 | 257.875 | 100.692 | -283.453 | 241.271 | 274.711 | 220.069 | 337.069 | 202.09 | 197.112 | 151.276 | 208.697 | 177.135 | 164.891 | 128.639 | 185.859 | 159.134 | 172.828 | 163.52 |
Verkoop-, algemene en administratieve kosten
| 987.422 | 942.483 | 1,180.889 | 326.491 | 752.955 | 311.594 | 383.176 | 342.327 | 390.99 | 372.883 | 453.249 | 374.069 | 346.314 | 335.434 | 269.355 | 316.239 | 216.087 | 316.226 | 360.878 | 323.208 | 321.821 | 289.26 | 320.386 | 288.8 | 316.092 | 276.742 | 298.831 | 268.218 | 257.345 | 235.221 | 250.05 | 241.897 | 257.85 | 225.928 | 262.675 | 242.191 | 698.43 | 210.143 | 266.884 | 199.715 | 422.58 | 378.861 | 192.109 | 169.644 | 346.02 | 142.651 | -369.834 | 324.02 | 350.609 | 298.119 | 420.019 | 288.763 | 271.86 | 229.766 | 227.33 | 272.649 | 254.885 | 211.308 | 294.238 | 235.871 | 244.545 | 225.993 |
Overige kosten
| -16.145 | -22.833 | 82.359 | 0.082 | 0.076 | 825.426 | 933.867 | 731.813 | 766.354 | 710.427 | 0.06 | 0.05 | 0.021 | 0.104 | 0.165 | 0.014 | 662.449 | 749.819 | 602.262 | 752.628 | 776.039 | 691.285 | 66.675 | 674.067 | 692.768 | 583.621 | 510.209 | 598.746 | 614.066 | 395.784 | 535.034 | 537.936 | 573.712 | 516.071 | 534.425 | 510.792 | -0.879 | 386.916 | 416.674 | 373.552 | 105.582 | 84.948 | 354.845 | 299.737 | 82.912 | 254.465 | 816.335 | 88.093 | 31.019 | 28.163 | -38.881 | 10.859 | 10.069 | 7.615 | 67.143 | 9.926 | -5.862 | 1.322 | 7.412 | 12.074 | -8.034 | 0.585 |
Bedrijfskosten
| 1,003.567 | 965.316 | 1,098.53 | 1,191.929 | 1,202.716 | 1,137.02 | 1,317.043 | 1,074.14 | 1,157.344 | 1,083.31 | 1,134.504 | 915.845 | 788.595 | 730.844 | 714.187 | 627.511 | 878.536 | 1,066.045 | 963.14 | 1,075.836 | 1,097.86 | 980.545 | 387.061 | 962.867 | 1,008.86 | 860.363 | 809.04 | 866.964 | 871.411 | 631.005 | 785.084 | 779.833 | 831.562 | 741.999 | 797.1 | 752.983 | 697.551 | 597.059 | 683.558 | 573.267 | 528.162 | 463.809 | 546.954 | 469.381 | 428.932 | 397.116 | 446.501 | 412.113 | 381.628 | 326.282 | 381.138 | 344.714 | 292.44 | 250.137 | 294.473 | 273.816 | 249.023 | 212.63 | 301.65 | 225.977 | 236.511 | 226.578 |
Bedrijfsresultaat
| 194.23 | 42.657 | 315.03 | 8.204 | 83.288 | 1.982 | 164.85 | 98.313 | 119.777 | -74.044 | 441.72 | 75.148 | 73.531 | -83.964 | 327.364 | -46.756 | -375.674 | -30.499 | 532.076 | 115.385 | 103.615 | 58.684 | 1,031.674 | 153.388 | 127.071 | 99.465 | 470.743 | 97.661 | 153.071 | 206.356 | 322.258 | 43.445 | 54.14 | 15.904 | 222.987 | 32.911 | 113.852 | 111.731 | 279.64 | 112.809 | 169.873 | 92.884 | 270.138 | 123.359 | 138.79 | 42.535 | 232.942 | 80.688 | 124.662 | 66.21 | 201.713 | 71.399 | 134.165 | 72.133 | 217.116 | 83.155 | 96.475 | 65.896 | 122.496 | 54.052 | 60.821 | -4.516 |
Bedrijfsresultaat ratio
| 0.084 | 0.021 | 0.115 | 0.004 | 0.039 | 0.001 | 0.064 | 0.05 | 0.056 | -0.043 | 0.177 | 0.041 | 0.044 | -0.068 | 0.148 | -0.031 | -0.424 | -0.019 | 0.218 | 0.061 | 0.056 | 0.036 | 0.472 | 0.089 | 0.071 | 0.066 | 0.233 | 0.063 | 0.095 | 0.163 | 0.174 | 0.031 | 0.037 | 0.013 | 0.127 | 0.025 | 0.086 | 0.102 | 0.176 | 0.1 | 0.151 | 0.104 | 0.196 | 0.123 | 0.146 | 0.057 | 0.198 | 0.094 | 0.148 | 0.099 | 0.195 | 0.097 | 0.189 | 0.128 | 0.237 | 0.132 | 0.162 | 0.141 | 0.165 | 0.104 | 0.115 | -0.012 |
Totaal overige inkomsten en kosten netto
| -109.015 | -98.927 | -34.814 | -93.855 | -115.95 | -185.099 | -22.674 | -138.572 | -119.912 | -71.887 | -111.368 | -71.216 | -34.726 | -77.999 | 93.331 | -43.56 | -76.23 | -48.555 | -7.438 | -30.034 | -34.044 | -25.88 | 428.239 | -34.361 | -29.638 | -16.428 | -24.409 | -33.412 | -44.448 | -49.786 | -32.736 | -55.918 | -48.786 | -22.812 | -23.358 | -40.126 | -27.173 | -11.533 | -37.649 | -3.621 | -6.526 | -4.581 | -15.48 | -6.584 | -10.699 | -5.714 | -34.907 | 4.356 | -5.061 | -2.783 | -35.553 | 7.508 | 11.827 | 3.184 | -24.912 | 11.701 | -7.71 | 5.119 | -13.418 | 13.615 | 7.696 | 17.819 |
Inkomen voor belasting
| 85.215 | -56.27 | 280.216 | -85.651 | -32.662 | -183.117 | 142.176 | -40.259 | -0.135 | -145.931 | 330.352 | 3.932 | 38.805 | -161.963 | 420.695 | -90.316 | -451.904 | -79.054 | 524.638 | 85.351 | 69.571 | 32.804 | 1,459.913 | 119.027 | 127.071 | 83.037 | 446.334 | 64.249 | 108.623 | 156.57 | 289.522 | -12.473 | 5.354 | -6.908 | 199.629 | -7.215 | 86.679 | 100.198 | 241.991 | 109.188 | 163.347 | 88.303 | 254.658 | 116.775 | 128.091 | 36.821 | 198.035 | 85.044 | 119.601 | 63.427 | 166.16 | 78.907 | 145.992 | 75.317 | 192.204 | 94.856 | 88.765 | 71.015 | 109.078 | 67.667 | 68.517 | 13.303 |
Inkomen voor belasting ratio
| 0.037 | -0.028 | 0.103 | -0.041 | -0.015 | -0.1 | 0.055 | -0.02 | -0 | -0.084 | 0.133 | 0.002 | 0.023 | -0.13 | 0.19 | -0.059 | -0.51 | -0.049 | 0.215 | 0.045 | 0.037 | 0.02 | 0.667 | 0.069 | 0.071 | 0.055 | 0.221 | 0.042 | 0.068 | 0.123 | 0.156 | -0.009 | 0.004 | -0.006 | 0.113 | -0.005 | 0.065 | 0.091 | 0.152 | 0.097 | 0.145 | 0.099 | 0.185 | 0.117 | 0.135 | 0.049 | 0.168 | 0.099 | 0.142 | 0.094 | 0.161 | 0.107 | 0.205 | 0.133 | 0.21 | 0.151 | 0.149 | 0.152 | 0.147 | 0.13 | 0.13 | 0.034 |
Belastingkosten
| 28.199 | 60.724 | 50.451 | -14.909 | -15.046 | -7.45 | 39.919 | -43.737 | -26.518 | -65.793 | 25.733 | -203.385 | -7.304 | -57.046 | 52.66 | -38.886 | -155.662 | -31.537 | 84.076 | 17.477 | 14.668 | 3.492 | 447.764 | 35.697 | 38.01 | 31.903 | 119.337 | 13.802 | 26.312 | 45.998 | 37.116 | -30.286 | -30.927 | -17.959 | 40.996 | -39.239 | 12.046 | 15.273 | 50.578 | 16.448 | 38.804 | 16.889 | 46.696 | 27.362 | 35.011 | 6.692 | 27.186 | 26.109 | 34.449 | 12.813 | 19.7 | 20.547 | 45.95 | 16.327 | 28.684 | 31.119 | 30.551 | 18.691 | 7.762 | 15.873 | 25.975 | -5.195 |
Nettowinst
| 57.016 | -116.994 | 229.765 | -70.742 | -17.616 | -175.667 | 102.257 | 3.478 | 26.383 | -80.138 | 304.619 | 207.317 | 46.109 | -104.917 | 368.035 | -51.43 | -296.242 | -47.517 | 440.562 | 67.874 | 54.903 | 29.312 | 1,012.149 | 83.33 | 89.061 | 51.134 | 326.997 | 50.447 | 82.311 | 110.572 | 252.406 | 17.813 | 36.281 | 11.051 | 158.633 | 32.024 | 74.633 | 84.925 | 191.413 | 92.74 | 124.544 | 71.414 | 207.962 | 89.413 | 93.08 | 30.129 | 170.85 | 58.935 | 85.152 | 50.614 | 146.46 | 58.359 | 100.042 | 58.991 | 163.521 | 63.971 | 58.448 | 52.558 | 101.317 | 51.793 | 42.542 | 18.498 |
Nettowinstmarge
| 0.025 | -0.059 | 0.084 | -0.034 | -0.008 | -0.096 | 0.039 | 0.002 | 0.012 | -0.046 | 0.122 | 0.114 | 0.028 | -0.084 | 0.166 | -0.034 | -0.334 | -0.029 | 0.181 | 0.036 | 0.03 | 0.018 | 0.463 | 0.048 | 0.05 | 0.034 | 0.162 | 0.033 | 0.051 | 0.087 | 0.136 | 0.013 | 0.025 | 0.009 | 0.09 | 0.024 | 0.056 | 0.077 | 0.12 | 0.083 | 0.111 | 0.08 | 0.151 | 0.089 | 0.098 | 0.04 | 0.145 | 0.069 | 0.101 | 0.075 | 0.142 | 0.079 | 0.141 | 0.105 | 0.178 | 0.102 | 0.098 | 0.113 | 0.136 | 0.1 | 0.081 | 0.047 |
WPA (Winst Per Aandeel)
| 0.11 | -0.23 | 0.46 | -0.14 | -0.035 | -0.35 | 0.2 | 0.007 | 0.053 | -0.16 | 0.61 | 0.42 | 0.092 | -0.21 | 0.74 | -0.1 | -0.59 | -0.095 | 0.88 | 0.14 | 0.11 | 0.059 | 2.03 | 0.17 | 0.18 | 0.1 | 0.66 | 0.096 | 0.16 | 21,095 | 0.51 | 0.034 | 0.069 | 0.021 | 0.32 | 0.061 | 0.14 | 0.16 | 0.38 | 0.18 | 0.24 | 0.14 | 0.83 | 0.17 | 0.37 | 0.12 | 0.34 | 0.11 | 0.34 | 0.097 | 0.29 | 0.12 | 0.19 | 0.11 | 0.33 | 0.13 | 0.11 | 0.11 | 0.41 | 0.1 | 0.085 | 0.037 |
Verwaterde WPA
| 0.11 | -0.23 | 0.46 | -0.14 | -0.035 | -0.35 | 0.2 | 0.007 | 0.053 | -0.16 | 0.61 | 0.42 | 0.092 | -0.21 | 0.74 | -0.1 | -0.59 | -0.095 | 0.88 | 0.14 | 0.11 | 0.059 | 2.03 | 0.17 | 0.18 | 0.1 | 0.66 | 0.096 | 0.16 | 21,095 | 0.51 | 0.034 | 0.069 | 0.021 | 0.32 | 0.061 | 0.14 | 0.16 | 0.38 | 0.18 | 0.24 | 0.14 | 0.83 | 0.17 | 0.37 | 0.12 | 0.34 | 0.11 | 0.34 | 0.097 | 0.29 | 0.12 | 0.19 | 0.11 | 0.33 | 0.13 | 0.11 | 0.11 | 0.41 | 0.1 | 0.085 | 0.037 |
EBITDA
| 363.034 | 206.168 | 468.025 | 163.118 | 238.846 | 90.714 | 317.415 | 249.044 | 268.939 | 72.904 | 509.394 | 200.545 | 217.48 | 27.169 | 489.261 | 86.235 | -234.241 | 96.025 | 785.311 | 270.769 | 235.758 | 203.925 | 1,594.921 | 228.349 | 245.61 | 192.957 | 534.422 | 176.674 | 224.421 | 274.905 | 282.955 | 100.586 | 107.88 | 49.394 | 305.251 | -35.421 | 194.67 | 112.621 | 369.551 | 171.496 | 221.385 | 143.091 | 324.771 | 172.696 | 183.745 | 85.202 | 317.777 | 119.218 | 160.62 | 117.836 | 242.793 | 106.526 | 163.648 | 107.952 | 248.577 | 94.856 | 97.039 | 101.311 | 51.049 | 80.99 | 78.969 | 44.984 |
EBITDA ratio
| 0.157 | 0.103 | 0.171 | 0.078 | 0.112 | 0.05 | 0.123 | 0.126 | 0.125 | 0.042 | 0.205 | 0.11 | 0.13 | 0.022 | 0.221 | 0.057 | -0.264 | 0.059 | 0.322 | 0.144 | 0.127 | 0.126 | 0.729 | 0.132 | 0.138 | 0.129 | 0.264 | 0.114 | 0.14 | 0.217 | 0.153 | 0.072 | 0.074 | 0.041 | 0.173 | -0.027 | 0.147 | 0.103 | 0.233 | 0.153 | 0.197 | 0.161 | 0.236 | 0.172 | 0.194 | 0.114 | 0.27 | 0.139 | 0.19 | 0.175 | 0.235 | 0.144 | 0.23 | 0.191 | 0.271 | 0.151 | 0.163 | 0.217 | 0.069 | 0.156 | 0.15 | 0.115 |